Contact via WhatsApp

About

2003 - Maison Elysee 3 - Pantheon

Unit type: 1 Bedroom + Study
Price: 1089900.0 AED
Area: 624.09 sqft (57.98 sqm)
Floor № 20
Views: Pool/Amenities View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 59 346 USD
At reservation · July 2025
Paid to the date: 20% · 59 346 USD
Remaining due payment: 237 385 USD
2
1% · 2 967 USD
September 2025
Paid to the date: 21% · 62 314 USD
Remaining due payment: 234 418 USD
3
1% · 2 967 USD
October 2025
Paid to the date: 22% · 65 281 USD
Remaining due payment: 231 450 USD
4
1% · 2 967 USD
November 2025
Paid to the date: 23% · 68 248 USD
Remaining due payment: 228 483 USD
5
1% · 2 967 USD
December 2025
Paid to the date: 24% · 71 216 USD
Remaining due payment: 225 516 USD
6
1% · 2 967 USD
January 2026
Paid to the date: 25% · 74 183 USD
Remaining due payment: 222 548 USD
7
1% · 2 967 USD
February 2026
Paid to the date: 26% · 77 150 USD
Remaining due payment: 219 581 USD
8
1% · 2 967 USD
March 2026
Paid to the date: 27% · 80 117 USD
Remaining due payment: 216 614 USD
9
1% · 2 967 USD
April 2026
Paid to the date: 28% · 83 085 USD
Remaining due payment: 213 647 USD
10
1% · 2 967 USD
May 2026
Paid to the date: 29% · 86 052 USD
Remaining due payment: 210 679 USD
11
1% · 2 967 USD
June 2026
Paid to the date: 30% · 89 019 USD
Remaining due payment: 207 712 USD
12
1% · 2 967 USD
July 2026
Paid to the date: 31% · 91 987 USD
Remaining due payment: 204 745 USD
13
1% · 2 967 USD
August 2026
Paid to the date: 32% · 94 954 USD
Remaining due payment: 201 777 USD
14
1% · 2 967 USD
September 2026
Paid to the date: 33% · 97 921 USD
Remaining due payment: 198 810 USD
15
1% · 2 967 USD
October 2026
Paid to the date: 34% · 100 889 USD
Remaining due payment: 195 843 USD
16
1% · 2 967 USD
November 2026
Paid to the date: 35% · 103 856 USD
Remaining due payment: 192 875 USD
17
1% · 2 967 USD
December 2026
Paid to the date: 36% · 106 823 USD
Remaining due payment: 189 908 USD
18
1% · 2 967 USD
January 2027
Paid to the date: 37% · 109 791 USD
Remaining due payment: 186 941 USD
19
1% · 2 967 USD
February 2027
Paid to the date: 38% · 112 758 USD
Remaining due payment: 183 973 USD
20
1% · 2 967 USD
March 2027
Paid to the date: 39% · 115 725 USD
Remaining due payment: 181 006 USD
Resale is available
21
1% · 2 967 USD
April 2027
Paid to the date: 40% · 118 693 USD
Remaining due payment: 178 039 USD
22
1% · 2 967 USD
May 2027
Paid to the date: 41% · 121 660 USD
Remaining due payment: 175 071 USD
23
1% · 2 967 USD
June 2027
Paid to the date: 42% · 124 627 USD
Remaining due payment: 172 104 USD
24
1% · 2 967 USD
July 2027
Paid to the date: 43% · 127 594 USD
Remaining due payment: 169 137 USD
25
1% · 2 967 USD
August 2027
Paid to the date: 44% · 130 562 USD
Remaining due payment: 166 170 USD
26
1% · 2 967 USD
September 2027
Paid to the date: 45% · 133 529 USD
Remaining due payment: 163 202 USD
27
1% · 2 967 USD
October 2027
Paid to the date: 46% · 136 496 USD
Remaining due payment: 160 235 USD
28
1% · 2 967 USD
November 2027
Paid to the date: 47% · 139 464 USD
Remaining due payment: 157 268 USD
29
1% · 2 967 USD
December 2027
Paid to the date: 48% · 142 431 USD
Remaining due payment: 154 300 USD
30
1% · 2 967 USD
January 2028
Paid to the date: 49% · 145 398 USD
Remaining due payment: 151 333 USD
31
1% · 2 967 USD
February 2028
Paid to the date: 50% · 148 366 USD
Remaining due payment: 148 366 USD
32
1% · 2 967 USD
March 2028
Paid to the date: 51% · 151 333 USD
Remaining due payment: 145 398 USD
33
1% · 2 967 USD
April 2028
Paid to the date: 52% · 154 300 USD
Remaining due payment: 142 431 USD
34
1% · 2 967 USD
May 2028
Paid to the date: 53% · 157 268 USD
Remaining due payment: 139 464 USD
35
1% · 2 967 USD
June 2028
Paid to the date: 54% · 160 235 USD
Remaining due payment: 136 496 USD
36
1% · 2 967 USD
July 2028
Paid to the date: 55% · 163 202 USD
Remaining due payment: 133 529 USD
37
10% · 29 673 USD
August 2028
Paid to the date: 65% · 192 875 USD
Remaining due payment: 103 856 USD
38
1% · 2 967 USD
September 2028
Paid to the date: 66% · 195 843 USD
Remaining due payment: 100 889 USD
39
1% · 2 967 USD
October 2028
Paid to the date: 67% · 198 810 USD
Remaining due payment: 97 921 USD
40
1% · 2 967 USD
November 2028
Paid to the date: 68% · 201 777 USD
Remaining due payment: 94 954 USD
41
1% · 2 967 USD
December 2028
Paid to the date: 69% · 204 745 USD
Remaining due payment: 91 987 USD
42
1% · 2 967 USD
January 2029
Paid to the date: 70% · 207 712 USD
Remaining due payment: 89 019 USD
43
1% · 2 967 USD
February 2029
Paid to the date: 71% · 210 679 USD
Remaining due payment: 86 052 USD
44
1% · 2 967 USD
March 2029
Paid to the date: 72% · 213 647 USD
Remaining due payment: 83 085 USD
45
1% · 2 967 USD
April 2029
Paid to the date: 73% · 216 614 USD
Remaining due payment: 80 117 USD
46
1% · 2 967 USD
May 2029
Paid to the date: 74% · 219 581 USD
Remaining due payment: 77 150 USD
47
1% · 2 967 USD
June 2029
Paid to the date: 75% · 222 548 USD
Remaining due payment: 74 183 USD
48
1% · 2 967 USD
July 2029
Paid to the date: 76% · 225 516 USD
Remaining due payment: 71 216 USD
49
1% · 2 967 USD
August 2029
Paid to the date: 77% · 228 483 USD
Remaining due payment: 68 248 USD
50
1% · 2 967 USD
September 2029
Paid to the date: 78% · 231 450 USD
Remaining due payment: 65 281 USD
51
1% · 2 967 USD
October 2029
Paid to the date: 79% · 234 418 USD
Remaining due payment: 62 314 USD
52
1% · 2 967 USD
November 2029
Paid to the date: 80% · 237 385 USD
Remaining due payment: 59 346 USD
53
1% · 2 967 USD
December 2029
Paid to the date: 81% · 240 352 USD
Remaining due payment: 56 379 USD
54
1% · 2 967 USD
January 2030
Paid to the date: 82% · 243 320 USD
Remaining due payment: 53 412 USD
55
1% · 2 967 USD
February 2030
Paid to the date: 83% · 246 287 USD
Remaining due payment: 50 444 USD
56
1% · 2 967 USD
March 2030
Paid to the date: 84% · 249 254 USD
Remaining due payment: 47 477 USD
57
1% · 2 967 USD
April 2030
Paid to the date: 85% · 252 222 USD
Remaining due payment: 44 510 USD
58
1% · 2 967 USD
May 2030
Paid to the date: 86% · 255 189 USD
Remaining due payment: 41 542 USD
59
1% · 2 967 USD
June 2030
Paid to the date: 87% · 258 156 USD
Remaining due payment: 38 575 USD
60
1% · 2 967 USD
July 2030
Paid to the date: 88% · 261 124 USD
Remaining due payment: 35 608 USD
61
1% · 2 967 USD
August 2030
Paid to the date: 89% · 264 091 USD
Remaining due payment: 32 640 USD
62
1% · 2 967 USD
September 2030
Paid to the date: 90% · 267 058 USD
Remaining due payment: 29 673 USD
63
1% · 2 967 USD
October 2030
Paid to the date: 91% · 270 025 USD
Remaining due payment: 26 706 USD
64
1% · 2 967 USD
November 2030
Paid to the date: 92% · 272 993 USD
Remaining due payment: 23 739 USD
65
1% · 2 967 USD
December 2030
Paid to the date: 93% · 275 960 USD
Remaining due payment: 20 771 USD
66
1% · 2 967 USD
January 2031
Paid to the date: 94% · 278 927 USD
Remaining due payment: 17 804 USD
67
1% · 2 967 USD
February 2031
Paid to the date: 95% · 281 895 USD
Remaining due payment: 14 837 USD
68
1% · 2 967 USD
March 2031
Paid to the date: 96% · 284 862 USD
Remaining due payment: 11 869 USD
69
1% · 2 967 USD
April 2031
Paid to the date: 97% · 287 829 USD
Remaining due payment: 8 902 USD
70
1% · 2 967 USD
May 2031
Paid to the date: 98% · 290 797 USD
Remaining due payment: 5 935 USD
71
1% · 2 967 USD
June 2031
Paid to the date: 99% · 293 764 USD
Remaining due payment: 2 967 USD
72
1% · 2 967 USD
July 2031
Paid to the date: 100% · 296 731 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use