About
2003 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1089900.0 AED
Area: 624.09 sqft (57.98 sqm)
Floor № 20
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 624.09 sqft (57.98 sqm)
Floor № 20
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 59 346 USD
At reservation · July 2025
Paid to the date: 20% · 59 346 USD
Remaining due payment: 237 385 USD
2
1% · 2 967 USD
September 2025
Paid to the date: 21% · 62 314 USD
Remaining due payment: 234 418 USD
3
1% · 2 967 USD
October 2025
Paid to the date: 22% · 65 281 USD
Remaining due payment: 231 450 USD
4
1% · 2 967 USD
November 2025
Paid to the date: 23% · 68 248 USD
Remaining due payment: 228 483 USD
5
1% · 2 967 USD
December 2025
Paid to the date: 24% · 71 216 USD
Remaining due payment: 225 516 USD
6
1% · 2 967 USD
January 2026
Paid to the date: 25% · 74 183 USD
Remaining due payment: 222 548 USD
7
1% · 2 967 USD
February 2026
Paid to the date: 26% · 77 150 USD
Remaining due payment: 219 581 USD
8
1% · 2 967 USD
March 2026
Paid to the date: 27% · 80 117 USD
Remaining due payment: 216 614 USD
9
1% · 2 967 USD
April 2026
Paid to the date: 28% · 83 085 USD
Remaining due payment: 213 647 USD
10
1% · 2 967 USD
May 2026
Paid to the date: 29% · 86 052 USD
Remaining due payment: 210 679 USD
11
1% · 2 967 USD
June 2026
Paid to the date: 30% · 89 019 USD
Remaining due payment: 207 712 USD
12
1% · 2 967 USD
July 2026
Paid to the date: 31% · 91 987 USD
Remaining due payment: 204 745 USD
13
1% · 2 967 USD
August 2026
Paid to the date: 32% · 94 954 USD
Remaining due payment: 201 777 USD
14
1% · 2 967 USD
September 2026
Paid to the date: 33% · 97 921 USD
Remaining due payment: 198 810 USD
15
1% · 2 967 USD
October 2026
Paid to the date: 34% · 100 889 USD
Remaining due payment: 195 843 USD
16
1% · 2 967 USD
November 2026
Paid to the date: 35% · 103 856 USD
Remaining due payment: 192 875 USD
17
1% · 2 967 USD
December 2026
Paid to the date: 36% · 106 823 USD
Remaining due payment: 189 908 USD
18
1% · 2 967 USD
January 2027
Paid to the date: 37% · 109 791 USD
Remaining due payment: 186 941 USD
19
1% · 2 967 USD
February 2027
Paid to the date: 38% · 112 758 USD
Remaining due payment: 183 973 USD
20
1% · 2 967 USD
March 2027
Paid to the date: 39% · 115 725 USD
Remaining due payment: 181 006 USD
Resale is available
21
1% · 2 967 USD
April 2027
Paid to the date: 40% · 118 693 USD
Remaining due payment: 178 039 USD
22
1% · 2 967 USD
May 2027
Paid to the date: 41% · 121 660 USD
Remaining due payment: 175 071 USD
23
1% · 2 967 USD
June 2027
Paid to the date: 42% · 124 627 USD
Remaining due payment: 172 104 USD
24
1% · 2 967 USD
July 2027
Paid to the date: 43% · 127 594 USD
Remaining due payment: 169 137 USD
25
1% · 2 967 USD
August 2027
Paid to the date: 44% · 130 562 USD
Remaining due payment: 166 170 USD
26
1% · 2 967 USD
September 2027
Paid to the date: 45% · 133 529 USD
Remaining due payment: 163 202 USD
27
1% · 2 967 USD
October 2027
Paid to the date: 46% · 136 496 USD
Remaining due payment: 160 235 USD
28
1% · 2 967 USD
November 2027
Paid to the date: 47% · 139 464 USD
Remaining due payment: 157 268 USD
29
1% · 2 967 USD
December 2027
Paid to the date: 48% · 142 431 USD
Remaining due payment: 154 300 USD
30
1% · 2 967 USD
January 2028
Paid to the date: 49% · 145 398 USD
Remaining due payment: 151 333 USD
31
1% · 2 967 USD
February 2028
Paid to the date: 50% · 148 366 USD
Remaining due payment: 148 366 USD
32
1% · 2 967 USD
March 2028
Paid to the date: 51% · 151 333 USD
Remaining due payment: 145 398 USD
33
1% · 2 967 USD
April 2028
Paid to the date: 52% · 154 300 USD
Remaining due payment: 142 431 USD
34
1% · 2 967 USD
May 2028
Paid to the date: 53% · 157 268 USD
Remaining due payment: 139 464 USD
35
1% · 2 967 USD
June 2028
Paid to the date: 54% · 160 235 USD
Remaining due payment: 136 496 USD
36
1% · 2 967 USD
July 2028
Paid to the date: 55% · 163 202 USD
Remaining due payment: 133 529 USD
37
10% · 29 673 USD
August 2028
Paid to the date: 65% · 192 875 USD
Remaining due payment: 103 856 USD
38
1% · 2 967 USD
September 2028
Paid to the date: 66% · 195 843 USD
Remaining due payment: 100 889 USD
39
1% · 2 967 USD
October 2028
Paid to the date: 67% · 198 810 USD
Remaining due payment: 97 921 USD
40
1% · 2 967 USD
November 2028
Paid to the date: 68% · 201 777 USD
Remaining due payment: 94 954 USD
41
1% · 2 967 USD
December 2028
Paid to the date: 69% · 204 745 USD
Remaining due payment: 91 987 USD
42
1% · 2 967 USD
January 2029
Paid to the date: 70% · 207 712 USD
Remaining due payment: 89 019 USD
43
1% · 2 967 USD
February 2029
Paid to the date: 71% · 210 679 USD
Remaining due payment: 86 052 USD
44
1% · 2 967 USD
March 2029
Paid to the date: 72% · 213 647 USD
Remaining due payment: 83 085 USD
45
1% · 2 967 USD
April 2029
Paid to the date: 73% · 216 614 USD
Remaining due payment: 80 117 USD
46
1% · 2 967 USD
May 2029
Paid to the date: 74% · 219 581 USD
Remaining due payment: 77 150 USD
47
1% · 2 967 USD
June 2029
Paid to the date: 75% · 222 548 USD
Remaining due payment: 74 183 USD
48
1% · 2 967 USD
July 2029
Paid to the date: 76% · 225 516 USD
Remaining due payment: 71 216 USD
49
1% · 2 967 USD
August 2029
Paid to the date: 77% · 228 483 USD
Remaining due payment: 68 248 USD
50
1% · 2 967 USD
September 2029
Paid to the date: 78% · 231 450 USD
Remaining due payment: 65 281 USD
51
1% · 2 967 USD
October 2029
Paid to the date: 79% · 234 418 USD
Remaining due payment: 62 314 USD
52
1% · 2 967 USD
November 2029
Paid to the date: 80% · 237 385 USD
Remaining due payment: 59 346 USD
53
1% · 2 967 USD
December 2029
Paid to the date: 81% · 240 352 USD
Remaining due payment: 56 379 USD
54
1% · 2 967 USD
January 2030
Paid to the date: 82% · 243 320 USD
Remaining due payment: 53 412 USD
55
1% · 2 967 USD
February 2030
Paid to the date: 83% · 246 287 USD
Remaining due payment: 50 444 USD
56
1% · 2 967 USD
March 2030
Paid to the date: 84% · 249 254 USD
Remaining due payment: 47 477 USD
57
1% · 2 967 USD
April 2030
Paid to the date: 85% · 252 222 USD
Remaining due payment: 44 510 USD
58
1% · 2 967 USD
May 2030
Paid to the date: 86% · 255 189 USD
Remaining due payment: 41 542 USD
59
1% · 2 967 USD
June 2030
Paid to the date: 87% · 258 156 USD
Remaining due payment: 38 575 USD
60
1% · 2 967 USD
July 2030
Paid to the date: 88% · 261 124 USD
Remaining due payment: 35 608 USD
61
1% · 2 967 USD
August 2030
Paid to the date: 89% · 264 091 USD
Remaining due payment: 32 640 USD
62
1% · 2 967 USD
September 2030
Paid to the date: 90% · 267 058 USD
Remaining due payment: 29 673 USD
63
1% · 2 967 USD
October 2030
Paid to the date: 91% · 270 025 USD
Remaining due payment: 26 706 USD
64
1% · 2 967 USD
November 2030
Paid to the date: 92% · 272 993 USD
Remaining due payment: 23 739 USD
65
1% · 2 967 USD
December 2030
Paid to the date: 93% · 275 960 USD
Remaining due payment: 20 771 USD
66
1% · 2 967 USD
January 2031
Paid to the date: 94% · 278 927 USD
Remaining due payment: 17 804 USD
67
1% · 2 967 USD
February 2031
Paid to the date: 95% · 281 895 USD
Remaining due payment: 14 837 USD
68
1% · 2 967 USD
March 2031
Paid to the date: 96% · 284 862 USD
Remaining due payment: 11 869 USD
69
1% · 2 967 USD
April 2031
Paid to the date: 97% · 287 829 USD
Remaining due payment: 8 902 USD
70
1% · 2 967 USD
May 2031
Paid to the date: 98% · 290 797 USD
Remaining due payment: 5 935 USD
71
1% · 2 967 USD
June 2031
Paid to the date: 99% · 293 764 USD
Remaining due payment: 2 967 USD
72
1% · 2 967 USD
July 2031
Paid to the date: 100% · 296 731 USD
Remaining due payment: 0.0000 USD