About
2211 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1079900.0 AED
Area: 625.38 sqft (58.1 sqm)
Floor № 22
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 625.38 sqft (58.1 sqm)
Floor № 22
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 58 810 USD
At reservation · July 2025
Paid to the date: 20% · 58 810 USD
Remaining due payment: 235 240 USD
2
1% · 2 941 USD
September 2025
Paid to the date: 21% · 61 751 USD
Remaining due payment: 232 300 USD
3
1% · 2 941 USD
October 2025
Paid to the date: 22% · 64 691 USD
Remaining due payment: 229 359 USD
4
1% · 2 941 USD
November 2025
Paid to the date: 23% · 67 632 USD
Remaining due payment: 226 419 USD
5
1% · 2 941 USD
December 2025
Paid to the date: 24% · 70 572 USD
Remaining due payment: 223 478 USD
6
1% · 2 941 USD
January 2026
Paid to the date: 25% · 73 513 USD
Remaining due payment: 220 538 USD
7
1% · 2 941 USD
February 2026
Paid to the date: 26% · 76 453 USD
Remaining due payment: 217 597 USD
8
1% · 2 941 USD
March 2026
Paid to the date: 27% · 79 394 USD
Remaining due payment: 214 657 USD
9
1% · 2 941 USD
April 2026
Paid to the date: 28% · 82 334 USD
Remaining due payment: 211 716 USD
10
1% · 2 941 USD
May 2026
Paid to the date: 29% · 85 275 USD
Remaining due payment: 208 776 USD
11
1% · 2 941 USD
June 2026
Paid to the date: 30% · 88 215 USD
Remaining due payment: 205 835 USD
12
1% · 2 941 USD
July 2026
Paid to the date: 31% · 91 156 USD
Remaining due payment: 202 895 USD
13
1% · 2 941 USD
August 2026
Paid to the date: 32% · 94 096 USD
Remaining due payment: 199 954 USD
14
1% · 2 941 USD
September 2026
Paid to the date: 33% · 97 037 USD
Remaining due payment: 197 014 USD
15
1% · 2 941 USD
October 2026
Paid to the date: 34% · 99 977 USD
Remaining due payment: 194 073 USD
16
1% · 2 941 USD
November 2026
Paid to the date: 35% · 102 918 USD
Remaining due payment: 191 133 USD
17
1% · 2 941 USD
December 2026
Paid to the date: 36% · 105 858 USD
Remaining due payment: 188 192 USD
18
1% · 2 941 USD
January 2027
Paid to the date: 37% · 108 799 USD
Remaining due payment: 185 252 USD
19
1% · 2 941 USD
February 2027
Paid to the date: 38% · 111 739 USD
Remaining due payment: 182 311 USD
20
1% · 2 941 USD
March 2027
Paid to the date: 39% · 114 680 USD
Remaining due payment: 179 371 USD
Resale is available
21
1% · 2 941 USD
April 2027
Paid to the date: 40% · 117 620 USD
Remaining due payment: 176 430 USD
22
1% · 2 941 USD
May 2027
Paid to the date: 41% · 120 561 USD
Remaining due payment: 173 490 USD
23
1% · 2 941 USD
June 2027
Paid to the date: 42% · 123 501 USD
Remaining due payment: 170 549 USD
24
1% · 2 941 USD
July 2027
Paid to the date: 43% · 126 442 USD
Remaining due payment: 167 609 USD
25
1% · 2 941 USD
August 2027
Paid to the date: 44% · 129 382 USD
Remaining due payment: 164 668 USD
26
1% · 2 941 USD
September 2027
Paid to the date: 45% · 132 323 USD
Remaining due payment: 161 728 USD
27
1% · 2 941 USD
October 2027
Paid to the date: 46% · 135 263 USD
Remaining due payment: 158 787 USD
28
1% · 2 941 USD
November 2027
Paid to the date: 47% · 138 204 USD
Remaining due payment: 155 847 USD
29
1% · 2 941 USD
December 2027
Paid to the date: 48% · 141 144 USD
Remaining due payment: 152 906 USD
30
1% · 2 941 USD
January 2028
Paid to the date: 49% · 144 085 USD
Remaining due payment: 149 966 USD
31
1% · 2 941 USD
February 2028
Paid to the date: 50% · 147 025 USD
Remaining due payment: 147 025 USD
32
1% · 2 941 USD
March 2028
Paid to the date: 51% · 149 966 USD
Remaining due payment: 144 085 USD
33
1% · 2 941 USD
April 2028
Paid to the date: 52% · 152 906 USD
Remaining due payment: 141 144 USD
34
1% · 2 941 USD
May 2028
Paid to the date: 53% · 155 847 USD
Remaining due payment: 138 204 USD
35
1% · 2 941 USD
June 2028
Paid to the date: 54% · 158 787 USD
Remaining due payment: 135 263 USD
36
1% · 2 941 USD
July 2028
Paid to the date: 55% · 161 728 USD
Remaining due payment: 132 323 USD
37
10% · 29 405 USD
August 2028
Paid to the date: 65% · 191 133 USD
Remaining due payment: 102 918 USD
38
1% · 2 941 USD
September 2028
Paid to the date: 66% · 194 073 USD
Remaining due payment: 99 977 USD
39
1% · 2 941 USD
October 2028
Paid to the date: 67% · 197 014 USD
Remaining due payment: 97 037 USD
40
1% · 2 941 USD
November 2028
Paid to the date: 68% · 199 954 USD
Remaining due payment: 94 096 USD
41
1% · 2 941 USD
December 2028
Paid to the date: 69% · 202 895 USD
Remaining due payment: 91 156 USD
42
1% · 2 941 USD
January 2029
Paid to the date: 70% · 205 835 USD
Remaining due payment: 88 215 USD
43
1% · 2 941 USD
February 2029
Paid to the date: 71% · 208 776 USD
Remaining due payment: 85 275 USD
44
1% · 2 941 USD
March 2029
Paid to the date: 72% · 211 716 USD
Remaining due payment: 82 334 USD
45
1% · 2 941 USD
April 2029
Paid to the date: 73% · 214 657 USD
Remaining due payment: 79 394 USD
46
1% · 2 941 USD
May 2029
Paid to the date: 74% · 217 597 USD
Remaining due payment: 76 453 USD
47
1% · 2 941 USD
June 2029
Paid to the date: 75% · 220 538 USD
Remaining due payment: 73 513 USD
48
1% · 2 941 USD
July 2029
Paid to the date: 76% · 223 478 USD
Remaining due payment: 70 572 USD
49
1% · 2 941 USD
August 2029
Paid to the date: 77% · 226 419 USD
Remaining due payment: 67 632 USD
50
1% · 2 941 USD
September 2029
Paid to the date: 78% · 229 359 USD
Remaining due payment: 64 691 USD
51
1% · 2 941 USD
October 2029
Paid to the date: 79% · 232 300 USD
Remaining due payment: 61 751 USD
52
1% · 2 941 USD
November 2029
Paid to the date: 80% · 235 240 USD
Remaining due payment: 58 810 USD
53
1% · 2 941 USD
December 2029
Paid to the date: 81% · 238 181 USD
Remaining due payment: 55 870 USD
54
1% · 2 941 USD
January 2030
Paid to the date: 82% · 241 121 USD
Remaining due payment: 52 929 USD
55
1% · 2 941 USD
February 2030
Paid to the date: 83% · 244 062 USD
Remaining due payment: 49 989 USD
56
1% · 2 941 USD
March 2030
Paid to the date: 84% · 247 002 USD
Remaining due payment: 47 048 USD
57
1% · 2 941 USD
April 2030
Paid to the date: 85% · 249 943 USD
Remaining due payment: 44 108 USD
58
1% · 2 941 USD
May 2030
Paid to the date: 86% · 252 883 USD
Remaining due payment: 41 167 USD
59
1% · 2 941 USD
June 2030
Paid to the date: 87% · 255 824 USD
Remaining due payment: 38 227 USD
60
1% · 2 941 USD
July 2030
Paid to the date: 88% · 258 764 USD
Remaining due payment: 35 286 USD
61
1% · 2 941 USD
August 2030
Paid to the date: 89% · 261 705 USD
Remaining due payment: 32 346 USD
62
1% · 2 941 USD
September 2030
Paid to the date: 90% · 264 645 USD
Remaining due payment: 29 405 USD
63
1% · 2 941 USD
October 2030
Paid to the date: 91% · 267 586 USD
Remaining due payment: 26 465 USD
64
1% · 2 941 USD
November 2030
Paid to the date: 92% · 270 526 USD
Remaining due payment: 23 524 USD
65
1% · 2 941 USD
December 2030
Paid to the date: 93% · 273 467 USD
Remaining due payment: 20 584 USD
66
1% · 2 941 USD
January 2031
Paid to the date: 94% · 276 407 USD
Remaining due payment: 17 643 USD
67
1% · 2 941 USD
February 2031
Paid to the date: 95% · 279 348 USD
Remaining due payment: 14 703 USD
68
1% · 2 941 USD
March 2031
Paid to the date: 96% · 282 288 USD
Remaining due payment: 11 762 USD
69
1% · 2 941 USD
April 2031
Paid to the date: 97% · 285 229 USD
Remaining due payment: 8 822 USD
70
1% · 2 941 USD
May 2031
Paid to the date: 98% · 288 169 USD
Remaining due payment: 5 881 USD
71
1% · 2 941 USD
June 2031
Paid to the date: 99% · 291 110 USD
Remaining due payment: 2 941 USD
72
1% · 2 941 USD
July 2031
Paid to the date: 100% · 294 050 USD
Remaining due payment: 0.0000 USD