About
2209 - Maison Elysee 3 - Pantheon
Unit type: 2 Bedroom
Price:1269900.0 AED
Area: 709.45 sqft (65.91 sqm)
Floor № 22
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bedroom
Price:
Area: 709.45 sqft (65.91 sqm)
Floor № 22
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 69 147 USD
At reservation · July 2025
Paid to the date: 20% · 69 147 USD
Remaining due payment: 276 590 USD
2
1% · 3 457 USD
September 2025
Paid to the date: 21% · 72 605 USD
Remaining due payment: 273 132 USD
3
1% · 3 457 USD
October 2025
Paid to the date: 22% · 76 062 USD
Remaining due payment: 269 675 USD
4
1% · 3 457 USD
November 2025
Paid to the date: 23% · 79 520 USD
Remaining due payment: 266 218 USD
5
1% · 3 457 USD
December 2025
Paid to the date: 24% · 82 977 USD
Remaining due payment: 262 760 USD
6
1% · 3 457 USD
January 2026
Paid to the date: 25% · 86 434 USD
Remaining due payment: 259 303 USD
7
1% · 3 457 USD
February 2026
Paid to the date: 26% · 89 892 USD
Remaining due payment: 255 846 USD
8
1% · 3 457 USD
March 2026
Paid to the date: 27% · 93 349 USD
Remaining due payment: 252 388 USD
9
1% · 3 457 USD
April 2026
Paid to the date: 28% · 96 806 USD
Remaining due payment: 248 931 USD
10
1% · 3 457 USD
May 2026
Paid to the date: 29% · 100 264 USD
Remaining due payment: 245 473 USD
11
1% · 3 457 USD
June 2026
Paid to the date: 30% · 103 721 USD
Remaining due payment: 242 016 USD
12
1% · 3 457 USD
July 2026
Paid to the date: 31% · 107 179 USD
Remaining due payment: 238 559 USD
13
1% · 3 457 USD
August 2026
Paid to the date: 32% · 110 636 USD
Remaining due payment: 235 101 USD
14
1% · 3 457 USD
September 2026
Paid to the date: 33% · 114 093 USD
Remaining due payment: 231 644 USD
15
1% · 3 457 USD
October 2026
Paid to the date: 34% · 117 551 USD
Remaining due payment: 228 187 USD
16
1% · 3 457 USD
November 2026
Paid to the date: 35% · 121 008 USD
Remaining due payment: 224 729 USD
17
1% · 3 457 USD
December 2026
Paid to the date: 36% · 124 465 USD
Remaining due payment: 221 272 USD
18
1% · 3 457 USD
January 2027
Paid to the date: 37% · 127 923 USD
Remaining due payment: 217 815 USD
19
1% · 3 457 USD
February 2027
Paid to the date: 38% · 131 380 USD
Remaining due payment: 214 357 USD
20
1% · 3 457 USD
March 2027
Paid to the date: 39% · 134 838 USD
Remaining due payment: 210 900 USD
Resale is available
21
1% · 3 457 USD
April 2027
Paid to the date: 40% · 138 295 USD
Remaining due payment: 207 442 USD
22
1% · 3 457 USD
May 2027
Paid to the date: 41% · 141 752 USD
Remaining due payment: 203 985 USD
23
1% · 3 457 USD
June 2027
Paid to the date: 42% · 145 210 USD
Remaining due payment: 200 528 USD
24
1% · 3 457 USD
July 2027
Paid to the date: 43% · 148 667 USD
Remaining due payment: 197 070 USD
25
1% · 3 457 USD
August 2027
Paid to the date: 44% · 152 124 USD
Remaining due payment: 193 613 USD
26
1% · 3 457 USD
September 2027
Paid to the date: 45% · 155 582 USD
Remaining due payment: 190 156 USD
27
1% · 3 457 USD
October 2027
Paid to the date: 46% · 159 039 USD
Remaining due payment: 186 698 USD
28
1% · 3 457 USD
November 2027
Paid to the date: 47% · 162 497 USD
Remaining due payment: 183 241 USD
29
1% · 3 457 USD
December 2027
Paid to the date: 48% · 165 954 USD
Remaining due payment: 179 783 USD
30
1% · 3 457 USD
January 2028
Paid to the date: 49% · 169 411 USD
Remaining due payment: 176 326 USD
31
1% · 3 457 USD
February 2028
Paid to the date: 50% · 172 869 USD
Remaining due payment: 172 869 USD
32
1% · 3 457 USD
March 2028
Paid to the date: 51% · 176 326 USD
Remaining due payment: 169 411 USD
33
1% · 3 457 USD
April 2028
Paid to the date: 52% · 179 783 USD
Remaining due payment: 165 954 USD
34
1% · 3 457 USD
May 2028
Paid to the date: 53% · 183 241 USD
Remaining due payment: 162 497 USD
35
1% · 3 457 USD
June 2028
Paid to the date: 54% · 186 698 USD
Remaining due payment: 159 039 USD
36
1% · 3 457 USD
July 2028
Paid to the date: 55% · 190 156 USD
Remaining due payment: 155 582 USD
37
10% · 34 574 USD
August 2028
Paid to the date: 65% · 224 729 USD
Remaining due payment: 121 008 USD
38
1% · 3 457 USD
September 2028
Paid to the date: 66% · 228 187 USD
Remaining due payment: 117 551 USD
39
1% · 3 457 USD
October 2028
Paid to the date: 67% · 231 644 USD
Remaining due payment: 114 093 USD
40
1% · 3 457 USD
November 2028
Paid to the date: 68% · 235 101 USD
Remaining due payment: 110 636 USD
41
1% · 3 457 USD
December 2028
Paid to the date: 69% · 238 559 USD
Remaining due payment: 107 179 USD
42
1% · 3 457 USD
January 2029
Paid to the date: 70% · 242 016 USD
Remaining due payment: 103 721 USD
43
1% · 3 457 USD
February 2029
Paid to the date: 71% · 245 473 USD
Remaining due payment: 100 264 USD
44
1% · 3 457 USD
March 2029
Paid to the date: 72% · 248 931 USD
Remaining due payment: 96 806 USD
45
1% · 3 457 USD
April 2029
Paid to the date: 73% · 252 388 USD
Remaining due payment: 93 349 USD
46
1% · 3 457 USD
May 2029
Paid to the date: 74% · 255 846 USD
Remaining due payment: 89 892 USD
47
1% · 3 457 USD
June 2029
Paid to the date: 75% · 259 303 USD
Remaining due payment: 86 434 USD
48
1% · 3 457 USD
July 2029
Paid to the date: 76% · 262 760 USD
Remaining due payment: 82 977 USD
49
1% · 3 457 USD
August 2029
Paid to the date: 77% · 266 218 USD
Remaining due payment: 79 520 USD
50
1% · 3 457 USD
September 2029
Paid to the date: 78% · 269 675 USD
Remaining due payment: 76 062 USD
51
1% · 3 457 USD
October 2029
Paid to the date: 79% · 273 132 USD
Remaining due payment: 72 605 USD
52
1% · 3 457 USD
November 2029
Paid to the date: 80% · 276 590 USD
Remaining due payment: 69 147 USD
53
1% · 3 457 USD
December 2029
Paid to the date: 81% · 280 047 USD
Remaining due payment: 65 690 USD
54
1% · 3 457 USD
January 2030
Paid to the date: 82% · 283 505 USD
Remaining due payment: 62 233 USD
55
1% · 3 457 USD
February 2030
Paid to the date: 83% · 286 962 USD
Remaining due payment: 58 775 USD
56
1% · 3 457 USD
March 2030
Paid to the date: 84% · 290 419 USD
Remaining due payment: 55 318 USD
57
1% · 3 457 USD
April 2030
Paid to the date: 85% · 293 877 USD
Remaining due payment: 51 861 USD
58
1% · 3 457 USD
May 2030
Paid to the date: 86% · 297 334 USD
Remaining due payment: 48 403 USD
59
1% · 3 457 USD
June 2030
Paid to the date: 87% · 300 791 USD
Remaining due payment: 44 946 USD
60
1% · 3 457 USD
July 2030
Paid to the date: 88% · 304 249 USD
Remaining due payment: 41 488 USD
61
1% · 3 457 USD
August 2030
Paid to the date: 89% · 307 706 USD
Remaining due payment: 38 031 USD
62
1% · 3 457 USD
September 2030
Paid to the date: 90% · 311 164 USD
Remaining due payment: 34 574 USD
63
1% · 3 457 USD
October 2030
Paid to the date: 91% · 314 621 USD
Remaining due payment: 31 116 USD
64
1% · 3 457 USD
November 2030
Paid to the date: 92% · 318 078 USD
Remaining due payment: 27 659 USD
65
1% · 3 457 USD
December 2030
Paid to the date: 93% · 321 536 USD
Remaining due payment: 24 202 USD
66
1% · 3 457 USD
January 2031
Paid to the date: 94% · 324 993 USD
Remaining due payment: 20 744 USD
67
1% · 3 457 USD
February 2031
Paid to the date: 95% · 328 450 USD
Remaining due payment: 17 287 USD
68
1% · 3 457 USD
March 2031
Paid to the date: 96% · 331 908 USD
Remaining due payment: 13 830 USD
69
1% · 3 457 USD
April 2031
Paid to the date: 97% · 335 365 USD
Remaining due payment: 10 372 USD
70
1% · 3 457 USD
May 2031
Paid to the date: 98% · 338 823 USD
Remaining due payment: 6 915 USD
71
1% · 3 457 USD
June 2031
Paid to the date: 99% · 342 280 USD
Remaining due payment: 3 457 USD
72
1% · 3 457 USD
July 2031
Paid to the date: 100% · 345 737 USD
Remaining due payment: 0.0000 USD