About
2209 - Maison Elysee 3 - Pantheon
Unit type: 2 Bedroom
Price:1269900.0 AED
Area: 709.45 sqft (65.91 sqm)
Floor № 22
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bedroom
Price:
Area: 709.45 sqft (65.91 sqm)
Floor № 22
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 69 148 USD
At reservation · August 2025
Paid to the date: 20% · 69 148 USD
Remaining due payment: 276 591 USD
2
1% · 3 457 USD
October 2025
Paid to the date: 21% · 72 605 USD
Remaining due payment: 273 134 USD
3
1% · 3 457 USD
November 2025
Paid to the date: 22% · 76 063 USD
Remaining due payment: 269 676 USD
4
1% · 3 457 USD
December 2025
Paid to the date: 23% · 79 520 USD
Remaining due payment: 266 219 USD
5
1% · 3 457 USD
January 2026
Paid to the date: 24% · 82 977 USD
Remaining due payment: 262 761 USD
6
1% · 3 457 USD
February 2026
Paid to the date: 25% · 86 435 USD
Remaining due payment: 259 304 USD
7
1% · 3 457 USD
March 2026
Paid to the date: 26% · 89 892 USD
Remaining due payment: 255 847 USD
8
1% · 3 457 USD
April 2026
Paid to the date: 27% · 93 349 USD
Remaining due payment: 252 389 USD
9
1% · 3 457 USD
May 2026
Paid to the date: 28% · 96 807 USD
Remaining due payment: 248 932 USD
10
1% · 3 457 USD
June 2026
Paid to the date: 29% · 100 264 USD
Remaining due payment: 245 474 USD
11
1% · 3 457 USD
July 2026
Paid to the date: 30% · 103 722 USD
Remaining due payment: 242 017 USD
12
1% · 3 457 USD
August 2026
Paid to the date: 31% · 107 179 USD
Remaining due payment: 238 560 USD
13
1% · 3 457 USD
September 2026
Paid to the date: 32% · 110 636 USD
Remaining due payment: 235 102 USD
14
1% · 3 457 USD
October 2026
Paid to the date: 33% · 114 094 USD
Remaining due payment: 231 645 USD
15
1% · 3 457 USD
November 2026
Paid to the date: 34% · 117 551 USD
Remaining due payment: 228 188 USD
16
1% · 3 457 USD
December 2026
Paid to the date: 35% · 121 009 USD
Remaining due payment: 224 730 USD
17
1% · 3 457 USD
January 2027
Paid to the date: 36% · 124 466 USD
Remaining due payment: 221 273 USD
18
1% · 3 457 USD
February 2027
Paid to the date: 37% · 127 923 USD
Remaining due payment: 217 815 USD
19
1% · 3 457 USD
March 2027
Paid to the date: 38% · 131 381 USD
Remaining due payment: 214 358 USD
20
1% · 3 457 USD
April 2027
Paid to the date: 39% · 134 838 USD
Remaining due payment: 210 901 USD
Resale is available
21
1% · 3 457 USD
May 2027
Paid to the date: 40% · 138 295 USD
Remaining due payment: 207 443 USD
22
1% · 3 457 USD
June 2027
Paid to the date: 41% · 141 753 USD
Remaining due payment: 203 986 USD
23
1% · 3 457 USD
July 2027
Paid to the date: 42% · 145 210 USD
Remaining due payment: 200 528 USD
24
1% · 3 457 USD
August 2027
Paid to the date: 43% · 148 668 USD
Remaining due payment: 197 071 USD
25
1% · 3 457 USD
September 2027
Paid to the date: 44% · 152 125 USD
Remaining due payment: 193 614 USD
26
1% · 3 457 USD
October 2027
Paid to the date: 45% · 155 582 USD
Remaining due payment: 190 156 USD
27
1% · 3 457 USD
November 2027
Paid to the date: 46% · 159 040 USD
Remaining due payment: 186 699 USD
28
1% · 3 457 USD
December 2027
Paid to the date: 47% · 162 497 USD
Remaining due payment: 183 242 USD
29
1% · 3 457 USD
January 2028
Paid to the date: 48% · 165 955 USD
Remaining due payment: 179 784 USD
30
1% · 3 457 USD
February 2028
Paid to the date: 49% · 169 412 USD
Remaining due payment: 176 327 USD
31
1% · 3 457 USD
March 2028
Paid to the date: 50% · 172 869 USD
Remaining due payment: 172 869 USD
32
1% · 3 457 USD
April 2028
Paid to the date: 51% · 176 327 USD
Remaining due payment: 169 412 USD
33
1% · 3 457 USD
May 2028
Paid to the date: 52% · 179 784 USD
Remaining due payment: 165 955 USD
34
1% · 3 457 USD
June 2028
Paid to the date: 53% · 183 242 USD
Remaining due payment: 162 497 USD
35
1% · 3 457 USD
July 2028
Paid to the date: 54% · 186 699 USD
Remaining due payment: 159 040 USD
36
1% · 3 457 USD
August 2028
Paid to the date: 55% · 190 156 USD
Remaining due payment: 155 582 USD
37
10% · 34 574 USD
September 2028
Paid to the date: 65% · 224 730 USD
Remaining due payment: 121 009 USD
38
1% · 3 457 USD
October 2028
Paid to the date: 66% · 228 188 USD
Remaining due payment: 117 551 USD
39
1% · 3 457 USD
November 2028
Paid to the date: 67% · 231 645 USD
Remaining due payment: 114 094 USD
40
1% · 3 457 USD
December 2028
Paid to the date: 68% · 235 102 USD
Remaining due payment: 110 636 USD
41
1% · 3 457 USD
January 2029
Paid to the date: 69% · 238 560 USD
Remaining due payment: 107 179 USD
42
1% · 3 457 USD
February 2029
Paid to the date: 70% · 242 017 USD
Remaining due payment: 103 722 USD
43
1% · 3 457 USD
March 2029
Paid to the date: 71% · 245 474 USD
Remaining due payment: 100 264 USD
44
1% · 3 457 USD
April 2029
Paid to the date: 72% · 248 932 USD
Remaining due payment: 96 807 USD
45
1% · 3 457 USD
May 2029
Paid to the date: 73% · 252 389 USD
Remaining due payment: 93 349 USD
46
1% · 3 457 USD
June 2029
Paid to the date: 74% · 255 847 USD
Remaining due payment: 89 892 USD
47
1% · 3 457 USD
July 2029
Paid to the date: 75% · 259 304 USD
Remaining due payment: 86 435 USD
48
1% · 3 457 USD
August 2029
Paid to the date: 76% · 262 761 USD
Remaining due payment: 82 977 USD
49
1% · 3 457 USD
September 2029
Paid to the date: 77% · 266 219 USD
Remaining due payment: 79 520 USD
50
1% · 3 457 USD
October 2029
Paid to the date: 78% · 269 676 USD
Remaining due payment: 76 063 USD
51
1% · 3 457 USD
November 2029
Paid to the date: 79% · 273 134 USD
Remaining due payment: 72 605 USD
52
1% · 3 457 USD
December 2029
Paid to the date: 80% · 276 591 USD
Remaining due payment: 69 148 USD
53
1% · 3 457 USD
January 2030
Paid to the date: 81% · 280 048 USD
Remaining due payment: 65 690 USD
54
1% · 3 457 USD
February 2030
Paid to the date: 82% · 283 506 USD
Remaining due payment: 62 233 USD
55
1% · 3 457 USD
March 2030
Paid to the date: 83% · 286 963 USD
Remaining due payment: 58 776 USD
56
1% · 3 457 USD
April 2030
Paid to the date: 84% · 290 421 USD
Remaining due payment: 55 318 USD
57
1% · 3 457 USD
May 2030
Paid to the date: 85% · 293 878 USD
Remaining due payment: 51 861 USD
58
1% · 3 457 USD
June 2030
Paid to the date: 86% · 297 335 USD
Remaining due payment: 48 403 USD
59
1% · 3 457 USD
July 2030
Paid to the date: 87% · 300 793 USD
Remaining due payment: 44 946 USD
60
1% · 3 457 USD
August 2030
Paid to the date: 88% · 304 250 USD
Remaining due payment: 41 489 USD
61
1% · 3 457 USD
September 2030
Paid to the date: 89% · 307 707 USD
Remaining due payment: 38 031 USD
62
1% · 3 457 USD
October 2030
Paid to the date: 90% · 311 165 USD
Remaining due payment: 34 574 USD
63
1% · 3 457 USD
November 2030
Paid to the date: 91% · 314 622 USD
Remaining due payment: 31 116 USD
64
1% · 3 457 USD
December 2030
Paid to the date: 92% · 318 080 USD
Remaining due payment: 27 659 USD
65
1% · 3 457 USD
January 2031
Paid to the date: 93% · 321 537 USD
Remaining due payment: 24 202 USD
66
1% · 3 457 USD
February 2031
Paid to the date: 94% · 324 994 USD
Remaining due payment: 20 744 USD
67
1% · 3 457 USD
March 2031
Paid to the date: 95% · 328 452 USD
Remaining due payment: 17 287 USD
68
1% · 3 457 USD
April 2031
Paid to the date: 96% · 331 909 USD
Remaining due payment: 13 830 USD
69
1% · 3 457 USD
May 2031
Paid to the date: 97% · 335 367 USD
Remaining due payment: 10 372 USD
70
1% · 3 457 USD
June 2031
Paid to the date: 98% · 338 824 USD
Remaining due payment: 6 915 USD
71
1% · 3 457 USD
July 2031
Paid to the date: 99% · 342 281 USD
Remaining due payment: 3 457 USD
72
1% · 3 457 USD
August 2031
Paid to the date: 100% · 345 739 USD
Remaining due payment: 0.0000 USD