About
2505 - Maison Elysee 3 - Pantheon
Unit type: 2 Bedroom
Price:1304900.0 AED
Area: 712.57 sqft (66.2 sqm)
Floor № 25
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bedroom
Price:
Area: 712.57 sqft (66.2 sqm)
Floor № 25
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 71 051 USD
At reservation · July 2025
Paid to the date: 20% · 71 051 USD
Remaining due payment: 284 205 USD
2
1% · 3 553 USD
September 2025
Paid to the date: 21% · 74 604 USD
Remaining due payment: 280 653 USD
3
1% · 3 553 USD
October 2025
Paid to the date: 22% · 78 156 USD
Remaining due payment: 277 100 USD
4
1% · 3 553 USD
November 2025
Paid to the date: 23% · 81 709 USD
Remaining due payment: 273 548 USD
5
1% · 3 553 USD
December 2025
Paid to the date: 24% · 85 262 USD
Remaining due payment: 269 995 USD
6
1% · 3 553 USD
January 2026
Paid to the date: 25% · 88 814 USD
Remaining due payment: 266 442 USD
7
1% · 3 553 USD
February 2026
Paid to the date: 26% · 92 367 USD
Remaining due payment: 262 890 USD
8
1% · 3 553 USD
March 2026
Paid to the date: 27% · 95 919 USD
Remaining due payment: 259 337 USD
9
1% · 3 553 USD
April 2026
Paid to the date: 28% · 99 472 USD
Remaining due payment: 255 785 USD
10
1% · 3 553 USD
May 2026
Paid to the date: 29% · 103 024 USD
Remaining due payment: 252 232 USD
11
1% · 3 553 USD
June 2026
Paid to the date: 30% · 106 577 USD
Remaining due payment: 248 680 USD
12
1% · 3 553 USD
July 2026
Paid to the date: 31% · 110 130 USD
Remaining due payment: 245 127 USD
13
1% · 3 553 USD
August 2026
Paid to the date: 32% · 113 682 USD
Remaining due payment: 241 574 USD
14
1% · 3 553 USD
September 2026
Paid to the date: 33% · 117 235 USD
Remaining due payment: 238 022 USD
15
1% · 3 553 USD
October 2026
Paid to the date: 34% · 120 787 USD
Remaining due payment: 234 469 USD
16
1% · 3 553 USD
November 2026
Paid to the date: 35% · 124 340 USD
Remaining due payment: 230 917 USD
17
1% · 3 553 USD
December 2026
Paid to the date: 36% · 127 892 USD
Remaining due payment: 227 364 USD
18
1% · 3 553 USD
January 2027
Paid to the date: 37% · 131 445 USD
Remaining due payment: 223 812 USD
19
1% · 3 553 USD
February 2027
Paid to the date: 38% · 134 998 USD
Remaining due payment: 220 259 USD
20
1% · 3 553 USD
March 2027
Paid to the date: 39% · 138 550 USD
Remaining due payment: 216 707 USD
Resale is available
21
1% · 3 553 USD
April 2027
Paid to the date: 40% · 142 103 USD
Remaining due payment: 213 154 USD
22
1% · 3 553 USD
May 2027
Paid to the date: 41% · 145 655 USD
Remaining due payment: 209 601 USD
23
1% · 3 553 USD
June 2027
Paid to the date: 42% · 149 208 USD
Remaining due payment: 206 049 USD
24
1% · 3 553 USD
July 2027
Paid to the date: 43% · 152 760 USD
Remaining due payment: 202 496 USD
25
1% · 3 553 USD
August 2027
Paid to the date: 44% · 156 313 USD
Remaining due payment: 198 944 USD
26
1% · 3 553 USD
September 2027
Paid to the date: 45% · 159 865 USD
Remaining due payment: 195 391 USD
27
1% · 3 553 USD
October 2027
Paid to the date: 46% · 163 418 USD
Remaining due payment: 191 839 USD
28
1% · 3 553 USD
November 2027
Paid to the date: 47% · 166 971 USD
Remaining due payment: 188 286 USD
29
1% · 3 553 USD
December 2027
Paid to the date: 48% · 170 523 USD
Remaining due payment: 184 733 USD
30
1% · 3 553 USD
January 2028
Paid to the date: 49% · 174 076 USD
Remaining due payment: 181 181 USD
31
1% · 3 553 USD
February 2028
Paid to the date: 50% · 177 628 USD
Remaining due payment: 177 628 USD
32
1% · 3 553 USD
March 2028
Paid to the date: 51% · 181 181 USD
Remaining due payment: 174 076 USD
33
1% · 3 553 USD
April 2028
Paid to the date: 52% · 184 733 USD
Remaining due payment: 170 523 USD
34
1% · 3 553 USD
May 2028
Paid to the date: 53% · 188 286 USD
Remaining due payment: 166 971 USD
35
1% · 3 553 USD
June 2028
Paid to the date: 54% · 191 839 USD
Remaining due payment: 163 418 USD
36
1% · 3 553 USD
July 2028
Paid to the date: 55% · 195 391 USD
Remaining due payment: 159 865 USD
37
10% · 35 526 USD
August 2028
Paid to the date: 65% · 230 917 USD
Remaining due payment: 124 340 USD
38
1% · 3 553 USD
September 2028
Paid to the date: 66% · 234 469 USD
Remaining due payment: 120 787 USD
39
1% · 3 553 USD
October 2028
Paid to the date: 67% · 238 022 USD
Remaining due payment: 117 235 USD
40
1% · 3 553 USD
November 2028
Paid to the date: 68% · 241 574 USD
Remaining due payment: 113 682 USD
41
1% · 3 553 USD
December 2028
Paid to the date: 69% · 245 127 USD
Remaining due payment: 110 130 USD
42
1% · 3 553 USD
January 2029
Paid to the date: 70% · 248 680 USD
Remaining due payment: 106 577 USD
43
1% · 3 553 USD
February 2029
Paid to the date: 71% · 252 232 USD
Remaining due payment: 103 024 USD
44
1% · 3 553 USD
March 2029
Paid to the date: 72% · 255 785 USD
Remaining due payment: 99 472 USD
45
1% · 3 553 USD
April 2029
Paid to the date: 73% · 259 337 USD
Remaining due payment: 95 919 USD
46
1% · 3 553 USD
May 2029
Paid to the date: 74% · 262 890 USD
Remaining due payment: 92 367 USD
47
1% · 3 553 USD
June 2029
Paid to the date: 75% · 266 442 USD
Remaining due payment: 88 814 USD
48
1% · 3 553 USD
July 2029
Paid to the date: 76% · 269 995 USD
Remaining due payment: 85 262 USD
49
1% · 3 553 USD
August 2029
Paid to the date: 77% · 273 548 USD
Remaining due payment: 81 709 USD
50
1% · 3 553 USD
September 2029
Paid to the date: 78% · 277 100 USD
Remaining due payment: 78 156 USD
51
1% · 3 553 USD
October 2029
Paid to the date: 79% · 280 653 USD
Remaining due payment: 74 604 USD
52
1% · 3 553 USD
November 2029
Paid to the date: 80% · 284 205 USD
Remaining due payment: 71 051 USD
53
1% · 3 553 USD
December 2029
Paid to the date: 81% · 287 758 USD
Remaining due payment: 67 499 USD
54
1% · 3 553 USD
January 2030
Paid to the date: 82% · 291 310 USD
Remaining due payment: 63 946 USD
55
1% · 3 553 USD
February 2030
Paid to the date: 83% · 294 863 USD
Remaining due payment: 60 394 USD
56
1% · 3 553 USD
March 2030
Paid to the date: 84% · 298 416 USD
Remaining due payment: 56 841 USD
57
1% · 3 553 USD
April 2030
Paid to the date: 85% · 301 968 USD
Remaining due payment: 53 288 USD
58
1% · 3 553 USD
May 2030
Paid to the date: 86% · 305 521 USD
Remaining due payment: 49 736 USD
59
1% · 3 553 USD
June 2030
Paid to the date: 87% · 309 073 USD
Remaining due payment: 46 183 USD
60
1% · 3 553 USD
July 2030
Paid to the date: 88% · 312 626 USD
Remaining due payment: 42 631 USD
61
1% · 3 553 USD
August 2030
Paid to the date: 89% · 316 178 USD
Remaining due payment: 39 078 USD
62
1% · 3 553 USD
September 2030
Paid to the date: 90% · 319 731 USD
Remaining due payment: 35 526 USD
63
1% · 3 553 USD
October 2030
Paid to the date: 91% · 323 283 USD
Remaining due payment: 31 973 USD
64
1% · 3 553 USD
November 2030
Paid to the date: 92% · 326 836 USD
Remaining due payment: 28 421 USD
65
1% · 3 553 USD
December 2030
Paid to the date: 93% · 330 389 USD
Remaining due payment: 24 868 USD
66
1% · 3 553 USD
January 2031
Paid to the date: 94% · 333 941 USD
Remaining due payment: 21 315 USD
67
1% · 3 553 USD
February 2031
Paid to the date: 95% · 337 494 USD
Remaining due payment: 17 763 USD
68
1% · 3 553 USD
March 2031
Paid to the date: 96% · 341 046 USD
Remaining due payment: 14 210 USD
69
1% · 3 553 USD
April 2031
Paid to the date: 97% · 344 599 USD
Remaining due payment: 10 658 USD
70
1% · 3 553 USD
May 2031
Paid to the date: 98% · 348 151 USD
Remaining due payment: 7 105 USD
71
1% · 3 553 USD
June 2031
Paid to the date: 99% · 351 704 USD
Remaining due payment: 3 553 USD
72
1% · 3 553 USD
July 2031
Paid to the date: 100% · 355 257 USD
Remaining due payment: 0.0000 USD