About
2509 - Maison Elysee 3 - Pantheon
Unit type: 2 Bedroom
Price:1294900.0 AED
Area: 709.45 sqft (65.91 sqm)
Floor № 25
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bedroom
Price:
Area: 709.45 sqft (65.91 sqm)
Floor № 25
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 70 510 USD
At reservation · August 2025
Paid to the date: 20% · 70 510 USD
Remaining due payment: 282 038 USD
2
1% · 3 525 USD
October 2025
Paid to the date: 21% · 74 035 USD
Remaining due payment: 278 513 USD
3
1% · 3 525 USD
November 2025
Paid to the date: 22% · 77 561 USD
Remaining due payment: 274 987 USD
4
1% · 3 525 USD
December 2025
Paid to the date: 23% · 81 086 USD
Remaining due payment: 271 462 USD
5
1% · 3 525 USD
January 2026
Paid to the date: 24% · 84 612 USD
Remaining due payment: 267 936 USD
6
1% · 3 525 USD
February 2026
Paid to the date: 25% · 88 137 USD
Remaining due payment: 264 411 USD
7
1% · 3 525 USD
March 2026
Paid to the date: 26% · 91 662 USD
Remaining due payment: 260 885 USD
8
1% · 3 525 USD
April 2026
Paid to the date: 27% · 95 188 USD
Remaining due payment: 257 360 USD
9
1% · 3 525 USD
May 2026
Paid to the date: 28% · 98 713 USD
Remaining due payment: 253 834 USD
10
1% · 3 525 USD
June 2026
Paid to the date: 29% · 102 239 USD
Remaining due payment: 250 309 USD
11
1% · 3 525 USD
July 2026
Paid to the date: 30% · 105 764 USD
Remaining due payment: 246 784 USD
12
1% · 3 525 USD
August 2026
Paid to the date: 31% · 109 290 USD
Remaining due payment: 243 258 USD
13
1% · 3 525 USD
September 2026
Paid to the date: 32% · 112 815 USD
Remaining due payment: 239 733 USD
14
1% · 3 525 USD
October 2026
Paid to the date: 33% · 116 341 USD
Remaining due payment: 236 207 USD
15
1% · 3 525 USD
November 2026
Paid to the date: 34% · 119 866 USD
Remaining due payment: 232 682 USD
16
1% · 3 525 USD
December 2026
Paid to the date: 35% · 123 392 USD
Remaining due payment: 229 156 USD
17
1% · 3 525 USD
January 2027
Paid to the date: 36% · 126 917 USD
Remaining due payment: 225 631 USD
18
1% · 3 525 USD
February 2027
Paid to the date: 37% · 130 443 USD
Remaining due payment: 222 105 USD
19
1% · 3 525 USD
March 2027
Paid to the date: 38% · 133 968 USD
Remaining due payment: 218 580 USD
20
1% · 3 525 USD
April 2027
Paid to the date: 39% · 137 494 USD
Remaining due payment: 215 054 USD
Resale is available
21
1% · 3 525 USD
May 2027
Paid to the date: 40% · 141 019 USD
Remaining due payment: 211 529 USD
22
1% · 3 525 USD
June 2027
Paid to the date: 41% · 144 545 USD
Remaining due payment: 208 003 USD
23
1% · 3 525 USD
July 2027
Paid to the date: 42% · 148 070 USD
Remaining due payment: 204 478 USD
24
1% · 3 525 USD
August 2027
Paid to the date: 43% · 151 596 USD
Remaining due payment: 200 952 USD
25
1% · 3 525 USD
September 2027
Paid to the date: 44% · 155 121 USD
Remaining due payment: 197 427 USD
26
1% · 3 525 USD
October 2027
Paid to the date: 45% · 158 647 USD
Remaining due payment: 193 901 USD
27
1% · 3 525 USD
November 2027
Paid to the date: 46% · 162 172 USD
Remaining due payment: 190 376 USD
28
1% · 3 525 USD
December 2027
Paid to the date: 47% · 165 698 USD
Remaining due payment: 186 850 USD
29
1% · 3 525 USD
January 2028
Paid to the date: 48% · 169 223 USD
Remaining due payment: 183 325 USD
30
1% · 3 525 USD
February 2028
Paid to the date: 49% · 172 748 USD
Remaining due payment: 179 799 USD
31
1% · 3 525 USD
March 2028
Paid to the date: 50% · 176 274 USD
Remaining due payment: 176 274 USD
32
1% · 3 525 USD
April 2028
Paid to the date: 51% · 179 799 USD
Remaining due payment: 172 748 USD
33
1% · 3 525 USD
May 2028
Paid to the date: 52% · 183 325 USD
Remaining due payment: 169 223 USD
34
1% · 3 525 USD
June 2028
Paid to the date: 53% · 186 850 USD
Remaining due payment: 165 698 USD
35
1% · 3 525 USD
July 2028
Paid to the date: 54% · 190 376 USD
Remaining due payment: 162 172 USD
36
1% · 3 525 USD
August 2028
Paid to the date: 55% · 193 901 USD
Remaining due payment: 158 647 USD
37
10% · 35 255 USD
September 2028
Paid to the date: 65% · 229 156 USD
Remaining due payment: 123 392 USD
38
1% · 3 525 USD
October 2028
Paid to the date: 66% · 232 682 USD
Remaining due payment: 119 866 USD
39
1% · 3 525 USD
November 2028
Paid to the date: 67% · 236 207 USD
Remaining due payment: 116 341 USD
40
1% · 3 525 USD
December 2028
Paid to the date: 68% · 239 733 USD
Remaining due payment: 112 815 USD
41
1% · 3 525 USD
January 2029
Paid to the date: 69% · 243 258 USD
Remaining due payment: 109 290 USD
42
1% · 3 525 USD
February 2029
Paid to the date: 70% · 246 784 USD
Remaining due payment: 105 764 USD
43
1% · 3 525 USD
March 2029
Paid to the date: 71% · 250 309 USD
Remaining due payment: 102 239 USD
44
1% · 3 525 USD
April 2029
Paid to the date: 72% · 253 834 USD
Remaining due payment: 98 713 USD
45
1% · 3 525 USD
May 2029
Paid to the date: 73% · 257 360 USD
Remaining due payment: 95 188 USD
46
1% · 3 525 USD
June 2029
Paid to the date: 74% · 260 885 USD
Remaining due payment: 91 662 USD
47
1% · 3 525 USD
July 2029
Paid to the date: 75% · 264 411 USD
Remaining due payment: 88 137 USD
48
1% · 3 525 USD
August 2029
Paid to the date: 76% · 267 936 USD
Remaining due payment: 84 612 USD
49
1% · 3 525 USD
September 2029
Paid to the date: 77% · 271 462 USD
Remaining due payment: 81 086 USD
50
1% · 3 525 USD
October 2029
Paid to the date: 78% · 274 987 USD
Remaining due payment: 77 561 USD
51
1% · 3 525 USD
November 2029
Paid to the date: 79% · 278 513 USD
Remaining due payment: 74 035 USD
52
1% · 3 525 USD
December 2029
Paid to the date: 80% · 282 038 USD
Remaining due payment: 70 510 USD
53
1% · 3 525 USD
January 2030
Paid to the date: 81% · 285 564 USD
Remaining due payment: 66 984 USD
54
1% · 3 525 USD
February 2030
Paid to the date: 82% · 289 089 USD
Remaining due payment: 63 459 USD
55
1% · 3 525 USD
March 2030
Paid to the date: 83% · 292 615 USD
Remaining due payment: 59 933 USD
56
1% · 3 525 USD
April 2030
Paid to the date: 84% · 296 140 USD
Remaining due payment: 56 408 USD
57
1% · 3 525 USD
May 2030
Paid to the date: 85% · 299 666 USD
Remaining due payment: 52 882 USD
58
1% · 3 525 USD
June 2030
Paid to the date: 86% · 303 191 USD
Remaining due payment: 49 357 USD
59
1% · 3 525 USD
July 2030
Paid to the date: 87% · 306 717 USD
Remaining due payment: 45 831 USD
60
1% · 3 525 USD
August 2030
Paid to the date: 88% · 310 242 USD
Remaining due payment: 42 306 USD
61
1% · 3 525 USD
September 2030
Paid to the date: 89% · 313 768 USD
Remaining due payment: 38 780 USD
62
1% · 3 525 USD
October 2030
Paid to the date: 90% · 317 293 USD
Remaining due payment: 35 255 USD
63
1% · 3 525 USD
November 2030
Paid to the date: 91% · 320 819 USD
Remaining due payment: 31 729 USD
64
1% · 3 525 USD
December 2030
Paid to the date: 92% · 324 344 USD
Remaining due payment: 28 204 USD
65
1% · 3 525 USD
January 2031
Paid to the date: 93% · 327 870 USD
Remaining due payment: 24 678 USD
66
1% · 3 525 USD
February 2031
Paid to the date: 94% · 331 395 USD
Remaining due payment: 21 153 USD
67
1% · 3 525 USD
March 2031
Paid to the date: 95% · 334 921 USD
Remaining due payment: 17 627 USD
68
1% · 3 525 USD
April 2031
Paid to the date: 96% · 338 446 USD
Remaining due payment: 14 102 USD
69
1% · 3 525 USD
May 2031
Paid to the date: 97% · 341 971 USD
Remaining due payment: 10 576 USD
70
1% · 3 525 USD
June 2031
Paid to the date: 98% · 345 497 USD
Remaining due payment: 7 051 USD
71
1% · 3 525 USD
July 2031
Paid to the date: 99% · 349 022 USD
Remaining due payment: 3 525 USD
72
1% · 3 525 USD
August 2031
Paid to the date: 100% · 352 548 USD
Remaining due payment: 0.0000 USD