About
2704 - Maison Elysee 3 - Pantheon
Unit type: 0
Price:779900.0 AED
Area: 397.73 sqft (36.95 sqm)
Floor № 27
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 0
Price:
Area: 397.73 sqft (36.95 sqm)
Floor № 27
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 42 467 USD
At reservation · July 2025
Paid to the date: 20% · 42 467 USD
Remaining due payment: 169 868 USD
2
1% · 2 123 USD
October 2025
Paid to the date: 21% · 44 590 USD
Remaining due payment: 167 745 USD
3
1% · 2 123 USD
October 2025
Paid to the date: 22% · 46 714 USD
Remaining due payment: 165 622 USD
4
1% · 2 123 USD
December 2025
Paid to the date: 23% · 48 837 USD
Remaining due payment: 163 498 USD
5
1% · 2 123 USD
December 2025
Paid to the date: 24% · 50 961 USD
Remaining due payment: 161 375 USD
6
1% · 2 123 USD
January 2026
Paid to the date: 25% · 53 084 USD
Remaining due payment: 159 252 USD
7
1% · 2 123 USD
March 2026
Paid to the date: 26% · 55 207 USD
Remaining due payment: 157 128 USD
8
1% · 2 123 USD
March 2026
Paid to the date: 27% · 57 331 USD
Remaining due payment: 155 005 USD
9
1% · 2 123 USD
May 2026
Paid to the date: 28% · 59 454 USD
Remaining due payment: 152 882 USD
10
1% · 2 123 USD
May 2026
Paid to the date: 29% · 61 577 USD
Remaining due payment: 150 758 USD
11
1% · 2 123 USD
July 2026
Paid to the date: 30% · 63 701 USD
Remaining due payment: 148 635 USD
12
1% · 2 123 USD
July 2026
Paid to the date: 31% · 65 824 USD
Remaining due payment: 146 512 USD
13
1% · 2 123 USD
August 2026
Paid to the date: 32% · 67 947 USD
Remaining due payment: 144 388 USD
14
1% · 2 123 USD
October 2026
Paid to the date: 33% · 70 071 USD
Remaining due payment: 142 265 USD
15
1% · 2 123 USD
October 2026
Paid to the date: 34% · 72 194 USD
Remaining due payment: 140 141 USD
16
1% · 2 123 USD
December 2026
Paid to the date: 35% · 74 317 USD
Remaining due payment: 138 018 USD
17
1% · 2 123 USD
December 2026
Paid to the date: 36% · 76 441 USD
Remaining due payment: 135 895 USD
18
1% · 2 123 USD
January 2027
Paid to the date: 37% · 78 564 USD
Remaining due payment: 133 771 USD
19
1% · 2 123 USD
March 2027
Paid to the date: 38% · 80 687 USD
Remaining due payment: 131 648 USD
20
1% · 2 123 USD
March 2027
Paid to the date: 39% · 82 811 USD
Remaining due payment: 129 525 USD
Resale is available
21
1% · 2 123 USD
May 2027
Paid to the date: 40% · 84 934 USD
Remaining due payment: 127 401 USD
22
1% · 2 123 USD
May 2027
Paid to the date: 41% · 87 058 USD
Remaining due payment: 125 278 USD
23
1% · 2 123 USD
July 2027
Paid to the date: 42% · 89 181 USD
Remaining due payment: 123 155 USD
24
1% · 2 123 USD
July 2027
Paid to the date: 43% · 91 304 USD
Remaining due payment: 121 031 USD
25
1% · 2 123 USD
August 2027
Paid to the date: 44% · 93 428 USD
Remaining due payment: 118 908 USD
26
1% · 2 123 USD
October 2027
Paid to the date: 45% · 95 551 USD
Remaining due payment: 116 785 USD
27
1% · 2 123 USD
October 2027
Paid to the date: 46% · 97 674 USD
Remaining due payment: 114 661 USD
28
1% · 2 123 USD
December 2027
Paid to the date: 47% · 99 798 USD
Remaining due payment: 112 538 USD
29
1% · 2 123 USD
December 2027
Paid to the date: 48% · 101 921 USD
Remaining due payment: 110 414 USD
30
1% · 2 123 USD
January 2028
Paid to the date: 49% · 104 044 USD
Remaining due payment: 108 291 USD
31
1% · 2 123 USD
March 2028
Paid to the date: 50% · 106 168 USD
Remaining due payment: 106 168 USD
32
1% · 2 123 USD
March 2028
Paid to the date: 51% · 108 291 USD
Remaining due payment: 104 044 USD
33
1% · 2 123 USD
May 2028
Paid to the date: 52% · 110 414 USD
Remaining due payment: 101 921 USD
34
1% · 2 123 USD
May 2028
Paid to the date: 53% · 112 538 USD
Remaining due payment: 99 798 USD
35
1% · 2 123 USD
July 2028
Paid to the date: 54% · 114 661 USD
Remaining due payment: 97 674 USD
36
1% · 2 123 USD
July 2028
Paid to the date: 55% · 116 785 USD
Remaining due payment: 95 551 USD
37
10% · 21 234 USD
August 2028
Paid to the date: 65% · 138 018 USD
Remaining due payment: 74 317 USD
38
1% · 2 123 USD
October 2028
Paid to the date: 66% · 140 141 USD
Remaining due payment: 72 194 USD
39
1% · 2 123 USD
October 2028
Paid to the date: 67% · 142 265 USD
Remaining due payment: 70 071 USD
40
1% · 2 123 USD
December 2028
Paid to the date: 68% · 144 388 USD
Remaining due payment: 67 947 USD
41
1% · 2 123 USD
December 2028
Paid to the date: 69% · 146 511 USD
Remaining due payment: 65 824 USD
42
1% · 2 123 USD
January 2029
Paid to the date: 70% · 148 635 USD
Remaining due payment: 63 701 USD
43
1% · 2 123 USD
March 2029
Paid to the date: 71% · 150 758 USD
Remaining due payment: 61 577 USD
44
1% · 2 123 USD
March 2029
Paid to the date: 72% · 152 882 USD
Remaining due payment: 59 454 USD
45
1% · 2 123 USD
May 2029
Paid to the date: 73% · 155 005 USD
Remaining due payment: 57 331 USD
46
1% · 2 123 USD
May 2029
Paid to the date: 74% · 157 128 USD
Remaining due payment: 55 207 USD
47
1% · 2 123 USD
July 2029
Paid to the date: 75% · 159 252 USD
Remaining due payment: 53 084 USD
48
1% · 2 123 USD
July 2029
Paid to the date: 76% · 161 375 USD
Remaining due payment: 50 961 USD
49
1% · 2 123 USD
August 2029
Paid to the date: 77% · 163 498 USD
Remaining due payment: 48 837 USD
50
1% · 2 123 USD
October 2029
Paid to the date: 78% · 165 622 USD
Remaining due payment: 46 714 USD
51
1% · 2 123 USD
October 2029
Paid to the date: 79% · 167 745 USD
Remaining due payment: 44 590 USD
52
1% · 2 123 USD
December 2029
Paid to the date: 80% · 169 868 USD
Remaining due payment: 42 467 USD
53
1% · 2 123 USD
December 2029
Paid to the date: 81% · 171 992 USD
Remaining due payment: 40 344 USD
54
1% · 2 123 USD
January 2030
Paid to the date: 82% · 174 115 USD
Remaining due payment: 38 220 USD
55
1% · 2 123 USD
March 2030
Paid to the date: 83% · 176 238 USD
Remaining due payment: 36 097 USD
56
1% · 2 123 USD
March 2030
Paid to the date: 84% · 178 362 USD
Remaining due payment: 33 974 USD
57
1% · 2 123 USD
May 2030
Paid to the date: 85% · 180 485 USD
Remaining due payment: 31 850 USD
58
1% · 2 123 USD
May 2030
Paid to the date: 86% · 182 609 USD
Remaining due payment: 29 727 USD
59
1% · 2 123 USD
July 2030
Paid to the date: 87% · 184 732 USD
Remaining due payment: 27 604 USD
60
1% · 2 123 USD
July 2030
Paid to the date: 88% · 186 855 USD
Remaining due payment: 25 480 USD
61
1% · 2 123 USD
August 2030
Paid to the date: 89% · 188 979 USD
Remaining due payment: 23 357 USD
62
1% · 2 123 USD
October 2030
Paid to the date: 90% · 191 102 USD
Remaining due payment: 21 234 USD
63
1% · 2 123 USD
October 2030
Paid to the date: 91% · 193 225 USD
Remaining due payment: 19 110 USD
64
1% · 2 123 USD
December 2030
Paid to the date: 92% · 195 349 USD
Remaining due payment: 16 987 USD
65
1% · 2 123 USD
December 2030
Paid to the date: 93% · 197 472 USD
Remaining due payment: 14 863 USD
66
1% · 2 123 USD
January 2031
Paid to the date: 94% · 199 595 USD
Remaining due payment: 12 740 USD
67
1% · 2 123 USD
March 2031
Paid to the date: 95% · 201 719 USD
Remaining due payment: 10 617 USD
68
1% · 2 123 USD
March 2031
Paid to the date: 96% · 203 842 USD
Remaining due payment: 8 493 USD
69
1% · 2 123 USD
May 2031
Paid to the date: 97% · 205 965 USD
Remaining due payment: 6 370 USD
70
1% · 2 123 USD
May 2031
Paid to the date: 98% · 208 089 USD
Remaining due payment: 4 247 USD
71
1% · 2 123 USD
July 2031
Paid to the date: 99% · 210 212 USD
Remaining due payment: 2 123 USD
72
1% · 2 123 USD
July 2031
Paid to the date: 100% · 212 336 USD
Remaining due payment: 0.0000 USD