About
310 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:692900.0 AED
Area: 400.85 sqft (37.24 sqm)
Floor № 3
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 400.85 sqft (37.24 sqm)
Floor № 3
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 37 734 USD
At reservation · July 2025
Paid to the date: 20% · 37 734 USD
Remaining due payment: 150 938 USD
2
1% · 1 887 USD
September 2025
Paid to the date: 21% · 39 621 USD
Remaining due payment: 149 051 USD
3
1% · 1 887 USD
October 2025
Paid to the date: 22% · 41 508 USD
Remaining due payment: 147 165 USD
4
1% · 1 887 USD
November 2025
Paid to the date: 23% · 43 395 USD
Remaining due payment: 145 278 USD
5
1% · 1 887 USD
December 2025
Paid to the date: 24% · 45 281 USD
Remaining due payment: 143 391 USD
6
1% · 1 887 USD
January 2026
Paid to the date: 25% · 47 168 USD
Remaining due payment: 141 504 USD
7
1% · 1 887 USD
February 2026
Paid to the date: 26% · 49 055 USD
Remaining due payment: 139 618 USD
8
1% · 1 887 USD
March 2026
Paid to the date: 27% · 50 942 USD
Remaining due payment: 137 731 USD
9
1% · 1 887 USD
April 2026
Paid to the date: 28% · 52 828 USD
Remaining due payment: 135 844 USD
10
1% · 1 887 USD
May 2026
Paid to the date: 29% · 54 715 USD
Remaining due payment: 133 957 USD
11
1% · 1 887 USD
June 2026
Paid to the date: 30% · 56 602 USD
Remaining due payment: 132 071 USD
12
1% · 1 887 USD
July 2026
Paid to the date: 31% · 58 488 USD
Remaining due payment: 130 184 USD
13
1% · 1 887 USD
August 2026
Paid to the date: 32% · 60 375 USD
Remaining due payment: 128 297 USD
14
1% · 1 887 USD
September 2026
Paid to the date: 33% · 62 262 USD
Remaining due payment: 126 411 USD
15
1% · 1 887 USD
October 2026
Paid to the date: 34% · 64 149 USD
Remaining due payment: 124 524 USD
16
1% · 1 887 USD
November 2026
Paid to the date: 35% · 66 035 USD
Remaining due payment: 122 637 USD
17
1% · 1 887 USD
December 2026
Paid to the date: 36% · 67 922 USD
Remaining due payment: 120 750 USD
18
1% · 1 887 USD
January 2027
Paid to the date: 37% · 69 809 USD
Remaining due payment: 118 864 USD
19
1% · 1 887 USD
February 2027
Paid to the date: 38% · 71 696 USD
Remaining due payment: 116 977 USD
20
1% · 1 887 USD
March 2027
Paid to the date: 39% · 73 582 USD
Remaining due payment: 115 090 USD
Resale is available
21
1% · 1 887 USD
April 2027
Paid to the date: 40% · 75 469 USD
Remaining due payment: 113 203 USD
22
1% · 1 887 USD
May 2027
Paid to the date: 41% · 77 356 USD
Remaining due payment: 111 317 USD
23
1% · 1 887 USD
June 2027
Paid to the date: 42% · 79 242 USD
Remaining due payment: 109 430 USD
24
1% · 1 887 USD
July 2027
Paid to the date: 43% · 81 129 USD
Remaining due payment: 107 543 USD
25
1% · 1 887 USD
August 2027
Paid to the date: 44% · 83 016 USD
Remaining due payment: 105 657 USD
26
1% · 1 887 USD
September 2027
Paid to the date: 45% · 84 903 USD
Remaining due payment: 103 770 USD
27
1% · 1 887 USD
October 2027
Paid to the date: 46% · 86 789 USD
Remaining due payment: 101 883 USD
28
1% · 1 887 USD
November 2027
Paid to the date: 47% · 88 676 USD
Remaining due payment: 99 996 USD
29
1% · 1 887 USD
December 2027
Paid to the date: 48% · 90 563 USD
Remaining due payment: 98 110 USD
30
1% · 1 887 USD
January 2028
Paid to the date: 49% · 92 450 USD
Remaining due payment: 96 223 USD
31
1% · 1 887 USD
February 2028
Paid to the date: 50% · 94 336 USD
Remaining due payment: 94 336 USD
32
1% · 1 887 USD
March 2028
Paid to the date: 51% · 96 223 USD
Remaining due payment: 92 449 USD
33
1% · 1 887 USD
April 2028
Paid to the date: 52% · 98 110 USD
Remaining due payment: 90 563 USD
34
1% · 1 887 USD
May 2028
Paid to the date: 53% · 99 996 USD
Remaining due payment: 88 676 USD
35
1% · 1 887 USD
June 2028
Paid to the date: 54% · 101 883 USD
Remaining due payment: 86 789 USD
36
1% · 1 887 USD
July 2028
Paid to the date: 55% · 103 770 USD
Remaining due payment: 84 903 USD
37
10% · 18 867 USD
August 2028
Paid to the date: 65% · 122 637 USD
Remaining due payment: 66 035 USD
38
1% · 1 887 USD
September 2028
Paid to the date: 66% · 124 524 USD
Remaining due payment: 64 149 USD
39
1% · 1 887 USD
October 2028
Paid to the date: 67% · 126 411 USD
Remaining due payment: 62 262 USD
40
1% · 1 887 USD
November 2028
Paid to the date: 68% · 128 297 USD
Remaining due payment: 60 375 USD
41
1% · 1 887 USD
December 2028
Paid to the date: 69% · 130 184 USD
Remaining due payment: 58 488 USD
42
1% · 1 887 USD
January 2029
Paid to the date: 70% · 132 071 USD
Remaining due payment: 56 602 USD
43
1% · 1 887 USD
February 2029
Paid to the date: 71% · 133 957 USD
Remaining due payment: 54 715 USD
44
1% · 1 887 USD
March 2029
Paid to the date: 72% · 135 844 USD
Remaining due payment: 52 828 USD
45
1% · 1 887 USD
April 2029
Paid to the date: 73% · 137 731 USD
Remaining due payment: 50 942 USD
46
1% · 1 887 USD
May 2029
Paid to the date: 74% · 139 618 USD
Remaining due payment: 49 055 USD
47
1% · 1 887 USD
June 2029
Paid to the date: 75% · 141 504 USD
Remaining due payment: 47 168 USD
48
1% · 1 887 USD
July 2029
Paid to the date: 76% · 143 391 USD
Remaining due payment: 45 281 USD
49
1% · 1 887 USD
August 2029
Paid to the date: 77% · 145 278 USD
Remaining due payment: 43 395 USD
50
1% · 1 887 USD
September 2029
Paid to the date: 78% · 147 165 USD
Remaining due payment: 41 508 USD
51
1% · 1 887 USD
October 2029
Paid to the date: 79% · 149 051 USD
Remaining due payment: 39 621 USD
52
1% · 1 887 USD
November 2029
Paid to the date: 80% · 150 938 USD
Remaining due payment: 37 734 USD
53
1% · 1 887 USD
December 2029
Paid to the date: 81% · 152 825 USD
Remaining due payment: 35 848 USD
54
1% · 1 887 USD
January 2030
Paid to the date: 82% · 154 711 USD
Remaining due payment: 33 961 USD
55
1% · 1 887 USD
February 2030
Paid to the date: 83% · 156 598 USD
Remaining due payment: 32 074 USD
56
1% · 1 887 USD
March 2030
Paid to the date: 84% · 158 485 USD
Remaining due payment: 30 188 USD
57
1% · 1 887 USD
April 2030
Paid to the date: 85% · 160 372 USD
Remaining due payment: 28 301 USD
58
1% · 1 887 USD
May 2030
Paid to the date: 86% · 162 258 USD
Remaining due payment: 26 414 USD
59
1% · 1 887 USD
June 2030
Paid to the date: 87% · 164 145 USD
Remaining due payment: 24 527 USD
60
1% · 1 887 USD
July 2030
Paid to the date: 88% · 166 032 USD
Remaining due payment: 22 641 USD
61
1% · 1 887 USD
August 2030
Paid to the date: 89% · 167 918 USD
Remaining due payment: 20 754 USD
62
1% · 1 887 USD
September 2030
Paid to the date: 90% · 169 805 USD
Remaining due payment: 18 867 USD
63
1% · 1 887 USD
October 2030
Paid to the date: 91% · 171 692 USD
Remaining due payment: 16 981 USD
64
1% · 1 887 USD
November 2030
Paid to the date: 92% · 173 579 USD
Remaining due payment: 15 094 USD
65
1% · 1 887 USD
December 2030
Paid to the date: 93% · 175 465 USD
Remaining due payment: 13 207 USD
66
1% · 1 887 USD
January 2031
Paid to the date: 94% · 177 352 USD
Remaining due payment: 11 320 USD
67
1% · 1 887 USD
February 2031
Paid to the date: 95% · 179 239 USD
Remaining due payment: 9 434 USD
68
1% · 1 887 USD
March 2031
Paid to the date: 96% · 181 126 USD
Remaining due payment: 7 547 USD
69
1% · 1 887 USD
April 2031
Paid to the date: 97% · 183 012 USD
Remaining due payment: 5 660 USD
70
1% · 1 887 USD
May 2031
Paid to the date: 98% · 184 899 USD
Remaining due payment: 3 773 USD
71
1% · 1 887 USD
June 2031
Paid to the date: 99% · 186 786 USD
Remaining due payment: 1 887 USD
72
1% · 1 887 USD
July 2031
Paid to the date: 100% · 188 672 USD
Remaining due payment: 0.0000 USD