About
304 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:702900.0 AED
Area: 397.73 sqft (36.95 sqm)
Floor № 3
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 397.73 sqft (36.95 sqm)
Floor № 3
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 273 USD
At reservation · July 2025
Paid to the date: 20% · 38 273 USD
Remaining due payment: 153 091 USD
2
1% · 1 914 USD
September 2025
Paid to the date: 21% · 40 186 USD
Remaining due payment: 151 177 USD
3
1% · 1 914 USD
October 2025
Paid to the date: 22% · 42 100 USD
Remaining due payment: 149 263 USD
4
1% · 1 914 USD
November 2025
Paid to the date: 23% · 44 014 USD
Remaining due payment: 147 350 USD
5
1% · 1 914 USD
December 2025
Paid to the date: 24% · 45 927 USD
Remaining due payment: 145 436 USD
6
1% · 1 914 USD
January 2026
Paid to the date: 25% · 47 841 USD
Remaining due payment: 143 522 USD
7
1% · 1 914 USD
February 2026
Paid to the date: 26% · 49 754 USD
Remaining due payment: 141 609 USD
8
1% · 1 914 USD
March 2026
Paid to the date: 27% · 51 668 USD
Remaining due payment: 139 695 USD
9
1% · 1 914 USD
April 2026
Paid to the date: 28% · 53 582 USD
Remaining due payment: 137 782 USD
10
1% · 1 914 USD
May 2026
Paid to the date: 29% · 55 495 USD
Remaining due payment: 135 868 USD
11
1% · 1 914 USD
June 2026
Paid to the date: 30% · 57 409 USD
Remaining due payment: 133 954 USD
12
1% · 1 914 USD
July 2026
Paid to the date: 31% · 59 323 USD
Remaining due payment: 132 041 USD
13
1% · 1 914 USD
August 2026
Paid to the date: 32% · 61 236 USD
Remaining due payment: 130 127 USD
14
1% · 1 914 USD
September 2026
Paid to the date: 33% · 63 150 USD
Remaining due payment: 128 213 USD
15
1% · 1 914 USD
October 2026
Paid to the date: 34% · 65 063 USD
Remaining due payment: 126 300 USD
16
1% · 1 914 USD
November 2026
Paid to the date: 35% · 66 977 USD
Remaining due payment: 124 386 USD
17
1% · 1 914 USD
December 2026
Paid to the date: 36% · 68 891 USD
Remaining due payment: 122 472 USD
18
1% · 1 914 USD
January 2027
Paid to the date: 37% · 70 804 USD
Remaining due payment: 120 559 USD
19
1% · 1 914 USD
February 2027
Paid to the date: 38% · 72 718 USD
Remaining due payment: 118 645 USD
20
1% · 1 914 USD
March 2027
Paid to the date: 39% · 74 632 USD
Remaining due payment: 116 732 USD
Resale is available
21
1% · 1 914 USD
April 2027
Paid to the date: 40% · 76 545 USD
Remaining due payment: 114 818 USD
22
1% · 1 914 USD
May 2027
Paid to the date: 41% · 78 459 USD
Remaining due payment: 112 904 USD
23
1% · 1 914 USD
June 2027
Paid to the date: 42% · 80 373 USD
Remaining due payment: 110 991 USD
24
1% · 1 914 USD
July 2027
Paid to the date: 43% · 82 286 USD
Remaining due payment: 109 077 USD
25
1% · 1 914 USD
August 2027
Paid to the date: 44% · 84 200 USD
Remaining due payment: 107 163 USD
26
1% · 1 914 USD
September 2027
Paid to the date: 45% · 86 113 USD
Remaining due payment: 105 250 USD
27
1% · 1 914 USD
October 2027
Paid to the date: 46% · 88 027 USD
Remaining due payment: 103 336 USD
28
1% · 1 914 USD
November 2027
Paid to the date: 47% · 89 941 USD
Remaining due payment: 101 423 USD
29
1% · 1 914 USD
December 2027
Paid to the date: 48% · 91 854 USD
Remaining due payment: 99 509 USD
30
1% · 1 914 USD
January 2028
Paid to the date: 49% · 93 768 USD
Remaining due payment: 97 595 USD
31
1% · 1 914 USD
February 2028
Paid to the date: 50% · 95 682 USD
Remaining due payment: 95 682 USD
32
1% · 1 914 USD
March 2028
Paid to the date: 51% · 97 595 USD
Remaining due payment: 93 768 USD
33
1% · 1 914 USD
April 2028
Paid to the date: 52% · 99 509 USD
Remaining due payment: 91 854 USD
34
1% · 1 914 USD
May 2028
Paid to the date: 53% · 101 423 USD
Remaining due payment: 89 941 USD
35
1% · 1 914 USD
June 2028
Paid to the date: 54% · 103 336 USD
Remaining due payment: 88 027 USD
36
1% · 1 914 USD
July 2028
Paid to the date: 55% · 105 250 USD
Remaining due payment: 86 113 USD
37
10% · 19 136 USD
August 2028
Paid to the date: 65% · 124 386 USD
Remaining due payment: 66 977 USD
38
1% · 1 914 USD
September 2028
Paid to the date: 66% · 126 300 USD
Remaining due payment: 65 063 USD
39
1% · 1 914 USD
October 2028
Paid to the date: 67% · 128 213 USD
Remaining due payment: 63 150 USD
40
1% · 1 914 USD
November 2028
Paid to the date: 68% · 130 127 USD
Remaining due payment: 61 236 USD
41
1% · 1 914 USD
December 2028
Paid to the date: 69% · 132 041 USD
Remaining due payment: 59 323 USD
42
1% · 1 914 USD
January 2029
Paid to the date: 70% · 133 954 USD
Remaining due payment: 57 409 USD
43
1% · 1 914 USD
February 2029
Paid to the date: 71% · 135 868 USD
Remaining due payment: 55 495 USD
44
1% · 1 914 USD
March 2029
Paid to the date: 72% · 137 782 USD
Remaining due payment: 53 582 USD
45
1% · 1 914 USD
April 2029
Paid to the date: 73% · 139 695 USD
Remaining due payment: 51 668 USD
46
1% · 1 914 USD
May 2029
Paid to the date: 74% · 141 609 USD
Remaining due payment: 49 754 USD
47
1% · 1 914 USD
June 2029
Paid to the date: 75% · 143 522 USD
Remaining due payment: 47 841 USD
48
1% · 1 914 USD
July 2029
Paid to the date: 76% · 145 436 USD
Remaining due payment: 45 927 USD
49
1% · 1 914 USD
August 2029
Paid to the date: 77% · 147 350 USD
Remaining due payment: 44 014 USD
50
1% · 1 914 USD
September 2029
Paid to the date: 78% · 149 263 USD
Remaining due payment: 42 100 USD
51
1% · 1 914 USD
October 2029
Paid to the date: 79% · 151 177 USD
Remaining due payment: 40 186 USD
52
1% · 1 914 USD
November 2029
Paid to the date: 80% · 153 091 USD
Remaining due payment: 38 273 USD
53
1% · 1 914 USD
December 2029
Paid to the date: 81% · 155 004 USD
Remaining due payment: 36 359 USD
54
1% · 1 914 USD
January 2030
Paid to the date: 82% · 156 918 USD
Remaining due payment: 34 445 USD
55
1% · 1 914 USD
February 2030
Paid to the date: 83% · 158 831 USD
Remaining due payment: 32 532 USD
56
1% · 1 914 USD
March 2030
Paid to the date: 84% · 160 745 USD
Remaining due payment: 30 618 USD
57
1% · 1 914 USD
April 2030
Paid to the date: 85% · 162 659 USD
Remaining due payment: 28 704 USD
58
1% · 1 914 USD
May 2030
Paid to the date: 86% · 164 572 USD
Remaining due payment: 26 791 USD
59
1% · 1 914 USD
June 2030
Paid to the date: 87% · 166 486 USD
Remaining due payment: 24 877 USD
60
1% · 1 914 USD
July 2030
Paid to the date: 88% · 168 400 USD
Remaining due payment: 22 964 USD
61
1% · 1 914 USD
August 2030
Paid to the date: 89% · 170 313 USD
Remaining due payment: 21 050 USD
62
1% · 1 914 USD
September 2030
Paid to the date: 90% · 172 227 USD
Remaining due payment: 19 136 USD
63
1% · 1 914 USD
October 2030
Paid to the date: 91% · 174 141 USD
Remaining due payment: 17 223 USD
64
1% · 1 914 USD
November 2030
Paid to the date: 92% · 176 054 USD
Remaining due payment: 15 309 USD
65
1% · 1 914 USD
December 2030
Paid to the date: 93% · 177 968 USD
Remaining due payment: 13 395 USD
66
1% · 1 914 USD
January 2031
Paid to the date: 94% · 179 881 USD
Remaining due payment: 11 482 USD
67
1% · 1 914 USD
February 2031
Paid to the date: 95% · 181 795 USD
Remaining due payment: 9 568 USD
68
1% · 1 914 USD
March 2031
Paid to the date: 96% · 183 709 USD
Remaining due payment: 7 655 USD
69
1% · 1 914 USD
April 2031
Paid to the date: 97% · 185 622 USD
Remaining due payment: 5 741 USD
70
1% · 1 914 USD
May 2031
Paid to the date: 98% · 187 536 USD
Remaining due payment: 3 827 USD
71
1% · 1 914 USD
June 2031
Paid to the date: 99% · 189 450 USD
Remaining due payment: 1 914 USD
72
1% · 1 914 USD
July 2031
Paid to the date: 100% · 191 363 USD
Remaining due payment: 0.0000 USD