About
304 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:702900.0 AED
Area: 397.73 sqft (36.95 sqm)
Floor № 3
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 397.73 sqft (36.95 sqm)
Floor № 3
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 279 USD
At reservation · August 2025
Paid to the date: 20% · 38 279 USD
Remaining due payment: 153 116 USD
2
1% · 1 914 USD
October 2025
Paid to the date: 21% · 40 193 USD
Remaining due payment: 151 202 USD
3
1% · 1 914 USD
November 2025
Paid to the date: 22% · 42 107 USD
Remaining due payment: 149 288 USD
4
1% · 1 914 USD
December 2025
Paid to the date: 23% · 44 021 USD
Remaining due payment: 147 374 USD
5
1% · 1 914 USD
January 2026
Paid to the date: 24% · 45 935 USD
Remaining due payment: 145 460 USD
6
1% · 1 914 USD
February 2026
Paid to the date: 25% · 47 849 USD
Remaining due payment: 143 546 USD
7
1% · 1 914 USD
March 2026
Paid to the date: 26% · 49 763 USD
Remaining due payment: 141 633 USD
8
1% · 1 914 USD
April 2026
Paid to the date: 27% · 51 677 USD
Remaining due payment: 139 719 USD
9
1% · 1 914 USD
May 2026
Paid to the date: 28% · 53 591 USD
Remaining due payment: 137 805 USD
10
1% · 1 914 USD
June 2026
Paid to the date: 29% · 55 505 USD
Remaining due payment: 135 891 USD
11
1% · 1 914 USD
July 2026
Paid to the date: 30% · 57 419 USD
Remaining due payment: 133 977 USD
12
1% · 1 914 USD
August 2026
Paid to the date: 31% · 59 333 USD
Remaining due payment: 132 063 USD
13
1% · 1 914 USD
September 2026
Paid to the date: 32% · 61 247 USD
Remaining due payment: 130 149 USD
14
1% · 1 914 USD
October 2026
Paid to the date: 33% · 63 160 USD
Remaining due payment: 128 235 USD
15
1% · 1 914 USD
November 2026
Paid to the date: 34% · 65 074 USD
Remaining due payment: 126 321 USD
16
1% · 1 914 USD
December 2026
Paid to the date: 35% · 66 988 USD
Remaining due payment: 124 407 USD
17
1% · 1 914 USD
January 2027
Paid to the date: 36% · 68 902 USD
Remaining due payment: 122 493 USD
18
1% · 1 914 USD
February 2027
Paid to the date: 37% · 70 816 USD
Remaining due payment: 120 579 USD
19
1% · 1 914 USD
March 2027
Paid to the date: 38% · 72 730 USD
Remaining due payment: 118 665 USD
20
1% · 1 914 USD
April 2027
Paid to the date: 39% · 74 644 USD
Remaining due payment: 116 751 USD
Resale is available
21
1% · 1 914 USD
May 2027
Paid to the date: 40% · 76 558 USD
Remaining due payment: 114 837 USD
22
1% · 1 914 USD
June 2027
Paid to the date: 41% · 78 472 USD
Remaining due payment: 112 923 USD
23
1% · 1 914 USD
July 2027
Paid to the date: 42% · 80 386 USD
Remaining due payment: 111 009 USD
24
1% · 1 914 USD
August 2027
Paid to the date: 43% · 82 300 USD
Remaining due payment: 109 095 USD
25
1% · 1 914 USD
September 2027
Paid to the date: 44% · 84 214 USD
Remaining due payment: 107 181 USD
26
1% · 1 914 USD
October 2027
Paid to the date: 45% · 86 128 USD
Remaining due payment: 105 267 USD
27
1% · 1 914 USD
November 2027
Paid to the date: 46% · 88 042 USD
Remaining due payment: 103 353 USD
28
1% · 1 914 USD
December 2027
Paid to the date: 47% · 89 956 USD
Remaining due payment: 101 440 USD
29
1% · 1 914 USD
January 2028
Paid to the date: 48% · 91 870 USD
Remaining due payment: 99 526 USD
30
1% · 1 914 USD
February 2028
Paid to the date: 49% · 93 784 USD
Remaining due payment: 97 612 USD
31
1% · 1 914 USD
March 2028
Paid to the date: 50% · 95 698 USD
Remaining due payment: 95 698 USD
32
1% · 1 914 USD
April 2028
Paid to the date: 51% · 97 612 USD
Remaining due payment: 93 784 USD
33
1% · 1 914 USD
May 2028
Paid to the date: 52% · 99 526 USD
Remaining due payment: 91 870 USD
34
1% · 1 914 USD
June 2028
Paid to the date: 53% · 101 440 USD
Remaining due payment: 89 956 USD
35
1% · 1 914 USD
July 2028
Paid to the date: 54% · 103 353 USD
Remaining due payment: 88 042 USD
36
1% · 1 914 USD
August 2028
Paid to the date: 55% · 105 267 USD
Remaining due payment: 86 128 USD
37
10% · 19 140 USD
September 2028
Paid to the date: 65% · 124 407 USD
Remaining due payment: 66 988 USD
38
1% · 1 914 USD
October 2028
Paid to the date: 66% · 126 321 USD
Remaining due payment: 65 074 USD
39
1% · 1 914 USD
November 2028
Paid to the date: 67% · 128 235 USD
Remaining due payment: 63 160 USD
40
1% · 1 914 USD
December 2028
Paid to the date: 68% · 130 149 USD
Remaining due payment: 61 246 USD
41
1% · 1 914 USD
January 2029
Paid to the date: 69% · 132 063 USD
Remaining due payment: 59 333 USD
42
1% · 1 914 USD
February 2029
Paid to the date: 70% · 133 977 USD
Remaining due payment: 57 419 USD
43
1% · 1 914 USD
March 2029
Paid to the date: 71% · 135 891 USD
Remaining due payment: 55 505 USD
44
1% · 1 914 USD
April 2029
Paid to the date: 72% · 137 805 USD
Remaining due payment: 53 591 USD
45
1% · 1 914 USD
May 2029
Paid to the date: 73% · 139 719 USD
Remaining due payment: 51 677 USD
46
1% · 1 914 USD
June 2029
Paid to the date: 74% · 141 633 USD
Remaining due payment: 49 763 USD
47
1% · 1 914 USD
July 2029
Paid to the date: 75% · 143 546 USD
Remaining due payment: 47 849 USD
48
1% · 1 914 USD
August 2029
Paid to the date: 76% · 145 460 USD
Remaining due payment: 45 935 USD
49
1% · 1 914 USD
September 2029
Paid to the date: 77% · 147 374 USD
Remaining due payment: 44 021 USD
50
1% · 1 914 USD
October 2029
Paid to the date: 78% · 149 288 USD
Remaining due payment: 42 107 USD
51
1% · 1 914 USD
November 2029
Paid to the date: 79% · 151 202 USD
Remaining due payment: 40 193 USD
52
1% · 1 914 USD
December 2029
Paid to the date: 80% · 153 116 USD
Remaining due payment: 38 279 USD
53
1% · 1 914 USD
January 2030
Paid to the date: 81% · 155 030 USD
Remaining due payment: 36 365 USD
54
1% · 1 914 USD
February 2030
Paid to the date: 82% · 156 944 USD
Remaining due payment: 34 451 USD
55
1% · 1 914 USD
March 2030
Paid to the date: 83% · 158 858 USD
Remaining due payment: 32 537 USD
56
1% · 1 914 USD
April 2030
Paid to the date: 84% · 160 772 USD
Remaining due payment: 30 623 USD
57
1% · 1 914 USD
May 2030
Paid to the date: 85% · 162 686 USD
Remaining due payment: 28 709 USD
58
1% · 1 914 USD
June 2030
Paid to the date: 86% · 164 600 USD
Remaining due payment: 26 795 USD
59
1% · 1 914 USD
July 2030
Paid to the date: 87% · 166 514 USD
Remaining due payment: 24 881 USD
60
1% · 1 914 USD
August 2030
Paid to the date: 88% · 168 428 USD
Remaining due payment: 22 967 USD
61
1% · 1 914 USD
September 2030
Paid to the date: 89% · 170 342 USD
Remaining due payment: 21 053 USD
62
1% · 1 914 USD
October 2030
Paid to the date: 90% · 172 256 USD
Remaining due payment: 19 140 USD
63
1% · 1 914 USD
November 2030
Paid to the date: 91% · 174 170 USD
Remaining due payment: 17 226 USD
64
1% · 1 914 USD
December 2030
Paid to the date: 92% · 176 084 USD
Remaining due payment: 15 312 USD
65
1% · 1 914 USD
January 2031
Paid to the date: 93% · 177 998 USD
Remaining due payment: 13 398 USD
66
1% · 1 914 USD
February 2031
Paid to the date: 94% · 179 912 USD
Remaining due payment: 11 484 USD
67
1% · 1 914 USD
March 2031
Paid to the date: 95% · 181 826 USD
Remaining due payment: 9 570 USD
68
1% · 1 914 USD
April 2031
Paid to the date: 96% · 183 739 USD
Remaining due payment: 7 656 USD
69
1% · 1 914 USD
May 2031
Paid to the date: 97% · 185 653 USD
Remaining due payment: 5 742 USD
70
1% · 1 914 USD
June 2031
Paid to the date: 98% · 187 567 USD
Remaining due payment: 3 828 USD
71
1% · 1 914 USD
July 2031
Paid to the date: 99% · 189 481 USD
Remaining due payment: 1 914 USD
72
1% · 1 914 USD
August 2031
Paid to the date: 100% · 191 395 USD
Remaining due payment: 0.0000 USD