About
305 - Maison Elysee 3 - Pantheon
Unit type: 2 Bed Room
Price:1149900.0 AED
Area: 705.25 sqft (65.52 sqm)
Floor № 3
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bed Room
Price:
Area: 705.25 sqft (65.52 sqm)
Floor № 3
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 62 613 USD
At reservation · July 2025
Paid to the date: 20% · 62 613 USD
Remaining due payment: 250 453 USD
2
1% · 3 131 USD
September 2025
Paid to the date: 21% · 65 744 USD
Remaining due payment: 247 323 USD
3
1% · 3 131 USD
October 2025
Paid to the date: 22% · 68 875 USD
Remaining due payment: 244 192 USD
4
1% · 3 131 USD
November 2025
Paid to the date: 23% · 72 005 USD
Remaining due payment: 241 061 USD
5
1% · 3 131 USD
December 2025
Paid to the date: 24% · 75 136 USD
Remaining due payment: 237 931 USD
6
1% · 3 131 USD
January 2026
Paid to the date: 25% · 78 267 USD
Remaining due payment: 234 800 USD
7
1% · 3 131 USD
February 2026
Paid to the date: 26% · 81 397 USD
Remaining due payment: 231 669 USD
8
1% · 3 131 USD
March 2026
Paid to the date: 27% · 84 528 USD
Remaining due payment: 228 539 USD
9
1% · 3 131 USD
April 2026
Paid to the date: 28% · 87 659 USD
Remaining due payment: 225 408 USD
10
1% · 3 131 USD
May 2026
Paid to the date: 29% · 90 789 USD
Remaining due payment: 222 277 USD
11
1% · 3 131 USD
June 2026
Paid to the date: 30% · 93 920 USD
Remaining due payment: 219 147 USD
12
1% · 3 131 USD
July 2026
Paid to the date: 31% · 97 051 USD
Remaining due payment: 216 016 USD
13
1% · 3 131 USD
August 2026
Paid to the date: 32% · 100 181 USD
Remaining due payment: 212 885 USD
14
1% · 3 131 USD
September 2026
Paid to the date: 33% · 103 312 USD
Remaining due payment: 209 755 USD
15
1% · 3 131 USD
October 2026
Paid to the date: 34% · 106 443 USD
Remaining due payment: 206 624 USD
16
1% · 3 131 USD
November 2026
Paid to the date: 35% · 109 573 USD
Remaining due payment: 203 493 USD
17
1% · 3 131 USD
December 2026
Paid to the date: 36% · 112 704 USD
Remaining due payment: 200 363 USD
18
1% · 3 131 USD
January 2027
Paid to the date: 37% · 115 835 USD
Remaining due payment: 197 232 USD
19
1% · 3 131 USD
February 2027
Paid to the date: 38% · 118 965 USD
Remaining due payment: 194 101 USD
20
1% · 3 131 USD
March 2027
Paid to the date: 39% · 122 096 USD
Remaining due payment: 190 971 USD
Resale is available
21
1% · 3 131 USD
April 2027
Paid to the date: 40% · 125 227 USD
Remaining due payment: 187 840 USD
22
1% · 3 131 USD
May 2027
Paid to the date: 41% · 128 357 USD
Remaining due payment: 184 709 USD
23
1% · 3 131 USD
June 2027
Paid to the date: 42% · 131 488 USD
Remaining due payment: 181 579 USD
24
1% · 3 131 USD
July 2027
Paid to the date: 43% · 134 619 USD
Remaining due payment: 178 448 USD
25
1% · 3 131 USD
August 2027
Paid to the date: 44% · 137 749 USD
Remaining due payment: 175 317 USD
26
1% · 3 131 USD
September 2027
Paid to the date: 45% · 140 880 USD
Remaining due payment: 172 187 USD
27
1% · 3 131 USD
October 2027
Paid to the date: 46% · 144 011 USD
Remaining due payment: 169 056 USD
28
1% · 3 131 USD
November 2027
Paid to the date: 47% · 147 141 USD
Remaining due payment: 165 925 USD
29
1% · 3 131 USD
December 2027
Paid to the date: 48% · 150 272 USD
Remaining due payment: 162 795 USD
30
1% · 3 131 USD
January 2028
Paid to the date: 49% · 153 403 USD
Remaining due payment: 159 664 USD
31
1% · 3 131 USD
February 2028
Paid to the date: 50% · 156 533 USD
Remaining due payment: 156 533 USD
32
1% · 3 131 USD
March 2028
Paid to the date: 51% · 159 664 USD
Remaining due payment: 153 403 USD
33
1% · 3 131 USD
April 2028
Paid to the date: 52% · 162 795 USD
Remaining due payment: 150 272 USD
34
1% · 3 131 USD
May 2028
Paid to the date: 53% · 165 925 USD
Remaining due payment: 147 141 USD
35
1% · 3 131 USD
June 2028
Paid to the date: 54% · 169 056 USD
Remaining due payment: 144 011 USD
36
1% · 3 131 USD
July 2028
Paid to the date: 55% · 172 187 USD
Remaining due payment: 140 880 USD
37
10% · 31 307 USD
August 2028
Paid to the date: 65% · 203 493 USD
Remaining due payment: 109 573 USD
38
1% · 3 131 USD
September 2028
Paid to the date: 66% · 206 624 USD
Remaining due payment: 106 443 USD
39
1% · 3 131 USD
October 2028
Paid to the date: 67% · 209 755 USD
Remaining due payment: 103 312 USD
40
1% · 3 131 USD
November 2028
Paid to the date: 68% · 212 885 USD
Remaining due payment: 100 181 USD
41
1% · 3 131 USD
December 2028
Paid to the date: 69% · 216 016 USD
Remaining due payment: 97 051 USD
42
1% · 3 131 USD
January 2029
Paid to the date: 70% · 219 147 USD
Remaining due payment: 93 920 USD
43
1% · 3 131 USD
February 2029
Paid to the date: 71% · 222 277 USD
Remaining due payment: 90 789 USD
44
1% · 3 131 USD
March 2029
Paid to the date: 72% · 225 408 USD
Remaining due payment: 87 659 USD
45
1% · 3 131 USD
April 2029
Paid to the date: 73% · 228 539 USD
Remaining due payment: 84 528 USD
46
1% · 3 131 USD
May 2029
Paid to the date: 74% · 231 669 USD
Remaining due payment: 81 397 USD
47
1% · 3 131 USD
June 2029
Paid to the date: 75% · 234 800 USD
Remaining due payment: 78 267 USD
48
1% · 3 131 USD
July 2029
Paid to the date: 76% · 237 931 USD
Remaining due payment: 75 136 USD
49
1% · 3 131 USD
August 2029
Paid to the date: 77% · 241 061 USD
Remaining due payment: 72 005 USD
50
1% · 3 131 USD
September 2029
Paid to the date: 78% · 244 192 USD
Remaining due payment: 68 875 USD
51
1% · 3 131 USD
October 2029
Paid to the date: 79% · 247 323 USD
Remaining due payment: 65 744 USD
52
1% · 3 131 USD
November 2029
Paid to the date: 80% · 250 453 USD
Remaining due payment: 62 613 USD
53
1% · 3 131 USD
December 2029
Paid to the date: 81% · 253 584 USD
Remaining due payment: 59 483 USD
54
1% · 3 131 USD
January 2030
Paid to the date: 82% · 256 715 USD
Remaining due payment: 56 352 USD
55
1% · 3 131 USD
February 2030
Paid to the date: 83% · 259 845 USD
Remaining due payment: 53 221 USD
56
1% · 3 131 USD
March 2030
Paid to the date: 84% · 262 976 USD
Remaining due payment: 50 091 USD
57
1% · 3 131 USD
April 2030
Paid to the date: 85% · 266 107 USD
Remaining due payment: 46 960 USD
58
1% · 3 131 USD
May 2030
Paid to the date: 86% · 269 237 USD
Remaining due payment: 43 829 USD
59
1% · 3 131 USD
June 2030
Paid to the date: 87% · 272 368 USD
Remaining due payment: 40 699 USD
60
1% · 3 131 USD
July 2030
Paid to the date: 88% · 275 499 USD
Remaining due payment: 37 568 USD
61
1% · 3 131 USD
August 2030
Paid to the date: 89% · 278 629 USD
Remaining due payment: 34 437 USD
62
1% · 3 131 USD
September 2030
Paid to the date: 90% · 281 760 USD
Remaining due payment: 31 307 USD
63
1% · 3 131 USD
October 2030
Paid to the date: 91% · 284 891 USD
Remaining due payment: 28 176 USD
64
1% · 3 131 USD
November 2030
Paid to the date: 92% · 288 021 USD
Remaining due payment: 25 045 USD
65
1% · 3 131 USD
December 2030
Paid to the date: 93% · 291 152 USD
Remaining due payment: 21 915 USD
66
1% · 3 131 USD
January 2031
Paid to the date: 94% · 294 283 USD
Remaining due payment: 18 784 USD
67
1% · 3 131 USD
February 2031
Paid to the date: 95% · 297 413 USD
Remaining due payment: 15 653 USD
68
1% · 3 131 USD
March 2031
Paid to the date: 96% · 300 544 USD
Remaining due payment: 12 523 USD
69
1% · 3 131 USD
April 2031
Paid to the date: 97% · 303 675 USD
Remaining due payment: 9 392 USD
70
1% · 3 131 USD
May 2031
Paid to the date: 98% · 306 805 USD
Remaining due payment: 6 261 USD
71
1% · 3 131 USD
June 2031
Paid to the date: 99% · 309 936 USD
Remaining due payment: 3 131 USD
72
1% · 3 131 USD
July 2031
Paid to the date: 100% · 313 067 USD
Remaining due payment: 0.0000 USD