About
309 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1154900.0 AED
Area: 702.13 sqft (65.23 sqm)
Floor № 3
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 702.13 sqft (65.23 sqm)
Floor № 3
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 62 895 USD
At reservation · July 2025
Paid to the date: 20% · 62 895 USD
Remaining due payment: 251 578 USD
2
1% · 3 145 USD
September 2025
Paid to the date: 21% · 66 039 USD
Remaining due payment: 248 433 USD
3
1% · 3 145 USD
October 2025
Paid to the date: 22% · 69 184 USD
Remaining due payment: 245 289 USD
4
1% · 3 145 USD
November 2025
Paid to the date: 23% · 72 329 USD
Remaining due payment: 242 144 USD
5
1% · 3 145 USD
December 2025
Paid to the date: 24% · 75 473 USD
Remaining due payment: 238 999 USD
6
1% · 3 145 USD
January 2026
Paid to the date: 25% · 78 618 USD
Remaining due payment: 235 855 USD
7
1% · 3 145 USD
March 2026
Paid to the date: 26% · 81 763 USD
Remaining due payment: 232 710 USD
8
1% · 3 145 USD
March 2026
Paid to the date: 27% · 84 908 USD
Remaining due payment: 229 565 USD
9
1% · 3 145 USD
April 2026
Paid to the date: 28% · 88 052 USD
Remaining due payment: 226 420 USD
10
1% · 3 145 USD
May 2026
Paid to the date: 29% · 91 197 USD
Remaining due payment: 223 276 USD
11
1% · 3 145 USD
June 2026
Paid to the date: 30% · 94 342 USD
Remaining due payment: 220 131 USD
12
1% · 3 145 USD
July 2026
Paid to the date: 31% · 97 487 USD
Remaining due payment: 216 986 USD
13
1% · 3 145 USD
August 2026
Paid to the date: 32% · 100 631 USD
Remaining due payment: 213 841 USD
14
1% · 3 145 USD
September 2026
Paid to the date: 33% · 103 776 USD
Remaining due payment: 210 697 USD
15
1% · 3 145 USD
October 2026
Paid to the date: 34% · 106 921 USD
Remaining due payment: 207 552 USD
16
1% · 3 145 USD
November 2026
Paid to the date: 35% · 110 065 USD
Remaining due payment: 204 407 USD
17
1% · 3 145 USD
December 2026
Paid to the date: 36% · 113 210 USD
Remaining due payment: 201 263 USD
18
1% · 3 145 USD
January 2027
Paid to the date: 37% · 116 355 USD
Remaining due payment: 198 118 USD
19
1% · 3 145 USD
March 2027
Paid to the date: 38% · 119 500 USD
Remaining due payment: 194 973 USD
20
1% · 3 145 USD
March 2027
Paid to the date: 39% · 122 644 USD
Remaining due payment: 191 828 USD
Resale is available
21
1% · 3 145 USD
April 2027
Paid to the date: 40% · 125 789 USD
Remaining due payment: 188 684 USD
22
1% · 3 145 USD
May 2027
Paid to the date: 41% · 128 934 USD
Remaining due payment: 185 539 USD
23
1% · 3 145 USD
June 2027
Paid to the date: 42% · 132 079 USD
Remaining due payment: 182 394 USD
24
1% · 3 145 USD
July 2027
Paid to the date: 43% · 135 223 USD
Remaining due payment: 179 249 USD
25
1% · 3 145 USD
August 2027
Paid to the date: 44% · 138 368 USD
Remaining due payment: 176 105 USD
26
1% · 3 145 USD
September 2027
Paid to the date: 45% · 141 513 USD
Remaining due payment: 172 960 USD
27
1% · 3 145 USD
October 2027
Paid to the date: 46% · 144 657 USD
Remaining due payment: 169 815 USD
28
1% · 3 145 USD
November 2027
Paid to the date: 47% · 147 802 USD
Remaining due payment: 166 671 USD
29
1% · 3 145 USD
December 2027
Paid to the date: 48% · 150 947 USD
Remaining due payment: 163 526 USD
30
1% · 3 145 USD
January 2028
Paid to the date: 49% · 154 092 USD
Remaining due payment: 160 381 USD
31
1% · 3 145 USD
March 2028
Paid to the date: 50% · 157 236 USD
Remaining due payment: 157 236 USD
32
1% · 3 145 USD
March 2028
Paid to the date: 51% · 160 381 USD
Remaining due payment: 154 092 USD
33
1% · 3 145 USD
April 2028
Paid to the date: 52% · 163 526 USD
Remaining due payment: 150 947 USD
34
1% · 3 145 USD
May 2028
Paid to the date: 53% · 166 671 USD
Remaining due payment: 147 802 USD
35
1% · 3 145 USD
June 2028
Paid to the date: 54% · 169 815 USD
Remaining due payment: 144 657 USD
36
1% · 3 145 USD
July 2028
Paid to the date: 55% · 172 960 USD
Remaining due payment: 141 513 USD
37
10% · 31 447 USD
August 2028
Paid to the date: 65% · 204 407 USD
Remaining due payment: 110 065 USD
38
1% · 3 145 USD
September 2028
Paid to the date: 66% · 207 552 USD
Remaining due payment: 106 921 USD
39
1% · 3 145 USD
October 2028
Paid to the date: 67% · 210 697 USD
Remaining due payment: 103 776 USD
40
1% · 3 145 USD
November 2028
Paid to the date: 68% · 213 841 USD
Remaining due payment: 100 631 USD
41
1% · 3 145 USD
December 2028
Paid to the date: 69% · 216 986 USD
Remaining due payment: 97 487 USD
42
1% · 3 145 USD
January 2029
Paid to the date: 70% · 220 131 USD
Remaining due payment: 94 342 USD
43
1% · 3 145 USD
March 2029
Paid to the date: 71% · 223 276 USD
Remaining due payment: 91 197 USD
44
1% · 3 145 USD
March 2029
Paid to the date: 72% · 226 420 USD
Remaining due payment: 88 052 USD
45
1% · 3 145 USD
April 2029
Paid to the date: 73% · 229 565 USD
Remaining due payment: 84 908 USD
46
1% · 3 145 USD
May 2029
Paid to the date: 74% · 232 710 USD
Remaining due payment: 81 763 USD
47
1% · 3 145 USD
June 2029
Paid to the date: 75% · 235 855 USD
Remaining due payment: 78 618 USD
48
1% · 3 145 USD
July 2029
Paid to the date: 76% · 238 999 USD
Remaining due payment: 75 473 USD
49
1% · 3 145 USD
August 2029
Paid to the date: 77% · 242 144 USD
Remaining due payment: 72 329 USD
50
1% · 3 145 USD
September 2029
Paid to the date: 78% · 245 289 USD
Remaining due payment: 69 184 USD
51
1% · 3 145 USD
October 2029
Paid to the date: 79% · 248 433 USD
Remaining due payment: 66 039 USD
52
1% · 3 145 USD
November 2029
Paid to the date: 80% · 251 578 USD
Remaining due payment: 62 895 USD
53
1% · 3 145 USD
December 2029
Paid to the date: 81% · 254 723 USD
Remaining due payment: 59 750 USD
54
1% · 3 145 USD
January 2030
Paid to the date: 82% · 257 868 USD
Remaining due payment: 56 605 USD
55
1% · 3 145 USD
March 2030
Paid to the date: 83% · 261 012 USD
Remaining due payment: 53 460 USD
56
1% · 3 145 USD
March 2030
Paid to the date: 84% · 264 157 USD
Remaining due payment: 50 316 USD
57
1% · 3 145 USD
April 2030
Paid to the date: 85% · 267 302 USD
Remaining due payment: 47 171 USD
58
1% · 3 145 USD
May 2030
Paid to the date: 86% · 270 447 USD
Remaining due payment: 44 026 USD
59
1% · 3 145 USD
June 2030
Paid to the date: 87% · 273 591 USD
Remaining due payment: 40 881 USD
60
1% · 3 145 USD
July 2030
Paid to the date: 88% · 276 736 USD
Remaining due payment: 37 737 USD
61
1% · 3 145 USD
August 2030
Paid to the date: 89% · 279 881 USD
Remaining due payment: 34 592 USD
62
1% · 3 145 USD
September 2030
Paid to the date: 90% · 283 026 USD
Remaining due payment: 31 447 USD
63
1% · 3 145 USD
October 2030
Paid to the date: 91% · 286 170 USD
Remaining due payment: 28 303 USD
64
1% · 3 145 USD
November 2030
Paid to the date: 92% · 289 315 USD
Remaining due payment: 25 158 USD
65
1% · 3 145 USD
December 2030
Paid to the date: 93% · 292 460 USD
Remaining due payment: 22 013 USD
66
1% · 3 145 USD
January 2031
Paid to the date: 94% · 295 604 USD
Remaining due payment: 18 868 USD
67
1% · 3 145 USD
March 2031
Paid to the date: 95% · 298 749 USD
Remaining due payment: 15 724 USD
68
1% · 3 145 USD
March 2031
Paid to the date: 96% · 301 894 USD
Remaining due payment: 12 579 USD
69
1% · 3 145 USD
April 2031
Paid to the date: 97% · 305 039 USD
Remaining due payment: 9 434 USD
70
1% · 3 145 USD
May 2031
Paid to the date: 98% · 308 183 USD
Remaining due payment: 6 289 USD
71
1% · 3 145 USD
June 2031
Paid to the date: 99% · 311 328 USD
Remaining due payment: 3 145 USD
72
1% · 3 145 USD
July 2031
Paid to the date: 100% · 314 473 USD
Remaining due payment: 0.0000 USD