About
605 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:701900.0 AED
Area: 387.61 sqft (36.01 sqm)
Floor № 6
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 387.61 sqft (36.01 sqm)
Floor № 6
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 220 USD
At reservation · August 2025
Paid to the date: 20% · 38 220 USD
Remaining due payment: 152 879 USD
2
1% · 1 911 USD
October 2025
Paid to the date: 21% · 40 131 USD
Remaining due payment: 150 968 USD
3
1% · 1 911 USD
November 2025
Paid to the date: 22% · 42 042 USD
Remaining due payment: 149 057 USD
4
1% · 1 911 USD
December 2025
Paid to the date: 23% · 43 953 USD
Remaining due payment: 147 146 USD
5
1% · 1 911 USD
January 2026
Paid to the date: 24% · 45 864 USD
Remaining due payment: 145 235 USD
6
1% · 1 911 USD
February 2026
Paid to the date: 25% · 47 775 USD
Remaining due payment: 143 324 USD
7
1% · 1 911 USD
March 2026
Paid to the date: 26% · 49 686 USD
Remaining due payment: 141 413 USD
8
1% · 1 911 USD
April 2026
Paid to the date: 27% · 51 597 USD
Remaining due payment: 139 502 USD
9
1% · 1 911 USD
May 2026
Paid to the date: 28% · 53 508 USD
Remaining due payment: 137 591 USD
10
1% · 1 911 USD
June 2026
Paid to the date: 29% · 55 419 USD
Remaining due payment: 135 680 USD
11
1% · 1 911 USD
July 2026
Paid to the date: 30% · 57 330 USD
Remaining due payment: 133 769 USD
12
1% · 1 911 USD
August 2026
Paid to the date: 31% · 59 241 USD
Remaining due payment: 131 858 USD
13
1% · 1 911 USD
September 2026
Paid to the date: 32% · 61 152 USD
Remaining due payment: 129 947 USD
14
1% · 1 911 USD
October 2026
Paid to the date: 33% · 63 062 USD
Remaining due payment: 128 036 USD
15
1% · 1 911 USD
November 2026
Paid to the date: 34% · 64 973 USD
Remaining due payment: 126 125 USD
16
1% · 1 911 USD
December 2026
Paid to the date: 35% · 66 884 USD
Remaining due payment: 124 214 USD
17
1% · 1 911 USD
January 2027
Paid to the date: 36% · 68 795 USD
Remaining due payment: 122 303 USD
18
1% · 1 911 USD
February 2027
Paid to the date: 37% · 70 706 USD
Remaining due payment: 120 392 USD
19
1% · 1 911 USD
March 2027
Paid to the date: 38% · 72 617 USD
Remaining due payment: 118 481 USD
20
1% · 1 911 USD
April 2027
Paid to the date: 39% · 74 528 USD
Remaining due payment: 116 570 USD
Resale is available
21
1% · 1 911 USD
May 2027
Paid to the date: 40% · 76 439 USD
Remaining due payment: 114 659 USD
22
1% · 1 911 USD
June 2027
Paid to the date: 41% · 78 350 USD
Remaining due payment: 112 748 USD
23
1% · 1 911 USD
July 2027
Paid to the date: 42% · 80 261 USD
Remaining due payment: 110 837 USD
24
1% · 1 911 USD
August 2027
Paid to the date: 43% · 82 172 USD
Remaining due payment: 108 926 USD
25
1% · 1 911 USD
September 2027
Paid to the date: 44% · 84 083 USD
Remaining due payment: 107 015 USD
26
1% · 1 911 USD
October 2027
Paid to the date: 45% · 85 994 USD
Remaining due payment: 105 104 USD
27
1% · 1 911 USD
November 2027
Paid to the date: 46% · 87 905 USD
Remaining due payment: 103 193 USD
28
1% · 1 911 USD
December 2027
Paid to the date: 47% · 89 816 USD
Remaining due payment: 101 282 USD
29
1% · 1 911 USD
January 2028
Paid to the date: 48% · 91 727 USD
Remaining due payment: 99 371 USD
30
1% · 1 911 USD
February 2028
Paid to the date: 49% · 93 638 USD
Remaining due payment: 97 460 USD
31
1% · 1 911 USD
March 2028
Paid to the date: 50% · 95 549 USD
Remaining due payment: 95 549 USD
32
1% · 1 911 USD
April 2028
Paid to the date: 51% · 97 460 USD
Remaining due payment: 93 638 USD
33
1% · 1 911 USD
May 2028
Paid to the date: 52% · 99 371 USD
Remaining due payment: 91 727 USD
34
1% · 1 911 USD
June 2028
Paid to the date: 53% · 101 282 USD
Remaining due payment: 89 816 USD
35
1% · 1 911 USD
July 2028
Paid to the date: 54% · 103 193 USD
Remaining due payment: 87 905 USD
36
1% · 1 911 USD
August 2028
Paid to the date: 55% · 105 104 USD
Remaining due payment: 85 994 USD
37
10% · 19 110 USD
September 2028
Paid to the date: 65% · 124 214 USD
Remaining due payment: 66 884 USD
38
1% · 1 911 USD
October 2028
Paid to the date: 66% · 126 125 USD
Remaining due payment: 64 973 USD
39
1% · 1 911 USD
November 2028
Paid to the date: 67% · 128 036 USD
Remaining due payment: 63 062 USD
40
1% · 1 911 USD
December 2028
Paid to the date: 68% · 129 947 USD
Remaining due payment: 61 152 USD
41
1% · 1 911 USD
January 2029
Paid to the date: 69% · 131 858 USD
Remaining due payment: 59 241 USD
42
1% · 1 911 USD
February 2029
Paid to the date: 70% · 133 769 USD
Remaining due payment: 57 330 USD
43
1% · 1 911 USD
March 2029
Paid to the date: 71% · 135 680 USD
Remaining due payment: 55 419 USD
44
1% · 1 911 USD
April 2029
Paid to the date: 72% · 137 591 USD
Remaining due payment: 53 508 USD
45
1% · 1 911 USD
May 2029
Paid to the date: 73% · 139 502 USD
Remaining due payment: 51 597 USD
46
1% · 1 911 USD
June 2029
Paid to the date: 74% · 141 413 USD
Remaining due payment: 49 686 USD
47
1% · 1 911 USD
July 2029
Paid to the date: 75% · 143 324 USD
Remaining due payment: 47 775 USD
48
1% · 1 911 USD
August 2029
Paid to the date: 76% · 145 235 USD
Remaining due payment: 45 864 USD
49
1% · 1 911 USD
September 2029
Paid to the date: 77% · 147 146 USD
Remaining due payment: 43 953 USD
50
1% · 1 911 USD
October 2029
Paid to the date: 78% · 149 057 USD
Remaining due payment: 42 042 USD
51
1% · 1 911 USD
November 2029
Paid to the date: 79% · 150 968 USD
Remaining due payment: 40 131 USD
52
1% · 1 911 USD
December 2029
Paid to the date: 80% · 152 879 USD
Remaining due payment: 38 220 USD
53
1% · 1 911 USD
January 2030
Paid to the date: 81% · 154 790 USD
Remaining due payment: 36 309 USD
54
1% · 1 911 USD
February 2030
Paid to the date: 82% · 156 701 USD
Remaining due payment: 34 398 USD
55
1% · 1 911 USD
March 2030
Paid to the date: 83% · 158 612 USD
Remaining due payment: 32 487 USD
56
1% · 1 911 USD
April 2030
Paid to the date: 84% · 160 523 USD
Remaining due payment: 30 576 USD
57
1% · 1 911 USD
May 2030
Paid to the date: 85% · 162 434 USD
Remaining due payment: 28 665 USD
58
1% · 1 911 USD
June 2030
Paid to the date: 86% · 164 345 USD
Remaining due payment: 26 754 USD
59
1% · 1 911 USD
July 2030
Paid to the date: 87% · 166 256 USD
Remaining due payment: 24 843 USD
60
1% · 1 911 USD
August 2030
Paid to the date: 88% · 168 167 USD
Remaining due payment: 22 932 USD
61
1% · 1 911 USD
September 2030
Paid to the date: 89% · 170 078 USD
Remaining due payment: 21 021 USD
62
1% · 1 911 USD
October 2030
Paid to the date: 90% · 171 989 USD
Remaining due payment: 19 110 USD
63
1% · 1 911 USD
November 2030
Paid to the date: 91% · 173 900 USD
Remaining due payment: 17 199 USD
64
1% · 1 911 USD
December 2030
Paid to the date: 92% · 175 811 USD
Remaining due payment: 15 288 USD
65
1% · 1 911 USD
January 2031
Paid to the date: 93% · 177 722 USD
Remaining due payment: 13 377 USD
66
1% · 1 911 USD
February 2031
Paid to the date: 94% · 179 633 USD
Remaining due payment: 11 466 USD
67
1% · 1 911 USD
March 2031
Paid to the date: 95% · 181 544 USD
Remaining due payment: 9 555 USD
68
1% · 1 911 USD
April 2031
Paid to the date: 96% · 183 455 USD
Remaining due payment: 7 644 USD
69
1% · 1 911 USD
May 2031
Paid to the date: 97% · 185 365 USD
Remaining due payment: 5 733 USD
70
1% · 1 911 USD
June 2031
Paid to the date: 98% · 187 276 USD
Remaining due payment: 3 822 USD
71
1% · 1 911 USD
July 2031
Paid to the date: 99% · 189 187 USD
Remaining due payment: 1 911 USD
72
1% · 1 911 USD
August 2031
Paid to the date: 100% · 191 098 USD
Remaining due payment: 0.0000 USD