About
713 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1069900.0 AED
Area: 625.38 sqft (58.1 sqm)
Floor № 7
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 625.38 sqft (58.1 sqm)
Floor № 7
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 58 256 USD
At reservation · July 2025
Paid to the date: 20% · 58 256 USD
Remaining due payment: 233 023 USD
2
1% · 2 913 USD
September 2025
Paid to the date: 21% · 61 168 USD
Remaining due payment: 230 110 USD
3
1% · 2 913 USD
October 2025
Paid to the date: 22% · 64 081 USD
Remaining due payment: 227 197 USD
4
1% · 2 913 USD
November 2025
Paid to the date: 23% · 66 994 USD
Remaining due payment: 224 284 USD
5
1% · 2 913 USD
December 2025
Paid to the date: 24% · 69 907 USD
Remaining due payment: 221 371 USD
6
1% · 2 913 USD
January 2026
Paid to the date: 25% · 72 820 USD
Remaining due payment: 218 459 USD
7
1% · 2 913 USD
February 2026
Paid to the date: 26% · 75 732 USD
Remaining due payment: 215 546 USD
8
1% · 2 913 USD
March 2026
Paid to the date: 27% · 78 645 USD
Remaining due payment: 212 633 USD
9
1% · 2 913 USD
April 2026
Paid to the date: 28% · 81 558 USD
Remaining due payment: 209 720 USD
10
1% · 2 913 USD
May 2026
Paid to the date: 29% · 84 471 USD
Remaining due payment: 206 808 USD
11
1% · 2 913 USD
June 2026
Paid to the date: 30% · 87 383 USD
Remaining due payment: 203 895 USD
12
1% · 2 913 USD
July 2026
Paid to the date: 31% · 90 296 USD
Remaining due payment: 200 982 USD
13
1% · 2 913 USD
August 2026
Paid to the date: 32% · 93 209 USD
Remaining due payment: 198 069 USD
14
1% · 2 913 USD
September 2026
Paid to the date: 33% · 96 122 USD
Remaining due payment: 195 156 USD
15
1% · 2 913 USD
October 2026
Paid to the date: 34% · 99 035 USD
Remaining due payment: 192 244 USD
16
1% · 2 913 USD
November 2026
Paid to the date: 35% · 101 947 USD
Remaining due payment: 189 331 USD
17
1% · 2 913 USD
December 2026
Paid to the date: 36% · 104 860 USD
Remaining due payment: 186 418 USD
18
1% · 2 913 USD
January 2027
Paid to the date: 37% · 107 773 USD
Remaining due payment: 183 505 USD
19
1% · 2 913 USD
February 2027
Paid to the date: 38% · 110 686 USD
Remaining due payment: 180 593 USD
20
1% · 2 913 USD
March 2027
Paid to the date: 39% · 113 599 USD
Remaining due payment: 177 680 USD
Resale is available
21
1% · 2 913 USD
April 2027
Paid to the date: 40% · 116 511 USD
Remaining due payment: 174 767 USD
22
1% · 2 913 USD
May 2027
Paid to the date: 41% · 119 424 USD
Remaining due payment: 171 854 USD
23
1% · 2 913 USD
June 2027
Paid to the date: 42% · 122 337 USD
Remaining due payment: 168 941 USD
24
1% · 2 913 USD
July 2027
Paid to the date: 43% · 125 250 USD
Remaining due payment: 166 029 USD
25
1% · 2 913 USD
August 2027
Paid to the date: 44% · 128 162 USD
Remaining due payment: 163 116 USD
26
1% · 2 913 USD
September 2027
Paid to the date: 45% · 131 075 USD
Remaining due payment: 160 203 USD
27
1% · 2 913 USD
October 2027
Paid to the date: 46% · 133 988 USD
Remaining due payment: 157 290 USD
28
1% · 2 913 USD
November 2027
Paid to the date: 47% · 136 901 USD
Remaining due payment: 154 377 USD
29
1% · 2 913 USD
December 2027
Paid to the date: 48% · 139 814 USD
Remaining due payment: 151 465 USD
30
1% · 2 913 USD
January 2028
Paid to the date: 49% · 142 726 USD
Remaining due payment: 148 552 USD
31
1% · 2 913 USD
February 2028
Paid to the date: 50% · 145 639 USD
Remaining due payment: 145 639 USD
32
1% · 2 913 USD
March 2028
Paid to the date: 51% · 148 552 USD
Remaining due payment: 142 726 USD
33
1% · 2 913 USD
April 2028
Paid to the date: 52% · 151 465 USD
Remaining due payment: 139 814 USD
34
1% · 2 913 USD
May 2028
Paid to the date: 53% · 154 377 USD
Remaining due payment: 136 901 USD
35
1% · 2 913 USD
June 2028
Paid to the date: 54% · 157 290 USD
Remaining due payment: 133 988 USD
36
1% · 2 913 USD
July 2028
Paid to the date: 55% · 160 203 USD
Remaining due payment: 131 075 USD
37
10% · 29 128 USD
August 2028
Paid to the date: 65% · 189 331 USD
Remaining due payment: 101 947 USD
38
1% · 2 913 USD
September 2028
Paid to the date: 66% · 192 244 USD
Remaining due payment: 99 035 USD
39
1% · 2 913 USD
October 2028
Paid to the date: 67% · 195 156 USD
Remaining due payment: 96 122 USD
40
1% · 2 913 USD
November 2028
Paid to the date: 68% · 198 069 USD
Remaining due payment: 93 209 USD
41
1% · 2 913 USD
December 2028
Paid to the date: 69% · 200 982 USD
Remaining due payment: 90 296 USD
42
1% · 2 913 USD
January 2029
Paid to the date: 70% · 203 895 USD
Remaining due payment: 87 383 USD
43
1% · 2 913 USD
February 2029
Paid to the date: 71% · 206 808 USD
Remaining due payment: 84 471 USD
44
1% · 2 913 USD
March 2029
Paid to the date: 72% · 209 720 USD
Remaining due payment: 81 558 USD
45
1% · 2 913 USD
April 2029
Paid to the date: 73% · 212 633 USD
Remaining due payment: 78 645 USD
46
1% · 2 913 USD
May 2029
Paid to the date: 74% · 215 546 USD
Remaining due payment: 75 732 USD
47
1% · 2 913 USD
June 2029
Paid to the date: 75% · 218 459 USD
Remaining due payment: 72 820 USD
48
1% · 2 913 USD
July 2029
Paid to the date: 76% · 221 371 USD
Remaining due payment: 69 907 USD
49
1% · 2 913 USD
August 2029
Paid to the date: 77% · 224 284 USD
Remaining due payment: 66 994 USD
50
1% · 2 913 USD
September 2029
Paid to the date: 78% · 227 197 USD
Remaining due payment: 64 081 USD
51
1% · 2 913 USD
October 2029
Paid to the date: 79% · 230 110 USD
Remaining due payment: 61 168 USD
52
1% · 2 913 USD
November 2029
Paid to the date: 80% · 233 023 USD
Remaining due payment: 58 256 USD
53
1% · 2 913 USD
December 2029
Paid to the date: 81% · 235 935 USD
Remaining due payment: 55 343 USD
54
1% · 2 913 USD
January 2030
Paid to the date: 82% · 238 848 USD
Remaining due payment: 52 430 USD
55
1% · 2 913 USD
February 2030
Paid to the date: 83% · 241 761 USD
Remaining due payment: 49 517 USD
56
1% · 2 913 USD
March 2030
Paid to the date: 84% · 244 674 USD
Remaining due payment: 46 605 USD
57
1% · 2 913 USD
April 2030
Paid to the date: 85% · 247 587 USD
Remaining due payment: 43 692 USD
58
1% · 2 913 USD
May 2030
Paid to the date: 86% · 250 499 USD
Remaining due payment: 40 779 USD
59
1% · 2 913 USD
June 2030
Paid to the date: 87% · 253 412 USD
Remaining due payment: 37 866 USD
60
1% · 2 913 USD
July 2030
Paid to the date: 88% · 256 325 USD
Remaining due payment: 34 953 USD
61
1% · 2 913 USD
August 2030
Paid to the date: 89% · 259 238 USD
Remaining due payment: 32 041 USD
62
1% · 2 913 USD
September 2030
Paid to the date: 90% · 262 150 USD
Remaining due payment: 29 128 USD
63
1% · 2 913 USD
October 2030
Paid to the date: 91% · 265 063 USD
Remaining due payment: 26 215 USD
64
1% · 2 913 USD
November 2030
Paid to the date: 92% · 267 976 USD
Remaining due payment: 23 302 USD
65
1% · 2 913 USD
December 2030
Paid to the date: 93% · 270 889 USD
Remaining due payment: 20 389 USD
66
1% · 2 913 USD
January 2031
Paid to the date: 94% · 273 802 USD
Remaining due payment: 17 477 USD
67
1% · 2 913 USD
February 2031
Paid to the date: 95% · 276 714 USD
Remaining due payment: 14 564 USD
68
1% · 2 913 USD
March 2031
Paid to the date: 96% · 279 627 USD
Remaining due payment: 11 651 USD
69
1% · 2 913 USD
April 2031
Paid to the date: 97% · 282 540 USD
Remaining due payment: 8 738 USD
70
1% · 2 913 USD
May 2031
Paid to the date: 98% · 285 453 USD
Remaining due payment: 5 826 USD
71
1% · 2 913 USD
June 2031
Paid to the date: 99% · 288 365 USD
Remaining due payment: 2 913 USD
72
1% · 2 913 USD
July 2031
Paid to the date: 100% · 291 278 USD
Remaining due payment: 0.0000 USD