About
913 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1069900.0 AED
Area: 625.38 sqft (58.1 sqm)
Floor № 9
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 625.38 sqft (58.1 sqm)
Floor № 9
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 58 265 USD
At reservation · July 2025
Paid to the date: 20% · 58 265 USD
Remaining due payment: 233 062 USD
2
1% · 2 913 USD
September 2025
Paid to the date: 21% · 61 179 USD
Remaining due payment: 230 149 USD
3
1% · 2 913 USD
October 2025
Paid to the date: 22% · 64 092 USD
Remaining due payment: 227 235 USD
4
1% · 2 913 USD
November 2025
Paid to the date: 23% · 67 005 USD
Remaining due payment: 224 322 USD
5
1% · 2 913 USD
December 2025
Paid to the date: 24% · 69 919 USD
Remaining due payment: 221 409 USD
6
1% · 2 913 USD
January 2026
Paid to the date: 25% · 72 832 USD
Remaining due payment: 218 495 USD
7
1% · 2 913 USD
February 2026
Paid to the date: 26% · 75 745 USD
Remaining due payment: 215 582 USD
8
1% · 2 913 USD
March 2026
Paid to the date: 27% · 78 658 USD
Remaining due payment: 212 669 USD
9
1% · 2 913 USD
April 2026
Paid to the date: 28% · 81 572 USD
Remaining due payment: 209 756 USD
10
1% · 2 913 USD
May 2026
Paid to the date: 29% · 84 485 USD
Remaining due payment: 206 842 USD
11
1% · 2 913 USD
June 2026
Paid to the date: 30% · 87 398 USD
Remaining due payment: 203 929 USD
12
1% · 2 913 USD
July 2026
Paid to the date: 31% · 90 311 USD
Remaining due payment: 201 016 USD
13
1% · 2 913 USD
August 2026
Paid to the date: 32% · 93 225 USD
Remaining due payment: 198 103 USD
14
1% · 2 913 USD
September 2026
Paid to the date: 33% · 96 138 USD
Remaining due payment: 195 189 USD
15
1% · 2 913 USD
October 2026
Paid to the date: 34% · 99 051 USD
Remaining due payment: 192 276 USD
16
1% · 2 913 USD
November 2026
Paid to the date: 35% · 101 965 USD
Remaining due payment: 189 363 USD
17
1% · 2 913 USD
December 2026
Paid to the date: 36% · 104 878 USD
Remaining due payment: 186 449 USD
18
1% · 2 913 USD
January 2027
Paid to the date: 37% · 107 791 USD
Remaining due payment: 183 536 USD
19
1% · 2 913 USD
February 2027
Paid to the date: 38% · 110 704 USD
Remaining due payment: 180 623 USD
20
1% · 2 913 USD
March 2027
Paid to the date: 39% · 113 618 USD
Remaining due payment: 177 710 USD
Resale is available
21
1% · 2 913 USD
April 2027
Paid to the date: 40% · 116 531 USD
Remaining due payment: 174 796 USD
22
1% · 2 913 USD
May 2027
Paid to the date: 41% · 119 444 USD
Remaining due payment: 171 883 USD
23
1% · 2 913 USD
June 2027
Paid to the date: 42% · 122 357 USD
Remaining due payment: 168 970 USD
24
1% · 2 913 USD
July 2027
Paid to the date: 43% · 125 271 USD
Remaining due payment: 166 057 USD
25
1% · 2 913 USD
August 2027
Paid to the date: 44% · 128 184 USD
Remaining due payment: 163 143 USD
26
1% · 2 913 USD
September 2027
Paid to the date: 45% · 131 097 USD
Remaining due payment: 160 230 USD
27
1% · 2 913 USD
October 2027
Paid to the date: 46% · 134 011 USD
Remaining due payment: 157 317 USD
28
1% · 2 913 USD
November 2027
Paid to the date: 47% · 136 924 USD
Remaining due payment: 154 403 USD
29
1% · 2 913 USD
December 2027
Paid to the date: 48% · 139 837 USD
Remaining due payment: 151 490 USD
30
1% · 2 913 USD
January 2028
Paid to the date: 49% · 142 750 USD
Remaining due payment: 148 577 USD
31
1% · 2 913 USD
February 2028
Paid to the date: 50% · 145 664 USD
Remaining due payment: 145 664 USD
32
1% · 2 913 USD
March 2028
Paid to the date: 51% · 148 577 USD
Remaining due payment: 142 750 USD
33
1% · 2 913 USD
April 2028
Paid to the date: 52% · 151 490 USD
Remaining due payment: 139 837 USD
34
1% · 2 913 USD
May 2028
Paid to the date: 53% · 154 403 USD
Remaining due payment: 136 924 USD
35
1% · 2 913 USD
June 2028
Paid to the date: 54% · 157 317 USD
Remaining due payment: 134 011 USD
36
1% · 2 913 USD
July 2028
Paid to the date: 55% · 160 230 USD
Remaining due payment: 131 097 USD
37
10% · 29 133 USD
August 2028
Paid to the date: 65% · 189 363 USD
Remaining due payment: 101 965 USD
38
1% · 2 913 USD
September 2028
Paid to the date: 66% · 192 276 USD
Remaining due payment: 99 051 USD
39
1% · 2 913 USD
October 2028
Paid to the date: 67% · 195 189 USD
Remaining due payment: 96 138 USD
40
1% · 2 913 USD
November 2028
Paid to the date: 68% · 198 103 USD
Remaining due payment: 93 225 USD
41
1% · 2 913 USD
December 2028
Paid to the date: 69% · 201 016 USD
Remaining due payment: 90 311 USD
42
1% · 2 913 USD
January 2029
Paid to the date: 70% · 203 929 USD
Remaining due payment: 87 398 USD
43
1% · 2 913 USD
February 2029
Paid to the date: 71% · 206 842 USD
Remaining due payment: 84 485 USD
44
1% · 2 913 USD
March 2029
Paid to the date: 72% · 209 756 USD
Remaining due payment: 81 572 USD
45
1% · 2 913 USD
April 2029
Paid to the date: 73% · 212 669 USD
Remaining due payment: 78 658 USD
46
1% · 2 913 USD
May 2029
Paid to the date: 74% · 215 582 USD
Remaining due payment: 75 745 USD
47
1% · 2 913 USD
June 2029
Paid to the date: 75% · 218 495 USD
Remaining due payment: 72 832 USD
48
1% · 2 913 USD
July 2029
Paid to the date: 76% · 221 409 USD
Remaining due payment: 69 919 USD
49
1% · 2 913 USD
August 2029
Paid to the date: 77% · 224 322 USD
Remaining due payment: 67 005 USD
50
1% · 2 913 USD
September 2029
Paid to the date: 78% · 227 235 USD
Remaining due payment: 64 092 USD
51
1% · 2 913 USD
October 2029
Paid to the date: 79% · 230 149 USD
Remaining due payment: 61 179 USD
52
1% · 2 913 USD
November 2029
Paid to the date: 80% · 233 062 USD
Remaining due payment: 58 265 USD
53
1% · 2 913 USD
December 2029
Paid to the date: 81% · 235 975 USD
Remaining due payment: 55 352 USD
54
1% · 2 913 USD
January 2030
Paid to the date: 82% · 238 888 USD
Remaining due payment: 52 439 USD
55
1% · 2 913 USD
February 2030
Paid to the date: 83% · 241 802 USD
Remaining due payment: 49 526 USD
56
1% · 2 913 USD
March 2030
Paid to the date: 84% · 244 715 USD
Remaining due payment: 46 612 USD
57
1% · 2 913 USD
April 2030
Paid to the date: 85% · 247 628 USD
Remaining due payment: 43 699 USD
58
1% · 2 913 USD
May 2030
Paid to the date: 86% · 250 541 USD
Remaining due payment: 40 786 USD
59
1% · 2 913 USD
June 2030
Paid to the date: 87% · 253 455 USD
Remaining due payment: 37 873 USD
60
1% · 2 913 USD
July 2030
Paid to the date: 88% · 256 368 USD
Remaining due payment: 34 959 USD
61
1% · 2 913 USD
August 2030
Paid to the date: 89% · 259 281 USD
Remaining due payment: 32 046 USD
62
1% · 2 913 USD
September 2030
Paid to the date: 90% · 262 195 USD
Remaining due payment: 29 133 USD
63
1% · 2 913 USD
October 2030
Paid to the date: 91% · 265 108 USD
Remaining due payment: 26 219 USD
64
1% · 2 913 USD
November 2030
Paid to the date: 92% · 268 021 USD
Remaining due payment: 23 306 USD
65
1% · 2 913 USD
December 2030
Paid to the date: 93% · 270 934 USD
Remaining due payment: 20 393 USD
66
1% · 2 913 USD
January 2031
Paid to the date: 94% · 273 848 USD
Remaining due payment: 17 480 USD
67
1% · 2 913 USD
February 2031
Paid to the date: 95% · 276 761 USD
Remaining due payment: 14 566 USD
68
1% · 2 913 USD
March 2031
Paid to the date: 96% · 279 674 USD
Remaining due payment: 11 653 USD
69
1% · 2 913 USD
April 2031
Paid to the date: 97% · 282 587 USD
Remaining due payment: 8 740 USD
70
1% · 2 913 USD
May 2031
Paid to the date: 98% · 285 501 USD
Remaining due payment: 5 827 USD
71
1% · 2 913 USD
June 2031
Paid to the date: 99% · 288 414 USD
Remaining due payment: 2 913 USD
72
1% · 2 913 USD
July 2031
Paid to the date: 100% · 291 327 USD
Remaining due payment: 0.0000 USD