About
1407 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroon + Study
Price:1059900.0 AED
Area: 629.37 sqft (58.47 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroon + Study
Price:
Area: 629.37 sqft (58.47 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 57 721 USD
At reservation · July 2025
Paid to the date: 20% · 57 721 USD
Remaining due payment: 230 883 USD
2
1% · 2 886 USD
September 2025
Paid to the date: 21% · 60 607 USD
Remaining due payment: 227 997 USD
3
1% · 2 886 USD
October 2025
Paid to the date: 22% · 63 493 USD
Remaining due payment: 225 111 USD
4
1% · 2 886 USD
November 2025
Paid to the date: 23% · 66 379 USD
Remaining due payment: 222 225 USD
5
1% · 2 886 USD
December 2025
Paid to the date: 24% · 69 265 USD
Remaining due payment: 219 339 USD
6
1% · 2 886 USD
January 2026
Paid to the date: 25% · 72 151 USD
Remaining due payment: 216 453 USD
7
1% · 2 886 USD
February 2026
Paid to the date: 26% · 75 037 USD
Remaining due payment: 213 567 USD
8
1% · 2 886 USD
March 2026
Paid to the date: 27% · 77 923 USD
Remaining due payment: 210 681 USD
9
1% · 2 886 USD
April 2026
Paid to the date: 28% · 80 809 USD
Remaining due payment: 207 795 USD
10
1% · 2 886 USD
May 2026
Paid to the date: 29% · 83 695 USD
Remaining due payment: 204 909 USD
11
1% · 2 886 USD
June 2026
Paid to the date: 30% · 86 581 USD
Remaining due payment: 202 023 USD
12
1% · 2 886 USD
July 2026
Paid to the date: 31% · 89 467 USD
Remaining due payment: 199 137 USD
13
1% · 2 886 USD
August 2026
Paid to the date: 32% · 92 353 USD
Remaining due payment: 196 251 USD
14
1% · 2 886 USD
September 2026
Paid to the date: 33% · 95 239 USD
Remaining due payment: 193 365 USD
15
1% · 2 886 USD
October 2026
Paid to the date: 34% · 98 125 USD
Remaining due payment: 190 479 USD
16
1% · 2 886 USD
November 2026
Paid to the date: 35% · 101 012 USD
Remaining due payment: 187 593 USD
17
1% · 2 886 USD
December 2026
Paid to the date: 36% · 103 898 USD
Remaining due payment: 184 707 USD
18
1% · 2 886 USD
January 2027
Paid to the date: 37% · 106 784 USD
Remaining due payment: 181 821 USD
19
1% · 2 886 USD
February 2027
Paid to the date: 38% · 109 670 USD
Remaining due payment: 178 935 USD
20
1% · 2 886 USD
March 2027
Paid to the date: 39% · 112 556 USD
Remaining due payment: 176 049 USD
Resale is available
21
1% · 2 886 USD
April 2027
Paid to the date: 40% · 115 442 USD
Remaining due payment: 173 163 USD
22
1% · 2 886 USD
May 2027
Paid to the date: 41% · 118 328 USD
Remaining due payment: 170 277 USD
23
1% · 2 886 USD
June 2027
Paid to the date: 42% · 121 214 USD
Remaining due payment: 167 391 USD
24
1% · 2 886 USD
July 2027
Paid to the date: 43% · 124 100 USD
Remaining due payment: 164 504 USD
25
1% · 2 886 USD
August 2027
Paid to the date: 44% · 126 986 USD
Remaining due payment: 161 618 USD
26
1% · 2 886 USD
September 2027
Paid to the date: 45% · 129 872 USD
Remaining due payment: 158 732 USD
27
1% · 2 886 USD
October 2027
Paid to the date: 46% · 132 758 USD
Remaining due payment: 155 846 USD
28
1% · 2 886 USD
November 2027
Paid to the date: 47% · 135 644 USD
Remaining due payment: 152 960 USD
29
1% · 2 886 USD
December 2027
Paid to the date: 48% · 138 530 USD
Remaining due payment: 150 074 USD
30
1% · 2 886 USD
January 2028
Paid to the date: 49% · 141 416 USD
Remaining due payment: 147 188 USD
31
1% · 2 886 USD
February 2028
Paid to the date: 50% · 144 302 USD
Remaining due payment: 144 302 USD
32
1% · 2 886 USD
March 2028
Paid to the date: 51% · 147 188 USD
Remaining due payment: 141 416 USD
33
1% · 2 886 USD
April 2028
Paid to the date: 52% · 150 074 USD
Remaining due payment: 138 530 USD
34
1% · 2 886 USD
May 2028
Paid to the date: 53% · 152 960 USD
Remaining due payment: 135 644 USD
35
1% · 2 886 USD
June 2028
Paid to the date: 54% · 155 846 USD
Remaining due payment: 132 758 USD
36
1% · 2 886 USD
July 2028
Paid to the date: 55% · 158 732 USD
Remaining due payment: 129 872 USD
37
10% · 28 860 USD
August 2028
Paid to the date: 65% · 187 593 USD
Remaining due payment: 101 012 USD
38
1% · 2 886 USD
September 2028
Paid to the date: 66% · 190 479 USD
Remaining due payment: 98 125 USD
39
1% · 2 886 USD
October 2028
Paid to the date: 67% · 193 365 USD
Remaining due payment: 95 239 USD
40
1% · 2 886 USD
November 2028
Paid to the date: 68% · 196 251 USD
Remaining due payment: 92 353 USD
41
1% · 2 886 USD
December 2028
Paid to the date: 69% · 199 137 USD
Remaining due payment: 89 467 USD
42
1% · 2 886 USD
January 2029
Paid to the date: 70% · 202 023 USD
Remaining due payment: 86 581 USD
43
1% · 2 886 USD
February 2029
Paid to the date: 71% · 204 909 USD
Remaining due payment: 83 695 USD
44
1% · 2 886 USD
March 2029
Paid to the date: 72% · 207 795 USD
Remaining due payment: 80 809 USD
45
1% · 2 886 USD
April 2029
Paid to the date: 73% · 210 681 USD
Remaining due payment: 77 923 USD
46
1% · 2 886 USD
May 2029
Paid to the date: 74% · 213 567 USD
Remaining due payment: 75 037 USD
47
1% · 2 886 USD
June 2029
Paid to the date: 75% · 216 453 USD
Remaining due payment: 72 151 USD
48
1% · 2 886 USD
July 2029
Paid to the date: 76% · 219 339 USD
Remaining due payment: 69 265 USD
49
1% · 2 886 USD
August 2029
Paid to the date: 77% · 222 225 USD
Remaining due payment: 66 379 USD
50
1% · 2 886 USD
September 2029
Paid to the date: 78% · 225 111 USD
Remaining due payment: 63 493 USD
51
1% · 2 886 USD
October 2029
Paid to the date: 79% · 227 997 USD
Remaining due payment: 60 607 USD
52
1% · 2 886 USD
November 2029
Paid to the date: 80% · 230 883 USD
Remaining due payment: 57 721 USD
53
1% · 2 886 USD
December 2029
Paid to the date: 81% · 233 770 USD
Remaining due payment: 54 835 USD
54
1% · 2 886 USD
January 2030
Paid to the date: 82% · 236 656 USD
Remaining due payment: 51 949 USD
55
1% · 2 886 USD
February 2030
Paid to the date: 83% · 239 542 USD
Remaining due payment: 49 063 USD
56
1% · 2 886 USD
March 2030
Paid to the date: 84% · 242 428 USD
Remaining due payment: 46 177 USD
57
1% · 2 886 USD
April 2030
Paid to the date: 85% · 245 314 USD
Remaining due payment: 43 291 USD
58
1% · 2 886 USD
May 2030
Paid to the date: 86% · 248 200 USD
Remaining due payment: 40 405 USD
59
1% · 2 886 USD
June 2030
Paid to the date: 87% · 251 086 USD
Remaining due payment: 37 519 USD
60
1% · 2 886 USD
July 2030
Paid to the date: 88% · 253 972 USD
Remaining due payment: 34 633 USD
61
1% · 2 886 USD
August 2030
Paid to the date: 89% · 256 858 USD
Remaining due payment: 31 746 USD
62
1% · 2 886 USD
September 2030
Paid to the date: 90% · 259 744 USD
Remaining due payment: 28 860 USD
63
1% · 2 886 USD
October 2030
Paid to the date: 91% · 262 630 USD
Remaining due payment: 25 974 USD
64
1% · 2 886 USD
November 2030
Paid to the date: 92% · 265 516 USD
Remaining due payment: 23 088 USD
65
1% · 2 886 USD
December 2030
Paid to the date: 93% · 268 402 USD
Remaining due payment: 20 202 USD
66
1% · 2 886 USD
January 2031
Paid to the date: 94% · 271 288 USD
Remaining due payment: 17 316 USD
67
1% · 2 886 USD
February 2031
Paid to the date: 95% · 274 174 USD
Remaining due payment: 14 430 USD
68
1% · 2 886 USD
March 2031
Paid to the date: 96% · 277 060 USD
Remaining due payment: 11 544 USD
69
1% · 2 886 USD
April 2031
Paid to the date: 97% · 279 946 USD
Remaining due payment: 8 658 USD
70
1% · 2 886 USD
May 2031
Paid to the date: 98% · 282 832 USD
Remaining due payment: 5 772 USD
71
1% · 2 886 USD
June 2031
Paid to the date: 99% · 285 718 USD
Remaining due payment: 2 886 USD
72
1% · 2 886 USD
July 2031
Paid to the date: 100% · 288 604 USD
Remaining due payment: 0.0000 USD