About
2009 - Maison Elysee 3 - Pantheon
Unit type: 2 Bedroom
Price:1269900.0 AED
Area: 709.45 sqft (65.91 sqm)
Floor № 20
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bedroom
Price:
Area: 709.45 sqft (65.91 sqm)
Floor № 20
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 69 157 USD
At reservation · August 2025
Paid to the date: 20% · 69 157 USD
Remaining due payment: 276 629 USD
2
1% · 3 458 USD
October 2025
Paid to the date: 21% · 72 615 USD
Remaining due payment: 273 171 USD
3
1% · 3 458 USD
November 2025
Paid to the date: 22% · 76 073 USD
Remaining due payment: 269 713 USD
4
1% · 3 458 USD
December 2025
Paid to the date: 23% · 79 531 USD
Remaining due payment: 266 255 USD
5
1% · 3 458 USD
January 2026
Paid to the date: 24% · 82 989 USD
Remaining due payment: 262 797 USD
6
1% · 3 458 USD
February 2026
Paid to the date: 25% · 86 446 USD
Remaining due payment: 259 339 USD
7
1% · 3 458 USD
March 2026
Paid to the date: 26% · 89 904 USD
Remaining due payment: 255 882 USD
8
1% · 3 458 USD
April 2026
Paid to the date: 27% · 93 362 USD
Remaining due payment: 252 424 USD
9
1% · 3 458 USD
May 2026
Paid to the date: 28% · 96 820 USD
Remaining due payment: 248 966 USD
10
1% · 3 458 USD
June 2026
Paid to the date: 29% · 100 278 USD
Remaining due payment: 245 508 USD
11
1% · 3 458 USD
July 2026
Paid to the date: 30% · 103 736 USD
Remaining due payment: 242 050 USD
12
1% · 3 458 USD
August 2026
Paid to the date: 31% · 107 194 USD
Remaining due payment: 238 592 USD
13
1% · 3 458 USD
September 2026
Paid to the date: 32% · 110 651 USD
Remaining due payment: 235 134 USD
14
1% · 3 458 USD
October 2026
Paid to the date: 33% · 114 109 USD
Remaining due payment: 231 677 USD
15
1% · 3 458 USD
November 2026
Paid to the date: 34% · 117 567 USD
Remaining due payment: 228 219 USD
16
1% · 3 458 USD
December 2026
Paid to the date: 35% · 121 025 USD
Remaining due payment: 224 761 USD
17
1% · 3 458 USD
January 2027
Paid to the date: 36% · 124 483 USD
Remaining due payment: 221 303 USD
18
1% · 3 458 USD
February 2027
Paid to the date: 37% · 127 941 USD
Remaining due payment: 217 845 USD
19
1% · 3 458 USD
March 2027
Paid to the date: 38% · 131 399 USD
Remaining due payment: 214 387 USD
20
1% · 3 458 USD
April 2027
Paid to the date: 39% · 134 856 USD
Remaining due payment: 210 929 USD
Resale is available
21
1% · 3 458 USD
May 2027
Paid to the date: 40% · 138 314 USD
Remaining due payment: 207 472 USD
22
1% · 3 458 USD
June 2027
Paid to the date: 41% · 141 772 USD
Remaining due payment: 204 014 USD
23
1% · 3 458 USD
July 2027
Paid to the date: 42% · 145 230 USD
Remaining due payment: 200 556 USD
24
1% · 3 458 USD
August 2027
Paid to the date: 43% · 148 688 USD
Remaining due payment: 197 098 USD
25
1% · 3 458 USD
September 2027
Paid to the date: 44% · 152 146 USD
Remaining due payment: 193 640 USD
26
1% · 3 458 USD
October 2027
Paid to the date: 45% · 155 604 USD
Remaining due payment: 190 182 USD
27
1% · 3 458 USD
November 2027
Paid to the date: 46% · 159 062 USD
Remaining due payment: 186 724 USD
28
1% · 3 458 USD
December 2027
Paid to the date: 47% · 162 519 USD
Remaining due payment: 183 267 USD
29
1% · 3 458 USD
January 2028
Paid to the date: 48% · 165 977 USD
Remaining due payment: 179 809 USD
30
1% · 3 458 USD
February 2028
Paid to the date: 49% · 169 435 USD
Remaining due payment: 176 351 USD
31
1% · 3 458 USD
March 2028
Paid to the date: 50% · 172 893 USD
Remaining due payment: 172 893 USD
32
1% · 3 458 USD
April 2028
Paid to the date: 51% · 176 351 USD
Remaining due payment: 169 435 USD
33
1% · 3 458 USD
May 2028
Paid to the date: 52% · 179 809 USD
Remaining due payment: 165 977 USD
34
1% · 3 458 USD
June 2028
Paid to the date: 53% · 183 267 USD
Remaining due payment: 162 519 USD
35
1% · 3 458 USD
July 2028
Paid to the date: 54% · 186 724 USD
Remaining due payment: 159 062 USD
36
1% · 3 458 USD
August 2028
Paid to the date: 55% · 190 182 USD
Remaining due payment: 155 604 USD
37
10% · 34 579 USD
September 2028
Paid to the date: 65% · 224 761 USD
Remaining due payment: 121 025 USD
38
1% · 3 458 USD
October 2028
Paid to the date: 66% · 228 219 USD
Remaining due payment: 117 567 USD
39
1% · 3 458 USD
November 2028
Paid to the date: 67% · 231 677 USD
Remaining due payment: 114 109 USD
40
1% · 3 458 USD
December 2028
Paid to the date: 68% · 235 134 USD
Remaining due payment: 110 651 USD
41
1% · 3 458 USD
January 2029
Paid to the date: 69% · 238 592 USD
Remaining due payment: 107 194 USD
42
1% · 3 458 USD
February 2029
Paid to the date: 70% · 242 050 USD
Remaining due payment: 103 736 USD
43
1% · 3 458 USD
March 2029
Paid to the date: 71% · 245 508 USD
Remaining due payment: 100 278 USD
44
1% · 3 458 USD
April 2029
Paid to the date: 72% · 248 966 USD
Remaining due payment: 96 820 USD
45
1% · 3 458 USD
May 2029
Paid to the date: 73% · 252 424 USD
Remaining due payment: 93 362 USD
46
1% · 3 458 USD
June 2029
Paid to the date: 74% · 255 882 USD
Remaining due payment: 89 904 USD
47
1% · 3 458 USD
July 2029
Paid to the date: 75% · 259 339 USD
Remaining due payment: 86 446 USD
48
1% · 3 458 USD
August 2029
Paid to the date: 76% · 262 797 USD
Remaining due payment: 82 989 USD
49
1% · 3 458 USD
September 2029
Paid to the date: 77% · 266 255 USD
Remaining due payment: 79 531 USD
50
1% · 3 458 USD
October 2029
Paid to the date: 78% · 269 713 USD
Remaining due payment: 76 073 USD
51
1% · 3 458 USD
November 2029
Paid to the date: 79% · 273 171 USD
Remaining due payment: 72 615 USD
52
1% · 3 458 USD
December 2029
Paid to the date: 80% · 276 629 USD
Remaining due payment: 69 157 USD
53
1% · 3 458 USD
January 2030
Paid to the date: 81% · 280 087 USD
Remaining due payment: 65 699 USD
54
1% · 3 458 USD
February 2030
Paid to the date: 82% · 283 544 USD
Remaining due payment: 62 241 USD
55
1% · 3 458 USD
March 2030
Paid to the date: 83% · 287 002 USD
Remaining due payment: 58 784 USD
56
1% · 3 458 USD
April 2030
Paid to the date: 84% · 290 460 USD
Remaining due payment: 55 326 USD
57
1% · 3 458 USD
May 2030
Paid to the date: 85% · 293 918 USD
Remaining due payment: 51 868 USD
58
1% · 3 458 USD
June 2030
Paid to the date: 86% · 297 376 USD
Remaining due payment: 48 410 USD
59
1% · 3 458 USD
July 2030
Paid to the date: 87% · 300 834 USD
Remaining due payment: 44 952 USD
60
1% · 3 458 USD
August 2030
Paid to the date: 88% · 304 292 USD
Remaining due payment: 41 494 USD
61
1% · 3 458 USD
September 2030
Paid to the date: 89% · 307 749 USD
Remaining due payment: 38 036 USD
62
1% · 3 458 USD
October 2030
Paid to the date: 90% · 311 207 USD
Remaining due payment: 34 579 USD
63
1% · 3 458 USD
November 2030
Paid to the date: 91% · 314 665 USD
Remaining due payment: 31 121 USD
64
1% · 3 458 USD
December 2030
Paid to the date: 92% · 318 123 USD
Remaining due payment: 27 663 USD
65
1% · 3 458 USD
January 2031
Paid to the date: 93% · 321 581 USD
Remaining due payment: 24 205 USD
66
1% · 3 458 USD
February 2031
Paid to the date: 94% · 325 039 USD
Remaining due payment: 20 747 USD
67
1% · 3 458 USD
March 2031
Paid to the date: 95% · 328 497 USD
Remaining due payment: 17 289 USD
68
1% · 3 458 USD
April 2031
Paid to the date: 96% · 331 954 USD
Remaining due payment: 13 831 USD
69
1% · 3 458 USD
May 2031
Paid to the date: 97% · 335 412 USD
Remaining due payment: 10 374 USD
70
1% · 3 458 USD
June 2031
Paid to the date: 98% · 338 870 USD
Remaining due payment: 6 916 USD
71
1% · 3 458 USD
July 2031
Paid to the date: 99% · 342 328 USD
Remaining due payment: 3 458 USD
72
1% · 3 458 USD
August 2031
Paid to the date: 100% · 345 786 USD
Remaining due payment: 0.0000 USD