About
2011 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroon + Study
Price:1064900.0 AED
Area: 625.38 sqft (58.1 sqm)
Floor № 20
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroon + Study
Price:
Area: 625.38 sqft (58.1 sqm)
Floor № 20
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 57 985 USD
At reservation · August 2025
Paid to the date: 20% · 57 985 USD
Remaining due payment: 231 941 USD
2
1% · 2 899 USD
October 2025
Paid to the date: 21% · 60 885 USD
Remaining due payment: 229 042 USD
3
1% · 2 899 USD
November 2025
Paid to the date: 22% · 63 784 USD
Remaining due payment: 226 143 USD
4
1% · 2 899 USD
December 2025
Paid to the date: 23% · 66 683 USD
Remaining due payment: 223 244 USD
5
1% · 2 899 USD
January 2026
Paid to the date: 24% · 69 582 USD
Remaining due payment: 220 344 USD
6
1% · 2 899 USD
February 2026
Paid to the date: 25% · 72 482 USD
Remaining due payment: 217 445 USD
7
1% · 2 899 USD
March 2026
Paid to the date: 26% · 75 381 USD
Remaining due payment: 214 546 USD
8
1% · 2 899 USD
April 2026
Paid to the date: 27% · 78 280 USD
Remaining due payment: 211 646 USD
9
1% · 2 899 USD
May 2026
Paid to the date: 28% · 81 179 USD
Remaining due payment: 208 747 USD
10
1% · 2 899 USD
June 2026
Paid to the date: 29% · 84 079 USD
Remaining due payment: 205 848 USD
11
1% · 2 899 USD
July 2026
Paid to the date: 30% · 86 978 USD
Remaining due payment: 202 949 USD
12
1% · 2 899 USD
August 2026
Paid to the date: 31% · 89 877 USD
Remaining due payment: 200 049 USD
13
1% · 2 899 USD
September 2026
Paid to the date: 32% · 92 777 USD
Remaining due payment: 197 150 USD
14
1% · 2 899 USD
October 2026
Paid to the date: 33% · 95 676 USD
Remaining due payment: 194 251 USD
15
1% · 2 899 USD
November 2026
Paid to the date: 34% · 98 575 USD
Remaining due payment: 191 352 USD
16
1% · 2 899 USD
December 2026
Paid to the date: 35% · 101 474 USD
Remaining due payment: 188 452 USD
17
1% · 2 899 USD
January 2027
Paid to the date: 36% · 104 374 USD
Remaining due payment: 185 553 USD
18
1% · 2 899 USD
February 2027
Paid to the date: 37% · 107 273 USD
Remaining due payment: 182 654 USD
19
1% · 2 899 USD
March 2027
Paid to the date: 38% · 110 172 USD
Remaining due payment: 179 755 USD
20
1% · 2 899 USD
April 2027
Paid to the date: 39% · 113 071 USD
Remaining due payment: 176 855 USD
Resale is available
21
1% · 2 899 USD
May 2027
Paid to the date: 40% · 115 971 USD
Remaining due payment: 173 956 USD
22
1% · 2 899 USD
June 2027
Paid to the date: 41% · 118 870 USD
Remaining due payment: 171 057 USD
23
1% · 2 899 USD
July 2027
Paid to the date: 42% · 121 769 USD
Remaining due payment: 168 157 USD
24
1% · 2 899 USD
August 2027
Paid to the date: 43% · 124 668 USD
Remaining due payment: 165 258 USD
25
1% · 2 899 USD
September 2027
Paid to the date: 44% · 127 568 USD
Remaining due payment: 162 359 USD
26
1% · 2 899 USD
October 2027
Paid to the date: 45% · 130 467 USD
Remaining due payment: 159 460 USD
27
1% · 2 899 USD
November 2027
Paid to the date: 46% · 133 366 USD
Remaining due payment: 156 560 USD
28
1% · 2 899 USD
December 2027
Paid to the date: 47% · 136 266 USD
Remaining due payment: 153 661 USD
29
1% · 2 899 USD
January 2028
Paid to the date: 48% · 139 165 USD
Remaining due payment: 150 762 USD
30
1% · 2 899 USD
February 2028
Paid to the date: 49% · 142 064 USD
Remaining due payment: 147 863 USD
31
1% · 2 899 USD
March 2028
Paid to the date: 50% · 144 963 USD
Remaining due payment: 144 963 USD
32
1% · 2 899 USD
April 2028
Paid to the date: 51% · 147 863 USD
Remaining due payment: 142 064 USD
33
1% · 2 899 USD
May 2028
Paid to the date: 52% · 150 762 USD
Remaining due payment: 139 165 USD
34
1% · 2 899 USD
June 2028
Paid to the date: 53% · 153 661 USD
Remaining due payment: 136 266 USD
35
1% · 2 899 USD
July 2028
Paid to the date: 54% · 156 560 USD
Remaining due payment: 133 366 USD
36
1% · 2 899 USD
August 2028
Paid to the date: 55% · 159 460 USD
Remaining due payment: 130 467 USD
37
10% · 28 993 USD
September 2028
Paid to the date: 65% · 188 452 USD
Remaining due payment: 101 474 USD
38
1% · 2 899 USD
October 2028
Paid to the date: 66% · 191 352 USD
Remaining due payment: 98 575 USD
39
1% · 2 899 USD
November 2028
Paid to the date: 67% · 194 251 USD
Remaining due payment: 95 676 USD
40
1% · 2 899 USD
December 2028
Paid to the date: 68% · 197 150 USD
Remaining due payment: 92 777 USD
41
1% · 2 899 USD
January 2029
Paid to the date: 69% · 200 049 USD
Remaining due payment: 89 877 USD
42
1% · 2 899 USD
February 2029
Paid to the date: 70% · 202 949 USD
Remaining due payment: 86 978 USD
43
1% · 2 899 USD
March 2029
Paid to the date: 71% · 205 848 USD
Remaining due payment: 84 079 USD
44
1% · 2 899 USD
April 2029
Paid to the date: 72% · 208 747 USD
Remaining due payment: 81 179 USD
45
1% · 2 899 USD
May 2029
Paid to the date: 73% · 211 646 USD
Remaining due payment: 78 280 USD
46
1% · 2 899 USD
June 2029
Paid to the date: 74% · 214 546 USD
Remaining due payment: 75 381 USD
47
1% · 2 899 USD
July 2029
Paid to the date: 75% · 217 445 USD
Remaining due payment: 72 482 USD
48
1% · 2 899 USD
August 2029
Paid to the date: 76% · 220 344 USD
Remaining due payment: 69 582 USD
49
1% · 2 899 USD
September 2029
Paid to the date: 77% · 223 244 USD
Remaining due payment: 66 683 USD
50
1% · 2 899 USD
October 2029
Paid to the date: 78% · 226 143 USD
Remaining due payment: 63 784 USD
51
1% · 2 899 USD
November 2029
Paid to the date: 79% · 229 042 USD
Remaining due payment: 60 885 USD
52
1% · 2 899 USD
December 2029
Paid to the date: 80% · 231 941 USD
Remaining due payment: 57 985 USD
53
1% · 2 899 USD
January 2030
Paid to the date: 81% · 234 841 USD
Remaining due payment: 55 086 USD
54
1% · 2 899 USD
February 2030
Paid to the date: 82% · 237 740 USD
Remaining due payment: 52 187 USD
55
1% · 2 899 USD
March 2030
Paid to the date: 83% · 240 639 USD
Remaining due payment: 49 288 USD
56
1% · 2 899 USD
April 2030
Paid to the date: 84% · 243 538 USD
Remaining due payment: 46 388 USD
57
1% · 2 899 USD
May 2030
Paid to the date: 85% · 246 438 USD
Remaining due payment: 43 489 USD
58
1% · 2 899 USD
June 2030
Paid to the date: 86% · 249 337 USD
Remaining due payment: 40 590 USD
59
1% · 2 899 USD
July 2030
Paid to the date: 87% · 252 236 USD
Remaining due payment: 37 690 USD
60
1% · 2 899 USD
August 2030
Paid to the date: 88% · 255 135 USD
Remaining due payment: 34 791 USD
61
1% · 2 899 USD
September 2030
Paid to the date: 89% · 258 035 USD
Remaining due payment: 31 892 USD
62
1% · 2 899 USD
October 2030
Paid to the date: 90% · 260 934 USD
Remaining due payment: 28 993 USD
63
1% · 2 899 USD
November 2030
Paid to the date: 91% · 263 833 USD
Remaining due payment: 26 093 USD
64
1% · 2 899 USD
December 2030
Paid to the date: 92% · 266 733 USD
Remaining due payment: 23 194 USD
65
1% · 2 899 USD
January 2031
Paid to the date: 93% · 269 632 USD
Remaining due payment: 20 295 USD
66
1% · 2 899 USD
February 2031
Paid to the date: 94% · 272 531 USD
Remaining due payment: 17 396 USD
67
1% · 2 899 USD
March 2031
Paid to the date: 95% · 275 430 USD
Remaining due payment: 14 496 USD
68
1% · 2 899 USD
April 2031
Paid to the date: 96% · 278 330 USD
Remaining due payment: 11 597 USD
69
1% · 2 899 USD
May 2031
Paid to the date: 97% · 281 229 USD
Remaining due payment: 8 698 USD
70
1% · 2 899 USD
June 2031
Paid to the date: 98% · 284 128 USD
Remaining due payment: 5 799 USD
71
1% · 2 899 USD
July 2031
Paid to the date: 99% · 287 027 USD
Remaining due payment: 2 899 USD
72
1% · 2 899 USD
August 2031
Paid to the date: 100% · 289 927 USD
Remaining due payment: 0.0000 USD