About
410 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:699900.0 AED
Area: 400.85 sqft (37.24 sqm)
Floor № 4
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 400.85 sqft (37.24 sqm)
Floor № 4
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 110 USD
At reservation · July 2025
Paid to the date: 20% · 38 110 USD
Remaining due payment: 152 441 USD
2
1% · 1 906 USD
September 2025
Paid to the date: 21% · 40 016 USD
Remaining due payment: 150 536 USD
3
1% · 1 906 USD
October 2025
Paid to the date: 22% · 41 921 USD
Remaining due payment: 148 630 USD
4
1% · 1 906 USD
November 2025
Paid to the date: 23% · 43 827 USD
Remaining due payment: 146 725 USD
5
1% · 1 906 USD
December 2025
Paid to the date: 24% · 45 732 USD
Remaining due payment: 144 819 USD
6
1% · 1 906 USD
January 2026
Paid to the date: 25% · 47 638 USD
Remaining due payment: 142 914 USD
7
1% · 1 906 USD
February 2026
Paid to the date: 26% · 49 543 USD
Remaining due payment: 141 008 USD
8
1% · 1 906 USD
March 2026
Paid to the date: 27% · 51 449 USD
Remaining due payment: 139 103 USD
9
1% · 1 906 USD
April 2026
Paid to the date: 28% · 53 354 USD
Remaining due payment: 137 197 USD
10
1% · 1 906 USD
May 2026
Paid to the date: 29% · 55 260 USD
Remaining due payment: 135 292 USD
11
1% · 1 906 USD
June 2026
Paid to the date: 30% · 57 165 USD
Remaining due payment: 133 386 USD
12
1% · 1 906 USD
July 2026
Paid to the date: 31% · 59 071 USD
Remaining due payment: 131 481 USD
13
1% · 1 906 USD
August 2026
Paid to the date: 32% · 60 977 USD
Remaining due payment: 129 575 USD
14
1% · 1 906 USD
September 2026
Paid to the date: 33% · 62 882 USD
Remaining due payment: 127 670 USD
15
1% · 1 906 USD
October 2026
Paid to the date: 34% · 64 788 USD
Remaining due payment: 125 764 USD
16
1% · 1 906 USD
November 2026
Paid to the date: 35% · 66 693 USD
Remaining due payment: 123 859 USD
17
1% · 1 906 USD
December 2026
Paid to the date: 36% · 68 599 USD
Remaining due payment: 121 953 USD
18
1% · 1 906 USD
January 2027
Paid to the date: 37% · 70 504 USD
Remaining due payment: 120 048 USD
19
1% · 1 906 USD
February 2027
Paid to the date: 38% · 72 410 USD
Remaining due payment: 118 142 USD
20
1% · 1 906 USD
March 2027
Paid to the date: 39% · 74 315 USD
Remaining due payment: 116 237 USD
Resale is available
21
1% · 1 906 USD
April 2027
Paid to the date: 40% · 76 221 USD
Remaining due payment: 114 331 USD
22
1% · 1 906 USD
May 2027
Paid to the date: 41% · 78 126 USD
Remaining due payment: 112 425 USD
23
1% · 1 906 USD
June 2027
Paid to the date: 42% · 80 032 USD
Remaining due payment: 110 520 USD
24
1% · 1 906 USD
July 2027
Paid to the date: 43% · 81 937 USD
Remaining due payment: 108 614 USD
25
1% · 1 906 USD
August 2027
Paid to the date: 44% · 83 843 USD
Remaining due payment: 106 709 USD
26
1% · 1 906 USD
September 2027
Paid to the date: 45% · 85 748 USD
Remaining due payment: 104 803 USD
27
1% · 1 906 USD
October 2027
Paid to the date: 46% · 87 654 USD
Remaining due payment: 102 898 USD
28
1% · 1 906 USD
November 2027
Paid to the date: 47% · 89 559 USD
Remaining due payment: 100 992 USD
29
1% · 1 906 USD
December 2027
Paid to the date: 48% · 91 465 USD
Remaining due payment: 99 087 USD
30
1% · 1 906 USD
January 2028
Paid to the date: 49% · 93 370 USD
Remaining due payment: 97 181 USD
31
1% · 1 906 USD
February 2028
Paid to the date: 50% · 95 276 USD
Remaining due payment: 95 276 USD
32
1% · 1 906 USD
March 2028
Paid to the date: 51% · 97 181 USD
Remaining due payment: 93 370 USD
33
1% · 1 906 USD
April 2028
Paid to the date: 52% · 99 087 USD
Remaining due payment: 91 465 USD
34
1% · 1 906 USD
May 2028
Paid to the date: 53% · 100 992 USD
Remaining due payment: 89 559 USD
35
1% · 1 906 USD
June 2028
Paid to the date: 54% · 102 898 USD
Remaining due payment: 87 654 USD
36
1% · 1 906 USD
July 2028
Paid to the date: 55% · 104 803 USD
Remaining due payment: 85 748 USD
37
10% · 19 055 USD
August 2028
Paid to the date: 65% · 123 859 USD
Remaining due payment: 66 693 USD
38
1% · 1 906 USD
September 2028
Paid to the date: 66% · 125 764 USD
Remaining due payment: 64 788 USD
39
1% · 1 906 USD
October 2028
Paid to the date: 67% · 127 670 USD
Remaining due payment: 62 882 USD
40
1% · 1 906 USD
November 2028
Paid to the date: 68% · 129 575 USD
Remaining due payment: 60 977 USD
41
1% · 1 906 USD
December 2028
Paid to the date: 69% · 131 481 USD
Remaining due payment: 59 071 USD
42
1% · 1 906 USD
January 2029
Paid to the date: 70% · 133 386 USD
Remaining due payment: 57 165 USD
43
1% · 1 906 USD
February 2029
Paid to the date: 71% · 135 292 USD
Remaining due payment: 55 260 USD
44
1% · 1 906 USD
March 2029
Paid to the date: 72% · 137 197 USD
Remaining due payment: 53 354 USD
45
1% · 1 906 USD
April 2029
Paid to the date: 73% · 139 103 USD
Remaining due payment: 51 449 USD
46
1% · 1 906 USD
May 2029
Paid to the date: 74% · 141 008 USD
Remaining due payment: 49 543 USD
47
1% · 1 906 USD
June 2029
Paid to the date: 75% · 142 914 USD
Remaining due payment: 47 638 USD
48
1% · 1 906 USD
July 2029
Paid to the date: 76% · 144 819 USD
Remaining due payment: 45 732 USD
49
1% · 1 906 USD
August 2029
Paid to the date: 77% · 146 725 USD
Remaining due payment: 43 827 USD
50
1% · 1 906 USD
September 2029
Paid to the date: 78% · 148 630 USD
Remaining due payment: 41 921 USD
51
1% · 1 906 USD
October 2029
Paid to the date: 79% · 150 536 USD
Remaining due payment: 40 016 USD
52
1% · 1 906 USD
November 2029
Paid to the date: 80% · 152 441 USD
Remaining due payment: 38 110 USD
53
1% · 1 906 USD
December 2029
Paid to the date: 81% · 154 347 USD
Remaining due payment: 36 205 USD
54
1% · 1 906 USD
January 2030
Paid to the date: 82% · 156 252 USD
Remaining due payment: 34 299 USD
55
1% · 1 906 USD
February 2030
Paid to the date: 83% · 158 158 USD
Remaining due payment: 32 394 USD
56
1% · 1 906 USD
March 2030
Paid to the date: 84% · 160 063 USD
Remaining due payment: 30 488 USD
57
1% · 1 906 USD
April 2030
Paid to the date: 85% · 161 969 USD
Remaining due payment: 28 583 USD
58
1% · 1 906 USD
May 2030
Paid to the date: 86% · 163 874 USD
Remaining due payment: 26 677 USD
59
1% · 1 906 USD
June 2030
Paid to the date: 87% · 165 780 USD
Remaining due payment: 24 772 USD
60
1% · 1 906 USD
July 2030
Paid to the date: 88% · 167 685 USD
Remaining due payment: 22 866 USD
61
1% · 1 906 USD
August 2030
Paid to the date: 89% · 169 591 USD
Remaining due payment: 20 961 USD
62
1% · 1 906 USD
September 2030
Paid to the date: 90% · 171 496 USD
Remaining due payment: 19 055 USD
63
1% · 1 906 USD
October 2030
Paid to the date: 91% · 173 402 USD
Remaining due payment: 17 150 USD
64
1% · 1 906 USD
November 2030
Paid to the date: 92% · 175 308 USD
Remaining due payment: 15 244 USD
65
1% · 1 906 USD
December 2030
Paid to the date: 93% · 177 213 USD
Remaining due payment: 13 339 USD
66
1% · 1 906 USD
January 2031
Paid to the date: 94% · 179 119 USD
Remaining due payment: 11 433 USD
67
1% · 1 906 USD
February 2031
Paid to the date: 95% · 181 024 USD
Remaining due payment: 9 528 USD
68
1% · 1 906 USD
March 2031
Paid to the date: 96% · 182 930 USD
Remaining due payment: 7 622 USD
69
1% · 1 906 USD
April 2031
Paid to the date: 97% · 184 835 USD
Remaining due payment: 5 717 USD
70
1% · 1 906 USD
May 2031
Paid to the date: 98% · 186 741 USD
Remaining due payment: 3 811 USD
71
1% · 1 906 USD
June 2031
Paid to the date: 99% · 188 646 USD
Remaining due payment: 1 906 USD
72
1% · 1 906 USD
July 2031
Paid to the date: 100% · 190 552 USD
Remaining due payment: 0.0000 USD