Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
15% · 72 317 USD
At reservation · August 2025
Paid to the date: 15% · 72 317 USD
Remaining due payment: 409 797 USD
2
1% · 4 821 USD
October 2025
Paid to the date: 16% · 77 138 USD
Remaining due payment: 404 976 USD
3
1% · 4 821 USD
November 2025
Paid to the date: 17% · 81 959 USD
Remaining due payment: 400 155 USD
4
1% · 4 821 USD
December 2025
Paid to the date: 18% · 86 781 USD
Remaining due payment: 395 333 USD
5
1% · 4 821 USD
January 2026
Paid to the date: 19% · 91 602 USD
Remaining due payment: 390 512 USD
6
1% · 4 821 USD
February 2026
Paid to the date: 20% · 96 423 USD
Remaining due payment: 385 691 USD
7
5% · 24 106 USD
March 2026
Paid to the date: 25% · 120 528 USD
Remaining due payment: 361 585 USD
8
1% · 4 821 USD
April 2026
Paid to the date: 26% · 125 350 USD
Remaining due payment: 356 764 USD
9
1% · 4 821 USD
May 2026
Paid to the date: 27% · 130 171 USD
Remaining due payment: 351 943 USD
10
1% · 4 821 USD
June 2026
Paid to the date: 28% · 134 992 USD
Remaining due payment: 347 122 USD
11
1% · 4 821 USD
July 2026
Paid to the date: 29% · 139 813 USD
Remaining due payment: 342 301 USD
Resale is available
12
1% · 4 821 USD
August 2026
Paid to the date: 30% · 144 634 USD
Remaining due payment: 337 480 USD
13
1% · 4 821 USD
September 2026
Paid to the date: 31% · 149 455 USD
Remaining due payment: 332 659 USD
14
5% · 24 106 USD
October 2026
Paid to the date: 36% · 173 561 USD
Remaining due payment: 308 553 USD
15
1% · 4 821 USD
November 2026
Paid to the date: 37% · 178 382 USD
Remaining due payment: 303 732 USD
16
1% · 4 821 USD
December 2026
Paid to the date: 38% · 183 203 USD
Remaining due payment: 298 911 USD
17
1% · 4 821 USD
January 2027
Paid to the date: 39% · 188 024 USD
Remaining due payment: 294 089 USD
18
1% · 4 821 USD
February 2027
Paid to the date: 40% · 192 846 USD
Remaining due payment: 289 268 USD
19
1% · 4 821 USD
March 2027
Paid to the date: 41% · 197 667 USD
Remaining due payment: 284 447 USD
20
1% · 4 821 USD
April 2027
Paid to the date: 42% · 202 488 USD
Remaining due payment: 279 626 USD
21
1% · 4 821 USD
May 2027
Paid to the date: 43% · 207 309 USD
Remaining due payment: 274 805 USD
22
1% · 4 821 USD
June 2027
Paid to the date: 44% · 212 130 USD
Remaining due payment: 269 984 USD
23
1% · 4 821 USD
July 2027
Paid to the date: 45% · 216 951 USD
Remaining due payment: 265 163 USD
24
1% · 4 821 USD
August 2027
Paid to the date: 46% · 221 772 USD
Remaining due payment: 260 342 USD
25
1% · 4 821 USD
September 2027
Paid to the date: 47% · 226 594 USD
Remaining due payment: 255 520 USD
26
1% · 4 821 USD
October 2027
Paid to the date: 48% · 231 415 USD
Remaining due payment: 250 699 USD
27
1% · 4 821 USD
November 2027
Paid to the date: 49% · 236 236 USD
Remaining due payment: 245 878 USD
28
1% · 4 821 USD
December 2027
Paid to the date: 50% · 241 057 USD
Remaining due payment: 241 057 USD
29
10% · 48 211 USD
January 2028
Paid to the date: 60% · 289 268 USD
Remaining due payment: 192 846 USD
30
1% · 4 821 USD
February 2028
Paid to the date: 61% · 294 089 USD
Remaining due payment: 188 024 USD
31
1% · 4 821 USD
March 2028
Paid to the date: 62% · 298 911 USD
Remaining due payment: 183 203 USD
32
1% · 4 821 USD
April 2028
Paid to the date: 63% · 303 732 USD
Remaining due payment: 178 382 USD
33
1% · 4 821 USD
May 2028
Paid to the date: 64% · 308 553 USD
Remaining due payment: 173 561 USD
34
1% · 4 821 USD
June 2028
Paid to the date: 65% · 313 374 USD
Remaining due payment: 168 740 USD
35
1% · 4 821 USD
July 2028
Paid to the date: 66% · 318 195 USD
Remaining due payment: 163 919 USD
36
1% · 4 821 USD
August 2028
Paid to the date: 67% · 323 016 USD
Remaining due payment: 159 098 USD
37
1% · 4 821 USD
September 2028
Paid to the date: 68% · 327 837 USD
Remaining due payment: 154 276 USD
38
1% · 4 821 USD
October 2028
Paid to the date: 69% · 332 659 USD
Remaining due payment: 149 455 USD
39
1% · 4 821 USD
November 2028
Paid to the date: 70% · 337 480 USD
Remaining due payment: 144 634 USD
40
1% · 4 821 USD
December 2028
Paid to the date: 71% · 342 301 USD
Remaining due payment: 139 813 USD
41
1% · 4 821 USD
January 2029
Paid to the date: 72% · 347 122 USD
Remaining due payment: 134 992 USD
42
1% · 4 821 USD
February 2029
Paid to the date: 73% · 351 943 USD
Remaining due payment: 130 171 USD
43
1% · 4 821 USD
March 2029
Paid to the date: 74% · 356 764 USD
Remaining due payment: 125 350 USD
44
1% · 4 821 USD
April 2029
Paid to the date: 75% · 361 585 USD
Remaining due payment: 120 528 USD
45
1% · 4 821 USD
May 2029
Paid to the date: 76% · 366 407 USD
Remaining due payment: 115 707 USD
46
1% · 4 821 USD
June 2029
Paid to the date: 77% · 371 228 USD
Remaining due payment: 110 886 USD
47
1% · 4 821 USD
July 2029
Paid to the date: 78% · 376 049 USD
Remaining due payment: 106 065 USD
48
1% · 4 821 USD
August 2029
Paid to the date: 79% · 380 870 USD
Remaining due payment: 101 244 USD
49
1% · 4 821 USD
September 2029
Paid to the date: 80% · 385 691 USD
Remaining due payment: 96 423 USD
50
1% · 4 821 USD
October 2029
Paid to the date: 81% · 390 512 USD
Remaining due payment: 91 602 USD
51
1% · 4 821 USD
November 2029
Paid to the date: 82% · 395 333 USD
Remaining due payment: 86 781 USD
52
1% · 4 821 USD
December 2029
Paid to the date: 83% · 400 155 USD
Remaining due payment: 81 959 USD
53
1% · 4 821 USD
January 2030
Paid to the date: 84% · 404 976 USD
Remaining due payment: 77 138 USD
54
1% · 4 821 USD
February 2030
Paid to the date: 85% · 409 797 USD
Remaining due payment: 72 317 USD
55
1% · 4 821 USD
March 2030
Paid to the date: 86% · 414 618 USD
Remaining due payment: 67 496 USD
56
1% · 4 821 USD
April 2030
Paid to the date: 87% · 419 439 USD
Remaining due payment: 62 675 USD
57
1% · 4 821 USD
May 2030
Paid to the date: 88% · 424 260 USD
Remaining due payment: 57 854 USD
58
1% · 4 821 USD
June 2030
Paid to the date: 89% · 429 081 USD
Remaining due payment: 53 033 USD
59
1% · 4 821 USD
July 2030
Paid to the date: 90% · 433 903 USD
Remaining due payment: 48 211 USD
60
1% · 4 821 USD
August 2030
Paid to the date: 91% · 438 724 USD
Remaining due payment: 43 390 USD
61
1% · 4 821 USD
September 2030
Paid to the date: 92% · 443 545 USD
Remaining due payment: 38 569 USD
62
1% · 4 821 USD
October 2030
Paid to the date: 93% · 448 366 USD
Remaining due payment: 33 748 USD
63
1% · 4 821 USD
November 2030
Paid to the date: 94% · 453 187 USD
Remaining due payment: 28 927 USD
64
1% · 4 821 USD
December 2030
Paid to the date: 95% · 458 008 USD
Remaining due payment: 24 106 USD
65
1% · 4 821 USD
January 2031
Paid to the date: 96% · 462 829 USD
Remaining due payment: 19 285 USD
66
1% · 4 821 USD
February 2031
Paid to the date: 97% · 467 650 USD
Remaining due payment: 14 463 USD
67
1% · 4 821 USD
March 2031
Paid to the date: 98% · 472 472 USD
Remaining due payment: 9 642 USD
68
1% · 4 821 USD
April 2031
Paid to the date: 99% · 477 293 USD
Remaining due payment: 4 821 USD
69
1% · 4 821 USD
May 2031
Paid to the date: 100% · 482 114 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use