About
EX-0a1782555 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1267900.0 AED
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 51 779 USD
At reservation · August 2025
Paid to the date: 15% · 51 779 USD
Remaining due payment: 293 416 USD
2
1% · 3 452 USD
October 2025
Paid to the date: 16% · 55 231 USD
Remaining due payment: 289 964 USD
3
1% · 3 452 USD
November 2025
Paid to the date: 17% · 58 683 USD
Remaining due payment: 286 512 USD
4
1% · 3 452 USD
December 2025
Paid to the date: 18% · 62 135 USD
Remaining due payment: 283 060 USD
5
1% · 3 452 USD
January 2026
Paid to the date: 19% · 65 587 USD
Remaining due payment: 279 608 USD
6
1% · 3 452 USD
February 2026
Paid to the date: 20% · 69 039 USD
Remaining due payment: 276 156 USD
7
5% · 17 260 USD
March 2026
Paid to the date: 25% · 86 299 USD
Remaining due payment: 258 897 USD
8
1% · 3 452 USD
April 2026
Paid to the date: 26% · 89 751 USD
Remaining due payment: 255 445 USD
9
1% · 3 452 USD
May 2026
Paid to the date: 27% · 93 203 USD
Remaining due payment: 251 993 USD
10
1% · 3 452 USD
June 2026
Paid to the date: 28% · 96 655 USD
Remaining due payment: 248 541 USD
11
1% · 3 452 USD
July 2026
Paid to the date: 29% · 100 107 USD
Remaining due payment: 245 089 USD
Resale is available
12
1% · 3 452 USD
August 2026
Paid to the date: 30% · 103 559 USD
Remaining due payment: 241 637 USD
13
1% · 3 452 USD
September 2026
Paid to the date: 31% · 107 011 USD
Remaining due payment: 238 185 USD
14
5% · 17 260 USD
October 2026
Paid to the date: 36% · 124 270 USD
Remaining due payment: 220 925 USD
15
1% · 3 452 USD
November 2026
Paid to the date: 37% · 127 722 USD
Remaining due payment: 217 473 USD
16
1% · 3 452 USD
December 2026
Paid to the date: 38% · 131 174 USD
Remaining due payment: 214 021 USD
17
1% · 3 452 USD
January 2027
Paid to the date: 39% · 134 626 USD
Remaining due payment: 210 569 USD
18
1% · 3 452 USD
February 2027
Paid to the date: 40% · 138 078 USD
Remaining due payment: 207 117 USD
19
1% · 3 452 USD
March 2027
Paid to the date: 41% · 141 530 USD
Remaining due payment: 203 665 USD
20
1% · 3 452 USD
April 2027
Paid to the date: 42% · 144 982 USD
Remaining due payment: 200 213 USD
21
1% · 3 452 USD
May 2027
Paid to the date: 43% · 148 434 USD
Remaining due payment: 196 761 USD
22
1% · 3 452 USD
June 2027
Paid to the date: 44% · 151 886 USD
Remaining due payment: 193 309 USD
23
1% · 3 452 USD
July 2027
Paid to the date: 45% · 155 338 USD
Remaining due payment: 189 858 USD
24
1% · 3 452 USD
August 2027
Paid to the date: 46% · 158 790 USD
Remaining due payment: 186 406 USD
25
1% · 3 452 USD
September 2027
Paid to the date: 47% · 162 242 USD
Remaining due payment: 182 954 USD
26
1% · 3 452 USD
October 2027
Paid to the date: 48% · 165 694 USD
Remaining due payment: 179 502 USD
27
1% · 3 452 USD
November 2027
Paid to the date: 49% · 169 146 USD
Remaining due payment: 176 050 USD
28
1% · 3 452 USD
December 2027
Paid to the date: 50% · 172 598 USD
Remaining due payment: 172 598 USD
29
10% · 34 520 USD
January 2028
Paid to the date: 60% · 207 117 USD
Remaining due payment: 138 078 USD
30
1% · 3 452 USD
February 2028
Paid to the date: 61% · 210 569 USD
Remaining due payment: 134 626 USD
31
1% · 3 452 USD
March 2028
Paid to the date: 62% · 214 021 USD
Remaining due payment: 131 174 USD
32
1% · 3 452 USD
April 2028
Paid to the date: 63% · 217 473 USD
Remaining due payment: 127 722 USD
33
1% · 3 452 USD
May 2028
Paid to the date: 64% · 220 925 USD
Remaining due payment: 124 270 USD
34
1% · 3 452 USD
June 2028
Paid to the date: 65% · 224 377 USD
Remaining due payment: 120 818 USD
35
1% · 3 452 USD
July 2028
Paid to the date: 66% · 227 829 USD
Remaining due payment: 117 366 USD
36
1% · 3 452 USD
August 2028
Paid to the date: 67% · 231 281 USD
Remaining due payment: 113 915 USD
37
1% · 3 452 USD
September 2028
Paid to the date: 68% · 234 733 USD
Remaining due payment: 110 463 USD
38
1% · 3 452 USD
October 2028
Paid to the date: 69% · 238 185 USD
Remaining due payment: 107 011 USD
39
1% · 3 452 USD
November 2028
Paid to the date: 70% · 241 637 USD
Remaining due payment: 103 559 USD
40
1% · 3 452 USD
December 2028
Paid to the date: 71% · 245 089 USD
Remaining due payment: 100 107 USD
41
1% · 3 452 USD
January 2029
Paid to the date: 72% · 248 541 USD
Remaining due payment: 96 655 USD
42
1% · 3 452 USD
February 2029
Paid to the date: 73% · 251 993 USD
Remaining due payment: 93 203 USD
43
1% · 3 452 USD
March 2029
Paid to the date: 74% · 255 445 USD
Remaining due payment: 89 751 USD
44
1% · 3 452 USD
April 2029
Paid to the date: 75% · 258 897 USD
Remaining due payment: 86 299 USD
45
1% · 3 452 USD
May 2029
Paid to the date: 76% · 262 349 USD
Remaining due payment: 82 847 USD
46
1% · 3 452 USD
June 2029
Paid to the date: 77% · 265 801 USD
Remaining due payment: 79 395 USD
47
1% · 3 452 USD
July 2029
Paid to the date: 78% · 269 253 USD
Remaining due payment: 75 943 USD
48
1% · 3 452 USD
August 2029
Paid to the date: 79% · 272 704 USD
Remaining due payment: 72 491 USD
49
1% · 3 452 USD
September 2029
Paid to the date: 80% · 276 156 USD
Remaining due payment: 69 039 USD
50
1% · 3 452 USD
October 2029
Paid to the date: 81% · 279 608 USD
Remaining due payment: 65 587 USD
51
1% · 3 452 USD
November 2029
Paid to the date: 82% · 283 060 USD
Remaining due payment: 62 135 USD
52
1% · 3 452 USD
December 2029
Paid to the date: 83% · 286 512 USD
Remaining due payment: 58 683 USD
53
1% · 3 452 USD
January 2030
Paid to the date: 84% · 289 964 USD
Remaining due payment: 55 231 USD
54
1% · 3 452 USD
February 2030
Paid to the date: 85% · 293 416 USD
Remaining due payment: 51 779 USD
55
1% · 3 452 USD
March 2030
Paid to the date: 86% · 296 868 USD
Remaining due payment: 48 327 USD
56
1% · 3 452 USD
April 2030
Paid to the date: 87% · 300 320 USD
Remaining due payment: 44 875 USD
57
1% · 3 452 USD
May 2030
Paid to the date: 88% · 303 772 USD
Remaining due payment: 41 423 USD
58
1% · 3 452 USD
June 2030
Paid to the date: 89% · 307 224 USD
Remaining due payment: 37 972 USD
59
1% · 3 452 USD
July 2030
Paid to the date: 90% · 310 676 USD
Remaining due payment: 34 520 USD
60
1% · 3 452 USD
August 2030
Paid to the date: 91% · 314 128 USD
Remaining due payment: 31 068 USD
61
1% · 3 452 USD
September 2030
Paid to the date: 92% · 317 580 USD
Remaining due payment: 27 616 USD
62
1% · 3 452 USD
October 2030
Paid to the date: 93% · 321 032 USD
Remaining due payment: 24 164 USD
63
1% · 3 452 USD
November 2030
Paid to the date: 94% · 324 484 USD
Remaining due payment: 20 712 USD
64
1% · 3 452 USD
December 2030
Paid to the date: 95% · 327 936 USD
Remaining due payment: 17 260 USD
65
1% · 3 452 USD
January 2031
Paid to the date: 96% · 331 388 USD
Remaining due payment: 13 808 USD
66
1% · 3 452 USD
February 2031
Paid to the date: 97% · 334 840 USD
Remaining due payment: 10 356 USD
67
1% · 3 452 USD
March 2031
Paid to the date: 98% · 338 292 USD
Remaining due payment: 6 904 USD
68
1% · 3 452 USD
April 2031
Paid to the date: 99% · 341 744 USD
Remaining due payment: 3 452 USD
69
1% · 3 452 USD
May 2031
Paid to the date: 100% · 345 196 USD
Remaining due payment: 0.0000 USD