About
EX-0d2cb4a75 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1251500.0 AED
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 51 110 USD
At reservation · August 2025
Paid to the date: 15% · 51 110 USD
Remaining due payment: 289 621 USD
2
1% · 3 407 USD
October 2025
Paid to the date: 16% · 54 517 USD
Remaining due payment: 286 214 USD
3
1% · 3 407 USD
November 2025
Paid to the date: 17% · 57 924 USD
Remaining due payment: 282 806 USD
4
1% · 3 407 USD
December 2025
Paid to the date: 18% · 61 331 USD
Remaining due payment: 279 399 USD
5
1% · 3 407 USD
January 2026
Paid to the date: 19% · 64 739 USD
Remaining due payment: 275 992 USD
6
1% · 3 407 USD
February 2026
Paid to the date: 20% · 68 146 USD
Remaining due payment: 272 584 USD
7
5% · 17 037 USD
March 2026
Paid to the date: 25% · 85 183 USD
Remaining due payment: 255 548 USD
8
1% · 3 407 USD
April 2026
Paid to the date: 26% · 88 590 USD
Remaining due payment: 252 141 USD
9
1% · 3 407 USD
May 2026
Paid to the date: 27% · 91 997 USD
Remaining due payment: 248 733 USD
10
1% · 3 407 USD
June 2026
Paid to the date: 28% · 95 405 USD
Remaining due payment: 245 326 USD
11
1% · 3 407 USD
July 2026
Paid to the date: 29% · 98 812 USD
Remaining due payment: 241 919 USD
Resale is available
12
1% · 3 407 USD
August 2026
Paid to the date: 30% · 102 219 USD
Remaining due payment: 238 511 USD
13
1% · 3 407 USD
September 2026
Paid to the date: 31% · 105 626 USD
Remaining due payment: 235 104 USD
14
5% · 17 037 USD
October 2026
Paid to the date: 36% · 122 663 USD
Remaining due payment: 218 068 USD
15
1% · 3 407 USD
November 2026
Paid to the date: 37% · 126 070 USD
Remaining due payment: 214 660 USD
16
1% · 3 407 USD
December 2026
Paid to the date: 38% · 129 478 USD
Remaining due payment: 211 253 USD
17
1% · 3 407 USD
January 2027
Paid to the date: 39% · 132 885 USD
Remaining due payment: 207 846 USD
18
1% · 3 407 USD
February 2027
Paid to the date: 40% · 136 292 USD
Remaining due payment: 204 438 USD
19
1% · 3 407 USD
March 2027
Paid to the date: 41% · 139 700 USD
Remaining due payment: 201 031 USD
20
1% · 3 407 USD
April 2027
Paid to the date: 42% · 143 107 USD
Remaining due payment: 197 624 USD
21
1% · 3 407 USD
May 2027
Paid to the date: 43% · 146 514 USD
Remaining due payment: 194 216 USD
22
1% · 3 407 USD
June 2027
Paid to the date: 44% · 149 921 USD
Remaining due payment: 190 809 USD
23
1% · 3 407 USD
July 2027
Paid to the date: 45% · 153 329 USD
Remaining due payment: 187 402 USD
24
1% · 3 407 USD
August 2027
Paid to the date: 46% · 156 736 USD
Remaining due payment: 183 994 USD
25
1% · 3 407 USD
September 2027
Paid to the date: 47% · 160 143 USD
Remaining due payment: 180 587 USD
26
1% · 3 407 USD
October 2027
Paid to the date: 48% · 163 551 USD
Remaining due payment: 177 180 USD
27
1% · 3 407 USD
November 2027
Paid to the date: 49% · 166 958 USD
Remaining due payment: 173 773 USD
28
1% · 3 407 USD
December 2027
Paid to the date: 50% · 170 365 USD
Remaining due payment: 170 365 USD
29
10% · 34 073 USD
January 2028
Paid to the date: 60% · 204 438 USD
Remaining due payment: 136 292 USD
30
1% · 3 407 USD
February 2028
Paid to the date: 61% · 207 846 USD
Remaining due payment: 132 885 USD
31
1% · 3 407 USD
March 2028
Paid to the date: 62% · 211 253 USD
Remaining due payment: 129 478 USD
32
1% · 3 407 USD
April 2028
Paid to the date: 63% · 214 660 USD
Remaining due payment: 126 070 USD
33
1% · 3 407 USD
May 2028
Paid to the date: 64% · 218 068 USD
Remaining due payment: 122 663 USD
34
1% · 3 407 USD
June 2028
Paid to the date: 65% · 221 475 USD
Remaining due payment: 119 256 USD
35
1% · 3 407 USD
July 2028
Paid to the date: 66% · 224 882 USD
Remaining due payment: 115 848 USD
36
1% · 3 407 USD
August 2028
Paid to the date: 67% · 228 289 USD
Remaining due payment: 112 441 USD
37
1% · 3 407 USD
September 2028
Paid to the date: 68% · 231 697 USD
Remaining due payment: 109 034 USD
38
1% · 3 407 USD
October 2028
Paid to the date: 69% · 235 104 USD
Remaining due payment: 105 626 USD
39
1% · 3 407 USD
November 2028
Paid to the date: 70% · 238 511 USD
Remaining due payment: 102 219 USD
40
1% · 3 407 USD
December 2028
Paid to the date: 71% · 241 919 USD
Remaining due payment: 98 812 USD
41
1% · 3 407 USD
January 2029
Paid to the date: 72% · 245 326 USD
Remaining due payment: 95 405 USD
42
1% · 3 407 USD
February 2029
Paid to the date: 73% · 248 733 USD
Remaining due payment: 91 997 USD
43
1% · 3 407 USD
March 2029
Paid to the date: 74% · 252 141 USD
Remaining due payment: 88 590 USD
44
1% · 3 407 USD
April 2029
Paid to the date: 75% · 255 548 USD
Remaining due payment: 85 183 USD
45
1% · 3 407 USD
May 2029
Paid to the date: 76% · 258 955 USD
Remaining due payment: 81 775 USD
46
1% · 3 407 USD
June 2029
Paid to the date: 77% · 262 362 USD
Remaining due payment: 78 368 USD
47
1% · 3 407 USD
July 2029
Paid to the date: 78% · 265 770 USD
Remaining due payment: 74 961 USD
48
1% · 3 407 USD
August 2029
Paid to the date: 79% · 269 177 USD
Remaining due payment: 71 553 USD
49
1% · 3 407 USD
September 2029
Paid to the date: 80% · 272 584 USD
Remaining due payment: 68 146 USD
50
1% · 3 407 USD
October 2029
Paid to the date: 81% · 275 992 USD
Remaining due payment: 64 739 USD
51
1% · 3 407 USD
November 2029
Paid to the date: 82% · 279 399 USD
Remaining due payment: 61 331 USD
52
1% · 3 407 USD
December 2029
Paid to the date: 83% · 282 806 USD
Remaining due payment: 57 924 USD
53
1% · 3 407 USD
January 2030
Paid to the date: 84% · 286 214 USD
Remaining due payment: 54 517 USD
54
1% · 3 407 USD
February 2030
Paid to the date: 85% · 289 621 USD
Remaining due payment: 51 110 USD
55
1% · 3 407 USD
March 2030
Paid to the date: 86% · 293 028 USD
Remaining due payment: 47 702 USD
56
1% · 3 407 USD
April 2030
Paid to the date: 87% · 296 436 USD
Remaining due payment: 44 295 USD
57
1% · 3 407 USD
May 2030
Paid to the date: 88% · 299 843 USD
Remaining due payment: 40 888 USD
58
1% · 3 407 USD
June 2030
Paid to the date: 89% · 303 250 USD
Remaining due payment: 37 480 USD
59
1% · 3 407 USD
July 2030
Paid to the date: 90% · 306 657 USD
Remaining due payment: 34 073 USD
60
1% · 3 407 USD
August 2030
Paid to the date: 91% · 310 065 USD
Remaining due payment: 30 666 USD
61
1% · 3 407 USD
September 2030
Paid to the date: 92% · 313 472 USD
Remaining due payment: 27 258 USD
62
1% · 3 407 USD
October 2030
Paid to the date: 93% · 316 879 USD
Remaining due payment: 23 851 USD
63
1% · 3 407 USD
November 2030
Paid to the date: 94% · 320 287 USD
Remaining due payment: 20 444 USD
64
1% · 3 407 USD
December 2030
Paid to the date: 95% · 323 694 USD
Remaining due payment: 17 037 USD
65
1% · 3 407 USD
January 2031
Paid to the date: 96% · 327 101 USD
Remaining due payment: 13 629 USD
66
1% · 3 407 USD
February 2031
Paid to the date: 97% · 330 509 USD
Remaining due payment: 10 222 USD
67
1% · 3 407 USD
March 2031
Paid to the date: 98% · 333 916 USD
Remaining due payment: 6 815 USD
68
1% · 3 407 USD
April 2031
Paid to the date: 99% · 337 323 USD
Remaining due payment: 3 407 USD
69
1% · 3 407 USD
May 2031
Paid to the date: 100% · 340 730 USD
Remaining due payment: 0.0000 USD