About
EX-11a7d7d6f - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1267950.0 AED
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 51 781 USD
At reservation · August 2025
Paid to the date: 15% · 51 781 USD
Remaining due payment: 293 428 USD
2
1% · 3 452 USD
October 2025
Paid to the date: 16% · 55 233 USD
Remaining due payment: 289 976 USD
3
1% · 3 452 USD
November 2025
Paid to the date: 17% · 58 686 USD
Remaining due payment: 286 524 USD
4
1% · 3 452 USD
December 2025
Paid to the date: 18% · 62 138 USD
Remaining due payment: 283 071 USD
5
1% · 3 452 USD
January 2026
Paid to the date: 19% · 65 590 USD
Remaining due payment: 279 619 USD
6
1% · 3 452 USD
February 2026
Paid to the date: 20% · 69 042 USD
Remaining due payment: 276 167 USD
7
5% · 17 260 USD
March 2026
Paid to the date: 25% · 86 302 USD
Remaining due payment: 258 907 USD
8
1% · 3 452 USD
April 2026
Paid to the date: 26% · 89 754 USD
Remaining due payment: 255 455 USD
9
1% · 3 452 USD
May 2026
Paid to the date: 27% · 93 206 USD
Remaining due payment: 252 003 USD
10
1% · 3 452 USD
June 2026
Paid to the date: 28% · 96 659 USD
Remaining due payment: 248 551 USD
11
1% · 3 452 USD
July 2026
Paid to the date: 29% · 100 111 USD
Remaining due payment: 245 098 USD
Resale is available
12
1% · 3 452 USD
August 2026
Paid to the date: 30% · 103 563 USD
Remaining due payment: 241 646 USD
13
1% · 3 452 USD
September 2026
Paid to the date: 31% · 107 015 USD
Remaining due payment: 238 194 USD
14
5% · 17 260 USD
October 2026
Paid to the date: 36% · 124 275 USD
Remaining due payment: 220 934 USD
15
1% · 3 452 USD
November 2026
Paid to the date: 37% · 127 727 USD
Remaining due payment: 217 482 USD
16
1% · 3 452 USD
December 2026
Paid to the date: 38% · 131 179 USD
Remaining due payment: 214 030 USD
17
1% · 3 452 USD
January 2027
Paid to the date: 39% · 134 632 USD
Remaining due payment: 210 578 USD
18
1% · 3 452 USD
February 2027
Paid to the date: 40% · 138 084 USD
Remaining due payment: 207 125 USD
19
1% · 3 452 USD
March 2027
Paid to the date: 41% · 141 536 USD
Remaining due payment: 203 673 USD
20
1% · 3 452 USD
April 2027
Paid to the date: 42% · 144 988 USD
Remaining due payment: 200 221 USD
21
1% · 3 452 USD
May 2027
Paid to the date: 43% · 148 440 USD
Remaining due payment: 196 769 USD
22
1% · 3 452 USD
June 2027
Paid to the date: 44% · 151 892 USD
Remaining due payment: 193 317 USD
23
1% · 3 452 USD
July 2027
Paid to the date: 45% · 155 344 USD
Remaining due payment: 189 865 USD
24
1% · 3 452 USD
August 2027
Paid to the date: 46% · 158 796 USD
Remaining due payment: 186 413 USD
25
1% · 3 452 USD
September 2027
Paid to the date: 47% · 162 248 USD
Remaining due payment: 182 961 USD
26
1% · 3 452 USD
October 2027
Paid to the date: 48% · 165 700 USD
Remaining due payment: 179 509 USD
27
1% · 3 452 USD
November 2027
Paid to the date: 49% · 169 152 USD
Remaining due payment: 176 057 USD
28
1% · 3 452 USD
December 2027
Paid to the date: 50% · 172 605 USD
Remaining due payment: 172 605 USD
29
10% · 34 521 USD
January 2028
Paid to the date: 60% · 207 125 USD
Remaining due payment: 138 084 USD
30
1% · 3 452 USD
February 2028
Paid to the date: 61% · 210 578 USD
Remaining due payment: 134 632 USD
31
1% · 3 452 USD
March 2028
Paid to the date: 62% · 214 030 USD
Remaining due payment: 131 179 USD
32
1% · 3 452 USD
April 2028
Paid to the date: 63% · 217 482 USD
Remaining due payment: 127 727 USD
33
1% · 3 452 USD
May 2028
Paid to the date: 64% · 220 934 USD
Remaining due payment: 124 275 USD
34
1% · 3 452 USD
June 2028
Paid to the date: 65% · 224 386 USD
Remaining due payment: 120 823 USD
35
1% · 3 452 USD
July 2028
Paid to the date: 66% · 227 838 USD
Remaining due payment: 117 371 USD
36
1% · 3 452 USD
August 2028
Paid to the date: 67% · 231 290 USD
Remaining due payment: 113 919 USD
37
1% · 3 452 USD
September 2028
Paid to the date: 68% · 234 742 USD
Remaining due payment: 110 467 USD
38
1% · 3 452 USD
October 2028
Paid to the date: 69% · 238 194 USD
Remaining due payment: 107 015 USD
39
1% · 3 452 USD
November 2028
Paid to the date: 70% · 241 646 USD
Remaining due payment: 103 563 USD
40
1% · 3 452 USD
December 2028
Paid to the date: 71% · 245 098 USD
Remaining due payment: 100 111 USD
41
1% · 3 452 USD
January 2029
Paid to the date: 72% · 248 551 USD
Remaining due payment: 96 659 USD
42
1% · 3 452 USD
February 2029
Paid to the date: 73% · 252 003 USD
Remaining due payment: 93 206 USD
43
1% · 3 452 USD
March 2029
Paid to the date: 74% · 255 455 USD
Remaining due payment: 89 754 USD
44
1% · 3 452 USD
April 2029
Paid to the date: 75% · 258 907 USD
Remaining due payment: 86 302 USD
45
1% · 3 452 USD
May 2029
Paid to the date: 76% · 262 359 USD
Remaining due payment: 82 850 USD
46
1% · 3 452 USD
June 2029
Paid to the date: 77% · 265 811 USD
Remaining due payment: 79 398 USD
47
1% · 3 452 USD
July 2029
Paid to the date: 78% · 269 263 USD
Remaining due payment: 75 946 USD
48
1% · 3 452 USD
August 2029
Paid to the date: 79% · 272 715 USD
Remaining due payment: 72 494 USD
49
1% · 3 452 USD
September 2029
Paid to the date: 80% · 276 167 USD
Remaining due payment: 69 042 USD
50
1% · 3 452 USD
October 2029
Paid to the date: 81% · 279 619 USD
Remaining due payment: 65 590 USD
51
1% · 3 452 USD
November 2029
Paid to the date: 82% · 283 071 USD
Remaining due payment: 62 138 USD
52
1% · 3 452 USD
December 2029
Paid to the date: 83% · 286 524 USD
Remaining due payment: 58 686 USD
53
1% · 3 452 USD
January 2030
Paid to the date: 84% · 289 976 USD
Remaining due payment: 55 233 USD
54
1% · 3 452 USD
February 2030
Paid to the date: 85% · 293 428 USD
Remaining due payment: 51 781 USD
55
1% · 3 452 USD
March 2030
Paid to the date: 86% · 296 880 USD
Remaining due payment: 48 329 USD
56
1% · 3 452 USD
April 2030
Paid to the date: 87% · 300 332 USD
Remaining due payment: 44 877 USD
57
1% · 3 452 USD
May 2030
Paid to the date: 88% · 303 784 USD
Remaining due payment: 41 425 USD
58
1% · 3 452 USD
June 2030
Paid to the date: 89% · 307 236 USD
Remaining due payment: 37 973 USD
59
1% · 3 452 USD
July 2030
Paid to the date: 90% · 310 688 USD
Remaining due payment: 34 521 USD
60
1% · 3 452 USD
August 2030
Paid to the date: 91% · 314 140 USD
Remaining due payment: 31 069 USD
61
1% · 3 452 USD
September 2030
Paid to the date: 92% · 317 592 USD
Remaining due payment: 27 617 USD
62
1% · 3 452 USD
October 2030
Paid to the date: 93% · 321 044 USD
Remaining due payment: 24 165 USD
63
1% · 3 452 USD
November 2030
Paid to the date: 94% · 324 497 USD
Remaining due payment: 20 713 USD
64
1% · 3 452 USD
December 2030
Paid to the date: 95% · 327 949 USD
Remaining due payment: 17 260 USD
65
1% · 3 452 USD
January 2031
Paid to the date: 96% · 331 401 USD
Remaining due payment: 13 808 USD
66
1% · 3 452 USD
February 2031
Paid to the date: 97% · 334 853 USD
Remaining due payment: 10 356 USD
67
1% · 3 452 USD
March 2031
Paid to the date: 98% · 338 305 USD
Remaining due payment: 6 904 USD
68
1% · 3 452 USD
April 2031
Paid to the date: 99% · 341 757 USD
Remaining due payment: 3 452 USD
69
1% · 3 452 USD
May 2031
Paid to the date: 100% · 345 209 USD
Remaining due payment: 0.0000 USD