About
EX-15c35979e - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1219800.0 AED
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 49 815 USD
At reservation · August 2025
Paid to the date: 15% · 49 815 USD
Remaining due payment: 282 285 USD
2
1% · 3 321 USD
October 2025
Paid to the date: 16% · 53 136 USD
Remaining due payment: 278 964 USD
3
1% · 3 321 USD
November 2025
Paid to the date: 17% · 56 457 USD
Remaining due payment: 275 643 USD
4
1% · 3 321 USD
December 2025
Paid to the date: 18% · 59 778 USD
Remaining due payment: 272 322 USD
5
1% · 3 321 USD
January 2026
Paid to the date: 19% · 63 099 USD
Remaining due payment: 269 001 USD
6
1% · 3 321 USD
February 2026
Paid to the date: 20% · 66 420 USD
Remaining due payment: 265 680 USD
7
5% · 16 605 USD
March 2026
Paid to the date: 25% · 83 025 USD
Remaining due payment: 249 075 USD
8
1% · 3 321 USD
April 2026
Paid to the date: 26% · 86 346 USD
Remaining due payment: 245 754 USD
9
1% · 3 321 USD
May 2026
Paid to the date: 27% · 89 667 USD
Remaining due payment: 242 433 USD
10
1% · 3 321 USD
June 2026
Paid to the date: 28% · 92 988 USD
Remaining due payment: 239 112 USD
11
1% · 3 321 USD
July 2026
Paid to the date: 29% · 96 309 USD
Remaining due payment: 235 791 USD
Resale is available
12
1% · 3 321 USD
August 2026
Paid to the date: 30% · 99 630 USD
Remaining due payment: 232 470 USD
13
1% · 3 321 USD
September 2026
Paid to the date: 31% · 102 951 USD
Remaining due payment: 229 149 USD
14
5% · 16 605 USD
October 2026
Paid to the date: 36% · 119 556 USD
Remaining due payment: 212 544 USD
15
1% · 3 321 USD
November 2026
Paid to the date: 37% · 122 877 USD
Remaining due payment: 209 223 USD
16
1% · 3 321 USD
December 2026
Paid to the date: 38% · 126 198 USD
Remaining due payment: 205 902 USD
17
1% · 3 321 USD
January 2027
Paid to the date: 39% · 129 519 USD
Remaining due payment: 202 581 USD
18
1% · 3 321 USD
February 2027
Paid to the date: 40% · 132 840 USD
Remaining due payment: 199 260 USD
19
1% · 3 321 USD
March 2027
Paid to the date: 41% · 136 161 USD
Remaining due payment: 195 939 USD
20
1% · 3 321 USD
April 2027
Paid to the date: 42% · 139 482 USD
Remaining due payment: 192 618 USD
21
1% · 3 321 USD
May 2027
Paid to the date: 43% · 142 803 USD
Remaining due payment: 189 297 USD
22
1% · 3 321 USD
June 2027
Paid to the date: 44% · 146 124 USD
Remaining due payment: 185 976 USD
23
1% · 3 321 USD
July 2027
Paid to the date: 45% · 149 445 USD
Remaining due payment: 182 655 USD
24
1% · 3 321 USD
August 2027
Paid to the date: 46% · 152 766 USD
Remaining due payment: 179 334 USD
25
1% · 3 321 USD
September 2027
Paid to the date: 47% · 156 087 USD
Remaining due payment: 176 013 USD
26
1% · 3 321 USD
October 2027
Paid to the date: 48% · 159 408 USD
Remaining due payment: 172 692 USD
27
1% · 3 321 USD
November 2027
Paid to the date: 49% · 162 729 USD
Remaining due payment: 169 371 USD
28
1% · 3 321 USD
December 2027
Paid to the date: 50% · 166 050 USD
Remaining due payment: 166 050 USD
29
10% · 33 210 USD
January 2028
Paid to the date: 60% · 199 260 USD
Remaining due payment: 132 840 USD
30
1% · 3 321 USD
February 2028
Paid to the date: 61% · 202 581 USD
Remaining due payment: 129 519 USD
31
1% · 3 321 USD
March 2028
Paid to the date: 62% · 205 902 USD
Remaining due payment: 126 198 USD
32
1% · 3 321 USD
April 2028
Paid to the date: 63% · 209 223 USD
Remaining due payment: 122 877 USD
33
1% · 3 321 USD
May 2028
Paid to the date: 64% · 212 544 USD
Remaining due payment: 119 556 USD
34
1% · 3 321 USD
June 2028
Paid to the date: 65% · 215 865 USD
Remaining due payment: 116 235 USD
35
1% · 3 321 USD
July 2028
Paid to the date: 66% · 219 186 USD
Remaining due payment: 112 914 USD
36
1% · 3 321 USD
August 2028
Paid to the date: 67% · 222 507 USD
Remaining due payment: 109 593 USD
37
1% · 3 321 USD
September 2028
Paid to the date: 68% · 225 828 USD
Remaining due payment: 106 272 USD
38
1% · 3 321 USD
October 2028
Paid to the date: 69% · 229 149 USD
Remaining due payment: 102 951 USD
39
1% · 3 321 USD
November 2028
Paid to the date: 70% · 232 470 USD
Remaining due payment: 99 630 USD
40
1% · 3 321 USD
December 2028
Paid to the date: 71% · 235 791 USD
Remaining due payment: 96 309 USD
41
1% · 3 321 USD
January 2029
Paid to the date: 72% · 239 112 USD
Remaining due payment: 92 988 USD
42
1% · 3 321 USD
February 2029
Paid to the date: 73% · 242 433 USD
Remaining due payment: 89 667 USD
43
1% · 3 321 USD
March 2029
Paid to the date: 74% · 245 754 USD
Remaining due payment: 86 346 USD
44
1% · 3 321 USD
April 2029
Paid to the date: 75% · 249 075 USD
Remaining due payment: 83 025 USD
45
1% · 3 321 USD
May 2029
Paid to the date: 76% · 252 396 USD
Remaining due payment: 79 704 USD
46
1% · 3 321 USD
June 2029
Paid to the date: 77% · 255 717 USD
Remaining due payment: 76 383 USD
47
1% · 3 321 USD
July 2029
Paid to the date: 78% · 259 038 USD
Remaining due payment: 73 062 USD
48
1% · 3 321 USD
August 2029
Paid to the date: 79% · 262 359 USD
Remaining due payment: 69 741 USD
49
1% · 3 321 USD
September 2029
Paid to the date: 80% · 265 680 USD
Remaining due payment: 66 420 USD
50
1% · 3 321 USD
October 2029
Paid to the date: 81% · 269 001 USD
Remaining due payment: 63 099 USD
51
1% · 3 321 USD
November 2029
Paid to the date: 82% · 272 322 USD
Remaining due payment: 59 778 USD
52
1% · 3 321 USD
December 2029
Paid to the date: 83% · 275 643 USD
Remaining due payment: 56 457 USD
53
1% · 3 321 USD
January 2030
Paid to the date: 84% · 278 964 USD
Remaining due payment: 53 136 USD
54
1% · 3 321 USD
February 2030
Paid to the date: 85% · 282 285 USD
Remaining due payment: 49 815 USD
55
1% · 3 321 USD
March 2030
Paid to the date: 86% · 285 606 USD
Remaining due payment: 46 494 USD
56
1% · 3 321 USD
April 2030
Paid to the date: 87% · 288 927 USD
Remaining due payment: 43 173 USD
57
1% · 3 321 USD
May 2030
Paid to the date: 88% · 292 248 USD
Remaining due payment: 39 852 USD
58
1% · 3 321 USD
June 2030
Paid to the date: 89% · 295 569 USD
Remaining due payment: 36 531 USD
59
1% · 3 321 USD
July 2030
Paid to the date: 90% · 298 890 USD
Remaining due payment: 33 210 USD
60
1% · 3 321 USD
August 2030
Paid to the date: 91% · 302 211 USD
Remaining due payment: 29 889 USD
61
1% · 3 321 USD
September 2030
Paid to the date: 92% · 305 532 USD
Remaining due payment: 26 568 USD
62
1% · 3 321 USD
October 2030
Paid to the date: 93% · 308 853 USD
Remaining due payment: 23 247 USD
63
1% · 3 321 USD
November 2030
Paid to the date: 94% · 312 174 USD
Remaining due payment: 19 926 USD
64
1% · 3 321 USD
December 2030
Paid to the date: 95% · 315 495 USD
Remaining due payment: 16 605 USD
65
1% · 3 321 USD
January 2031
Paid to the date: 96% · 318 816 USD
Remaining due payment: 13 284 USD
66
1% · 3 321 USD
February 2031
Paid to the date: 97% · 322 137 USD
Remaining due payment: 9 963 USD
67
1% · 3 321 USD
March 2031
Paid to the date: 98% · 325 458 USD
Remaining due payment: 6 642 USD
68
1% · 3 321 USD
April 2031
Paid to the date: 99% · 328 779 USD
Remaining due payment: 3 321 USD
69
1% · 3 321 USD
May 2031
Paid to the date: 100% · 332 100 USD
Remaining due payment: 0.0000 USD