About
EX-1be8e7a60 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1159002.0 AED
Area: 643.0 sqft (59.74 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 643.0 sqft (59.74 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 47 332 USD
At reservation · August 2025
Paid to the date: 15% · 47 332 USD
Remaining due payment: 268 215 USD
2
1% · 3 155 USD
October 2025
Paid to the date: 16% · 50 488 USD
Remaining due payment: 265 060 USD
3
1% · 3 155 USD
November 2025
Paid to the date: 17% · 53 643 USD
Remaining due payment: 261 904 USD
4
1% · 3 155 USD
December 2025
Paid to the date: 18% · 56 798 USD
Remaining due payment: 258 749 USD
5
1% · 3 155 USD
January 2026
Paid to the date: 19% · 59 954 USD
Remaining due payment: 255 593 USD
6
1% · 3 155 USD
February 2026
Paid to the date: 20% · 63 109 USD
Remaining due payment: 252 438 USD
7
5% · 15 777 USD
March 2026
Paid to the date: 25% · 78 887 USD
Remaining due payment: 236 660 USD
8
1% · 3 155 USD
April 2026
Paid to the date: 26% · 82 042 USD
Remaining due payment: 233 505 USD
9
1% · 3 155 USD
May 2026
Paid to the date: 27% · 85 198 USD
Remaining due payment: 230 349 USD
10
1% · 3 155 USD
June 2026
Paid to the date: 28% · 88 353 USD
Remaining due payment: 227 194 USD
11
1% · 3 155 USD
July 2026
Paid to the date: 29% · 91 509 USD
Remaining due payment: 224 039 USD
Resale is available
12
1% · 3 155 USD
August 2026
Paid to the date: 30% · 94 664 USD
Remaining due payment: 220 883 USD
13
1% · 3 155 USD
September 2026
Paid to the date: 31% · 97 820 USD
Remaining due payment: 217 728 USD
14
5% · 15 777 USD
October 2026
Paid to the date: 36% · 113 597 USD
Remaining due payment: 201 950 USD
15
1% · 3 155 USD
November 2026
Paid to the date: 37% · 116 752 USD
Remaining due payment: 198 795 USD
16
1% · 3 155 USD
December 2026
Paid to the date: 38% · 119 908 USD
Remaining due payment: 195 639 USD
17
1% · 3 155 USD
January 2027
Paid to the date: 39% · 123 063 USD
Remaining due payment: 192 484 USD
18
1% · 3 155 USD
February 2027
Paid to the date: 40% · 126 219 USD
Remaining due payment: 189 328 USD
19
1% · 3 155 USD
March 2027
Paid to the date: 41% · 129 374 USD
Remaining due payment: 186 173 USD
20
1% · 3 155 USD
April 2027
Paid to the date: 42% · 132 530 USD
Remaining due payment: 183 017 USD
21
1% · 3 155 USD
May 2027
Paid to the date: 43% · 135 685 USD
Remaining due payment: 179 862 USD
22
1% · 3 155 USD
June 2027
Paid to the date: 44% · 138 841 USD
Remaining due payment: 176 706 USD
23
1% · 3 155 USD
July 2027
Paid to the date: 45% · 141 996 USD
Remaining due payment: 173 551 USD
24
1% · 3 155 USD
August 2027
Paid to the date: 46% · 145 152 USD
Remaining due payment: 170 395 USD
25
1% · 3 155 USD
September 2027
Paid to the date: 47% · 148 307 USD
Remaining due payment: 167 240 USD
26
1% · 3 155 USD
October 2027
Paid to the date: 48% · 151 463 USD
Remaining due payment: 164 085 USD
27
1% · 3 155 USD
November 2027
Paid to the date: 49% · 154 618 USD
Remaining due payment: 160 929 USD
28
1% · 3 155 USD
December 2027
Paid to the date: 50% · 157 774 USD
Remaining due payment: 157 774 USD
29
10% · 31 555 USD
January 2028
Paid to the date: 60% · 189 328 USD
Remaining due payment: 126 219 USD
30
1% · 3 155 USD
February 2028
Paid to the date: 61% · 192 484 USD
Remaining due payment: 123 063 USD
31
1% · 3 155 USD
March 2028
Paid to the date: 62% · 195 639 USD
Remaining due payment: 119 908 USD
32
1% · 3 155 USD
April 2028
Paid to the date: 63% · 198 795 USD
Remaining due payment: 116 752 USD
33
1% · 3 155 USD
May 2028
Paid to the date: 64% · 201 950 USD
Remaining due payment: 113 597 USD
34
1% · 3 155 USD
June 2028
Paid to the date: 65% · 205 106 USD
Remaining due payment: 110 442 USD
35
1% · 3 155 USD
July 2028
Paid to the date: 66% · 208 261 USD
Remaining due payment: 107 286 USD
36
1% · 3 155 USD
August 2028
Paid to the date: 67% · 211 417 USD
Remaining due payment: 104 131 USD
37
1% · 3 155 USD
September 2028
Paid to the date: 68% · 214 572 USD
Remaining due payment: 100 975 USD
38
1% · 3 155 USD
October 2028
Paid to the date: 69% · 217 728 USD
Remaining due payment: 97 820 USD
39
1% · 3 155 USD
November 2028
Paid to the date: 70% · 220 883 USD
Remaining due payment: 94 664 USD
40
1% · 3 155 USD
December 2028
Paid to the date: 71% · 224 039 USD
Remaining due payment: 91 509 USD
41
1% · 3 155 USD
January 2029
Paid to the date: 72% · 227 194 USD
Remaining due payment: 88 353 USD
42
1% · 3 155 USD
February 2029
Paid to the date: 73% · 230 349 USD
Remaining due payment: 85 198 USD
43
1% · 3 155 USD
March 2029
Paid to the date: 74% · 233 505 USD
Remaining due payment: 82 042 USD
44
1% · 3 155 USD
April 2029
Paid to the date: 75% · 236 660 USD
Remaining due payment: 78 887 USD
45
1% · 3 155 USD
May 2029
Paid to the date: 76% · 239 816 USD
Remaining due payment: 75 731 USD
46
1% · 3 155 USD
June 2029
Paid to the date: 77% · 242 971 USD
Remaining due payment: 72 576 USD
47
1% · 3 155 USD
July 2029
Paid to the date: 78% · 246 127 USD
Remaining due payment: 69 420 USD
48
1% · 3 155 USD
August 2029
Paid to the date: 79% · 249 282 USD
Remaining due payment: 66 265 USD
49
1% · 3 155 USD
September 2029
Paid to the date: 80% · 252 438 USD
Remaining due payment: 63 109 USD
50
1% · 3 155 USD
October 2029
Paid to the date: 81% · 255 593 USD
Remaining due payment: 59 954 USD
51
1% · 3 155 USD
November 2029
Paid to the date: 82% · 258 749 USD
Remaining due payment: 56 798 USD
52
1% · 3 155 USD
December 2029
Paid to the date: 83% · 261 904 USD
Remaining due payment: 53 643 USD
53
1% · 3 155 USD
January 2030
Paid to the date: 84% · 265 060 USD
Remaining due payment: 50 488 USD
54
1% · 3 155 USD
February 2030
Paid to the date: 85% · 268 215 USD
Remaining due payment: 47 332 USD
55
1% · 3 155 USD
March 2030
Paid to the date: 86% · 271 371 USD
Remaining due payment: 44 177 USD
56
1% · 3 155 USD
April 2030
Paid to the date: 87% · 274 526 USD
Remaining due payment: 41 021 USD
57
1% · 3 155 USD
May 2030
Paid to the date: 88% · 277 682 USD
Remaining due payment: 37 866 USD
58
1% · 3 155 USD
June 2030
Paid to the date: 89% · 280 837 USD
Remaining due payment: 34 710 USD
59
1% · 3 155 USD
July 2030
Paid to the date: 90% · 283 992 USD
Remaining due payment: 31 555 USD
60
1% · 3 155 USD
August 2030
Paid to the date: 91% · 287 148 USD
Remaining due payment: 28 399 USD
61
1% · 3 155 USD
September 2030
Paid to the date: 92% · 290 303 USD
Remaining due payment: 25 244 USD
62
1% · 3 155 USD
October 2030
Paid to the date: 93% · 293 459 USD
Remaining due payment: 22 088 USD
63
1% · 3 155 USD
November 2030
Paid to the date: 94% · 296 614 USD
Remaining due payment: 18 933 USD
64
1% · 3 155 USD
December 2030
Paid to the date: 95% · 299 770 USD
Remaining due payment: 15 777 USD
65
1% · 3 155 USD
January 2031
Paid to the date: 96% · 302 925 USD
Remaining due payment: 12 622 USD
66
1% · 3 155 USD
February 2031
Paid to the date: 97% · 306 081 USD
Remaining due payment: 9 466 USD
67
1% · 3 155 USD
March 2031
Paid to the date: 98% · 309 236 USD
Remaining due payment: 6 311 USD
68
1% · 3 155 USD
April 2031
Paid to the date: 99% · 312 392 USD
Remaining due payment: 3 155 USD
69
1% · 3 155 USD
May 2031
Paid to the date: 100% · 315 547 USD
Remaining due payment: 0.0000 USD