About
EX-2097d2bd3 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1110000.0 AED
Area: 630.0 sqft (58.53 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 630.0 sqft (58.53 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 45 331 USD
At reservation · August 2025
Paid to the date: 15% · 45 331 USD
Remaining due payment: 256 875 USD
2
1% · 3 022 USD
October 2025
Paid to the date: 16% · 48 353 USD
Remaining due payment: 253 853 USD
3
1% · 3 022 USD
November 2025
Paid to the date: 17% · 51 375 USD
Remaining due payment: 250 831 USD
4
1% · 3 022 USD
December 2025
Paid to the date: 18% · 54 397 USD
Remaining due payment: 247 809 USD
5
1% · 3 022 USD
January 2026
Paid to the date: 19% · 57 419 USD
Remaining due payment: 244 787 USD
6
1% · 3 022 USD
February 2026
Paid to the date: 20% · 60 441 USD
Remaining due payment: 241 765 USD
7
5% · 15 110 USD
March 2026
Paid to the date: 25% · 75 552 USD
Remaining due payment: 226 655 USD
8
1% · 3 022 USD
April 2026
Paid to the date: 26% · 78 574 USD
Remaining due payment: 223 632 USD
9
1% · 3 022 USD
May 2026
Paid to the date: 27% · 81 596 USD
Remaining due payment: 220 610 USD
10
1% · 3 022 USD
June 2026
Paid to the date: 28% · 84 618 USD
Remaining due payment: 217 588 USD
11
1% · 3 022 USD
July 2026
Paid to the date: 29% · 87 640 USD
Remaining due payment: 214 566 USD
Resale is available
12
1% · 3 022 USD
August 2026
Paid to the date: 30% · 90 662 USD
Remaining due payment: 211 544 USD
13
1% · 3 022 USD
September 2026
Paid to the date: 31% · 93 684 USD
Remaining due payment: 208 522 USD
14
5% · 15 110 USD
October 2026
Paid to the date: 36% · 108 794 USD
Remaining due payment: 193 412 USD
15
1% · 3 022 USD
November 2026
Paid to the date: 37% · 111 816 USD
Remaining due payment: 190 390 USD
16
1% · 3 022 USD
December 2026
Paid to the date: 38% · 114 838 USD
Remaining due payment: 187 368 USD
17
1% · 3 022 USD
January 2027
Paid to the date: 39% · 117 860 USD
Remaining due payment: 184 346 USD
18
1% · 3 022 USD
February 2027
Paid to the date: 40% · 120 882 USD
Remaining due payment: 181 324 USD
19
1% · 3 022 USD
March 2027
Paid to the date: 41% · 123 904 USD
Remaining due payment: 178 302 USD
20
1% · 3 022 USD
April 2027
Paid to the date: 42% · 126 927 USD
Remaining due payment: 175 279 USD
21
1% · 3 022 USD
May 2027
Paid to the date: 43% · 129 949 USD
Remaining due payment: 172 257 USD
22
1% · 3 022 USD
June 2027
Paid to the date: 44% · 132 971 USD
Remaining due payment: 169 235 USD
23
1% · 3 022 USD
July 2027
Paid to the date: 45% · 135 993 USD
Remaining due payment: 166 213 USD
24
1% · 3 022 USD
August 2027
Paid to the date: 46% · 139 015 USD
Remaining due payment: 163 191 USD
25
1% · 3 022 USD
September 2027
Paid to the date: 47% · 142 037 USD
Remaining due payment: 160 169 USD
26
1% · 3 022 USD
October 2027
Paid to the date: 48% · 145 059 USD
Remaining due payment: 157 147 USD
27
1% · 3 022 USD
November 2027
Paid to the date: 49% · 148 081 USD
Remaining due payment: 154 125 USD
28
1% · 3 022 USD
December 2027
Paid to the date: 50% · 151 103 USD
Remaining due payment: 151 103 USD
29
10% · 30 221 USD
January 2028
Paid to the date: 60% · 181 324 USD
Remaining due payment: 120 882 USD
30
1% · 3 022 USD
February 2028
Paid to the date: 61% · 184 346 USD
Remaining due payment: 117 860 USD
31
1% · 3 022 USD
March 2028
Paid to the date: 62% · 187 368 USD
Remaining due payment: 114 838 USD
32
1% · 3 022 USD
April 2028
Paid to the date: 63% · 190 390 USD
Remaining due payment: 111 816 USD
33
1% · 3 022 USD
May 2028
Paid to the date: 64% · 193 412 USD
Remaining due payment: 108 794 USD
34
1% · 3 022 USD
June 2028
Paid to the date: 65% · 196 434 USD
Remaining due payment: 105 772 USD
35
1% · 3 022 USD
July 2028
Paid to the date: 66% · 199 456 USD
Remaining due payment: 102 750 USD
36
1% · 3 022 USD
August 2028
Paid to the date: 67% · 202 478 USD
Remaining due payment: 99 728 USD
37
1% · 3 022 USD
September 2028
Paid to the date: 68% · 205 500 USD
Remaining due payment: 96 706 USD
38
1% · 3 022 USD
October 2028
Paid to the date: 69% · 208 522 USD
Remaining due payment: 93 684 USD
39
1% · 3 022 USD
November 2028
Paid to the date: 70% · 211 544 USD
Remaining due payment: 90 662 USD
40
1% · 3 022 USD
December 2028
Paid to the date: 71% · 214 566 USD
Remaining due payment: 87 640 USD
41
1% · 3 022 USD
January 2029
Paid to the date: 72% · 217 588 USD
Remaining due payment: 84 618 USD
42
1% · 3 022 USD
February 2029
Paid to the date: 73% · 220 610 USD
Remaining due payment: 81 596 USD
43
1% · 3 022 USD
March 2029
Paid to the date: 74% · 223 632 USD
Remaining due payment: 78 574 USD
44
1% · 3 022 USD
April 2029
Paid to the date: 75% · 226 655 USD
Remaining due payment: 75 552 USD
45
1% · 3 022 USD
May 2029
Paid to the date: 76% · 229 677 USD
Remaining due payment: 72 529 USD
46
1% · 3 022 USD
June 2029
Paid to the date: 77% · 232 699 USD
Remaining due payment: 69 507 USD
47
1% · 3 022 USD
July 2029
Paid to the date: 78% · 235 721 USD
Remaining due payment: 66 485 USD
48
1% · 3 022 USD
August 2029
Paid to the date: 79% · 238 743 USD
Remaining due payment: 63 463 USD
49
1% · 3 022 USD
September 2029
Paid to the date: 80% · 241 765 USD
Remaining due payment: 60 441 USD
50
1% · 3 022 USD
October 2029
Paid to the date: 81% · 244 787 USD
Remaining due payment: 57 419 USD
51
1% · 3 022 USD
November 2029
Paid to the date: 82% · 247 809 USD
Remaining due payment: 54 397 USD
52
1% · 3 022 USD
December 2029
Paid to the date: 83% · 250 831 USD
Remaining due payment: 51 375 USD
53
1% · 3 022 USD
January 2030
Paid to the date: 84% · 253 853 USD
Remaining due payment: 48 353 USD
54
1% · 3 022 USD
February 2030
Paid to the date: 85% · 256 875 USD
Remaining due payment: 45 331 USD
55
1% · 3 022 USD
March 2030
Paid to the date: 86% · 259 897 USD
Remaining due payment: 42 309 USD
56
1% · 3 022 USD
April 2030
Paid to the date: 87% · 262 919 USD
Remaining due payment: 39 287 USD
57
1% · 3 022 USD
May 2030
Paid to the date: 88% · 265 941 USD
Remaining due payment: 36 265 USD
58
1% · 3 022 USD
June 2030
Paid to the date: 89% · 268 963 USD
Remaining due payment: 33 243 USD
59
1% · 3 022 USD
July 2030
Paid to the date: 90% · 271 985 USD
Remaining due payment: 30 221 USD
60
1% · 3 022 USD
August 2030
Paid to the date: 91% · 275 007 USD
Remaining due payment: 27 199 USD
61
1% · 3 022 USD
September 2030
Paid to the date: 92% · 278 030 USD
Remaining due payment: 24 176 USD
62
1% · 3 022 USD
October 2030
Paid to the date: 93% · 281 052 USD
Remaining due payment: 21 154 USD
63
1% · 3 022 USD
November 2030
Paid to the date: 94% · 284 074 USD
Remaining due payment: 18 132 USD
64
1% · 3 022 USD
December 2030
Paid to the date: 95% · 287 096 USD
Remaining due payment: 15 110 USD
65
1% · 3 022 USD
January 2031
Paid to the date: 96% · 290 118 USD
Remaining due payment: 12 088 USD
66
1% · 3 022 USD
February 2031
Paid to the date: 97% · 293 140 USD
Remaining due payment: 9 066 USD
67
1% · 3 022 USD
March 2031
Paid to the date: 98% · 296 162 USD
Remaining due payment: 6 044 USD
68
1% · 3 022 USD
April 2031
Paid to the date: 99% · 299 184 USD
Remaining due payment: 3 022 USD
69
1% · 3 022 USD
May 2031
Paid to the date: 100% · 302 206 USD
Remaining due payment: 0.0000 USD