About
EX-2448bac8f - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1710000.0 AED
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 69 834 USD
At reservation · August 2025
Paid to the date: 15% · 69 834 USD
Remaining due payment: 395 727 USD
2
1% · 4 656 USD
October 2025
Paid to the date: 16% · 74 490 USD
Remaining due payment: 391 071 USD
3
1% · 4 656 USD
November 2025
Paid to the date: 17% · 79 145 USD
Remaining due payment: 386 415 USD
4
1% · 4 656 USD
December 2025
Paid to the date: 18% · 83 801 USD
Remaining due payment: 381 760 USD
5
1% · 4 656 USD
January 2026
Paid to the date: 19% · 88 457 USD
Remaining due payment: 377 104 USD
6
1% · 4 656 USD
February 2026
Paid to the date: 20% · 93 112 USD
Remaining due payment: 372 449 USD
7
5% · 23 278 USD
March 2026
Paid to the date: 25% · 116 390 USD
Remaining due payment: 349 170 USD
8
1% · 4 656 USD
April 2026
Paid to the date: 26% · 121 046 USD
Remaining due payment: 344 515 USD
9
1% · 4 656 USD
May 2026
Paid to the date: 27% · 125 701 USD
Remaining due payment: 339 859 USD
10
1% · 4 656 USD
June 2026
Paid to the date: 28% · 130 357 USD
Remaining due payment: 335 204 USD
11
1% · 4 656 USD
July 2026
Paid to the date: 29% · 135 013 USD
Remaining due payment: 330 548 USD
Resale is available
12
1% · 4 656 USD
August 2026
Paid to the date: 30% · 139 668 USD
Remaining due payment: 325 892 USD
13
1% · 4 656 USD
September 2026
Paid to the date: 31% · 144 324 USD
Remaining due payment: 321 237 USD
14
5% · 23 278 USD
October 2026
Paid to the date: 36% · 167 602 USD
Remaining due payment: 297 959 USD
15
1% · 4 656 USD
November 2026
Paid to the date: 37% · 172 257 USD
Remaining due payment: 293 303 USD
16
1% · 4 656 USD
December 2026
Paid to the date: 38% · 176 913 USD
Remaining due payment: 288 648 USD
17
1% · 4 656 USD
January 2027
Paid to the date: 39% · 181 569 USD
Remaining due payment: 283 992 USD
18
1% · 4 656 USD
February 2027
Paid to the date: 40% · 186 224 USD
Remaining due payment: 279 336 USD
19
1% · 4 656 USD
March 2027
Paid to the date: 41% · 190 880 USD
Remaining due payment: 274 681 USD
20
1% · 4 656 USD
April 2027
Paid to the date: 42% · 195 535 USD
Remaining due payment: 270 025 USD
21
1% · 4 656 USD
May 2027
Paid to the date: 43% · 200 191 USD
Remaining due payment: 265 370 USD
22
1% · 4 656 USD
June 2027
Paid to the date: 44% · 204 847 USD
Remaining due payment: 260 714 USD
23
1% · 4 656 USD
July 2027
Paid to the date: 45% · 209 502 USD
Remaining due payment: 256 058 USD
24
1% · 4 656 USD
August 2027
Paid to the date: 46% · 214 158 USD
Remaining due payment: 251 403 USD
25
1% · 4 656 USD
September 2027
Paid to the date: 47% · 218 814 USD
Remaining due payment: 246 747 USD
26
1% · 4 656 USD
October 2027
Paid to the date: 48% · 223 469 USD
Remaining due payment: 242 092 USD
27
1% · 4 656 USD
November 2027
Paid to the date: 49% · 228 125 USD
Remaining due payment: 237 436 USD
28
1% · 4 656 USD
December 2027
Paid to the date: 50% · 232 780 USD
Remaining due payment: 232 780 USD
29
10% · 46 556 USD
January 2028
Paid to the date: 60% · 279 336 USD
Remaining due payment: 186 224 USD
30
1% · 4 656 USD
February 2028
Paid to the date: 61% · 283 992 USD
Remaining due payment: 181 569 USD
31
1% · 4 656 USD
March 2028
Paid to the date: 62% · 288 648 USD
Remaining due payment: 176 913 USD
32
1% · 4 656 USD
April 2028
Paid to the date: 63% · 293 303 USD
Remaining due payment: 172 257 USD
33
1% · 4 656 USD
May 2028
Paid to the date: 64% · 297 959 USD
Remaining due payment: 167 602 USD
34
1% · 4 656 USD
June 2028
Paid to the date: 65% · 302 614 USD
Remaining due payment: 162 946 USD
35
1% · 4 656 USD
July 2028
Paid to the date: 66% · 307 270 USD
Remaining due payment: 158 291 USD
36
1% · 4 656 USD
August 2028
Paid to the date: 67% · 311 926 USD
Remaining due payment: 153 635 USD
37
1% · 4 656 USD
September 2028
Paid to the date: 68% · 316 581 USD
Remaining due payment: 148 979 USD
38
1% · 4 656 USD
October 2028
Paid to the date: 69% · 321 237 USD
Remaining due payment: 144 324 USD
39
1% · 4 656 USD
November 2028
Paid to the date: 70% · 325 892 USD
Remaining due payment: 139 668 USD
40
1% · 4 656 USD
December 2028
Paid to the date: 71% · 330 548 USD
Remaining due payment: 135 013 USD
41
1% · 4 656 USD
January 2029
Paid to the date: 72% · 335 204 USD
Remaining due payment: 130 357 USD
42
1% · 4 656 USD
February 2029
Paid to the date: 73% · 339 859 USD
Remaining due payment: 125 701 USD
43
1% · 4 656 USD
March 2029
Paid to the date: 74% · 344 515 USD
Remaining due payment: 121 046 USD
44
1% · 4 656 USD
April 2029
Paid to the date: 75% · 349 170 USD
Remaining due payment: 116 390 USD
45
1% · 4 656 USD
May 2029
Paid to the date: 76% · 353 826 USD
Remaining due payment: 111 735 USD
46
1% · 4 656 USD
June 2029
Paid to the date: 77% · 358 482 USD
Remaining due payment: 107 079 USD
47
1% · 4 656 USD
July 2029
Paid to the date: 78% · 363 137 USD
Remaining due payment: 102 423 USD
48
1% · 4 656 USD
August 2029
Paid to the date: 79% · 367 793 USD
Remaining due payment: 97 768 USD
49
1% · 4 656 USD
September 2029
Paid to the date: 80% · 372 449 USD
Remaining due payment: 93 112 USD
50
1% · 4 656 USD
October 2029
Paid to the date: 81% · 377 104 USD
Remaining due payment: 88 457 USD
51
1% · 4 656 USD
November 2029
Paid to the date: 82% · 381 760 USD
Remaining due payment: 83 801 USD
52
1% · 4 656 USD
December 2029
Paid to the date: 83% · 386 415 USD
Remaining due payment: 79 145 USD
53
1% · 4 656 USD
January 2030
Paid to the date: 84% · 391 071 USD
Remaining due payment: 74 490 USD
54
1% · 4 656 USD
February 2030
Paid to the date: 85% · 395 727 USD
Remaining due payment: 69 834 USD
55
1% · 4 656 USD
March 2030
Paid to the date: 86% · 400 382 USD
Remaining due payment: 65 178 USD
56
1% · 4 656 USD
April 2030
Paid to the date: 87% · 405 038 USD
Remaining due payment: 60 523 USD
57
1% · 4 656 USD
May 2030
Paid to the date: 88% · 409 693 USD
Remaining due payment: 55 867 USD
58
1% · 4 656 USD
June 2030
Paid to the date: 89% · 414 349 USD
Remaining due payment: 51 212 USD
59
1% · 4 656 USD
July 2030
Paid to the date: 90% · 419 005 USD
Remaining due payment: 46 556 USD
60
1% · 4 656 USD
August 2030
Paid to the date: 91% · 423 660 USD
Remaining due payment: 41 900 USD
61
1% · 4 656 USD
September 2030
Paid to the date: 92% · 428 316 USD
Remaining due payment: 37 245 USD
62
1% · 4 656 USD
October 2030
Paid to the date: 93% · 432 971 USD
Remaining due payment: 32 589 USD
63
1% · 4 656 USD
November 2030
Paid to the date: 94% · 437 627 USD
Remaining due payment: 27 934 USD
64
1% · 4 656 USD
December 2030
Paid to the date: 95% · 442 283 USD
Remaining due payment: 23 278 USD
65
1% · 4 656 USD
January 2031
Paid to the date: 96% · 446 938 USD
Remaining due payment: 18 622 USD
66
1% · 4 656 USD
February 2031
Paid to the date: 97% · 451 594 USD
Remaining due payment: 13 967 USD
67
1% · 4 656 USD
March 2031
Paid to the date: 98% · 456 249 USD
Remaining due payment: 9 311 USD
68
1% · 4 656 USD
April 2031
Paid to the date: 99% · 460 905 USD
Remaining due payment: 4 656 USD
69
1% · 4 656 USD
May 2031
Paid to the date: 100% · 465 561 USD
Remaining due payment: 0.0000 USD