About
EX-298ec17d4 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1601700.0 AED
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 65 411 USD
At reservation · August 2025
Paid to the date: 15% · 65 411 USD
Remaining due payment: 370 664 USD
2
1% · 4 361 USD
October 2025
Paid to the date: 16% · 69 772 USD
Remaining due payment: 366 303 USD
3
1% · 4 361 USD
November 2025
Paid to the date: 17% · 74 133 USD
Remaining due payment: 361 942 USD
4
1% · 4 361 USD
December 2025
Paid to the date: 18% · 78 494 USD
Remaining due payment: 357 582 USD
5
1% · 4 361 USD
January 2026
Paid to the date: 19% · 82 854 USD
Remaining due payment: 353 221 USD
6
1% · 4 361 USD
February 2026
Paid to the date: 20% · 87 215 USD
Remaining due payment: 348 860 USD
7
5% · 21 804 USD
March 2026
Paid to the date: 25% · 109 019 USD
Remaining due payment: 327 056 USD
8
1% · 4 361 USD
April 2026
Paid to the date: 26% · 113 380 USD
Remaining due payment: 322 696 USD
9
1% · 4 361 USD
May 2026
Paid to the date: 27% · 117 740 USD
Remaining due payment: 318 335 USD
10
1% · 4 361 USD
June 2026
Paid to the date: 28% · 122 101 USD
Remaining due payment: 313 974 USD
11
1% · 4 361 USD
July 2026
Paid to the date: 29% · 126 462 USD
Remaining due payment: 309 613 USD
Resale is available
12
1% · 4 361 USD
August 2026
Paid to the date: 30% · 130 823 USD
Remaining due payment: 305 253 USD
13
1% · 4 361 USD
September 2026
Paid to the date: 31% · 135 183 USD
Remaining due payment: 300 892 USD
14
5% · 21 804 USD
October 2026
Paid to the date: 36% · 156 987 USD
Remaining due payment: 279 088 USD
15
1% · 4 361 USD
November 2026
Paid to the date: 37% · 161 348 USD
Remaining due payment: 274 727 USD
16
1% · 4 361 USD
December 2026
Paid to the date: 38% · 165 709 USD
Remaining due payment: 270 367 USD
17
1% · 4 361 USD
January 2027
Paid to the date: 39% · 170 069 USD
Remaining due payment: 266 006 USD
18
1% · 4 361 USD
February 2027
Paid to the date: 40% · 174 430 USD
Remaining due payment: 261 645 USD
19
1% · 4 361 USD
March 2027
Paid to the date: 41% · 178 791 USD
Remaining due payment: 257 284 USD
20
1% · 4 361 USD
April 2027
Paid to the date: 42% · 183 152 USD
Remaining due payment: 252 924 USD
21
1% · 4 361 USD
May 2027
Paid to the date: 43% · 187 512 USD
Remaining due payment: 248 563 USD
22
1% · 4 361 USD
June 2027
Paid to the date: 44% · 191 873 USD
Remaining due payment: 244 202 USD
23
1% · 4 361 USD
July 2027
Paid to the date: 45% · 196 234 USD
Remaining due payment: 239 841 USD
24
1% · 4 361 USD
August 2027
Paid to the date: 46% · 200 595 USD
Remaining due payment: 235 481 USD
25
1% · 4 361 USD
September 2027
Paid to the date: 47% · 204 955 USD
Remaining due payment: 231 120 USD
26
1% · 4 361 USD
October 2027
Paid to the date: 48% · 209 316 USD
Remaining due payment: 226 759 USD
27
1% · 4 361 USD
November 2027
Paid to the date: 49% · 213 677 USD
Remaining due payment: 222 398 USD
28
1% · 4 361 USD
December 2027
Paid to the date: 50% · 218 038 USD
Remaining due payment: 218 038 USD
29
10% · 43 608 USD
January 2028
Paid to the date: 60% · 261 645 USD
Remaining due payment: 174 430 USD
30
1% · 4 361 USD
February 2028
Paid to the date: 61% · 266 006 USD
Remaining due payment: 170 069 USD
31
1% · 4 361 USD
March 2028
Paid to the date: 62% · 270 367 USD
Remaining due payment: 165 709 USD
32
1% · 4 361 USD
April 2028
Paid to the date: 63% · 274 727 USD
Remaining due payment: 161 348 USD
33
1% · 4 361 USD
May 2028
Paid to the date: 64% · 279 088 USD
Remaining due payment: 156 987 USD
34
1% · 4 361 USD
June 2028
Paid to the date: 65% · 283 449 USD
Remaining due payment: 152 626 USD
35
1% · 4 361 USD
July 2028
Paid to the date: 66% · 287 810 USD
Remaining due payment: 148 266 USD
36
1% · 4 361 USD
August 2028
Paid to the date: 67% · 292 170 USD
Remaining due payment: 143 905 USD
37
1% · 4 361 USD
September 2028
Paid to the date: 68% · 296 531 USD
Remaining due payment: 139 544 USD
38
1% · 4 361 USD
October 2028
Paid to the date: 69% · 300 892 USD
Remaining due payment: 135 183 USD
39
1% · 4 361 USD
November 2028
Paid to the date: 70% · 305 253 USD
Remaining due payment: 130 823 USD
40
1% · 4 361 USD
December 2028
Paid to the date: 71% · 309 613 USD
Remaining due payment: 126 462 USD
41
1% · 4 361 USD
January 2029
Paid to the date: 72% · 313 974 USD
Remaining due payment: 122 101 USD
42
1% · 4 361 USD
February 2029
Paid to the date: 73% · 318 335 USD
Remaining due payment: 117 740 USD
43
1% · 4 361 USD
March 2029
Paid to the date: 74% · 322 696 USD
Remaining due payment: 113 380 USD
44
1% · 4 361 USD
April 2029
Paid to the date: 75% · 327 056 USD
Remaining due payment: 109 019 USD
45
1% · 4 361 USD
May 2029
Paid to the date: 76% · 331 417 USD
Remaining due payment: 104 658 USD
46
1% · 4 361 USD
June 2029
Paid to the date: 77% · 335 778 USD
Remaining due payment: 100 297 USD
47
1% · 4 361 USD
July 2029
Paid to the date: 78% · 340 139 USD
Remaining due payment: 95 937 USD
48
1% · 4 361 USD
August 2029
Paid to the date: 79% · 344 499 USD
Remaining due payment: 91 576 USD
49
1% · 4 361 USD
September 2029
Paid to the date: 80% · 348 860 USD
Remaining due payment: 87 215 USD
50
1% · 4 361 USD
October 2029
Paid to the date: 81% · 353 221 USD
Remaining due payment: 82 854 USD
51
1% · 4 361 USD
November 2029
Paid to the date: 82% · 357 582 USD
Remaining due payment: 78 494 USD
52
1% · 4 361 USD
December 2029
Paid to the date: 83% · 361 942 USD
Remaining due payment: 74 133 USD
53
1% · 4 361 USD
January 2030
Paid to the date: 84% · 366 303 USD
Remaining due payment: 69 772 USD
54
1% · 4 361 USD
February 2030
Paid to the date: 85% · 370 664 USD
Remaining due payment: 65 411 USD
55
1% · 4 361 USD
March 2030
Paid to the date: 86% · 375 025 USD
Remaining due payment: 61 051 USD
56
1% · 4 361 USD
April 2030
Paid to the date: 87% · 379 385 USD
Remaining due payment: 56 690 USD
57
1% · 4 361 USD
May 2030
Paid to the date: 88% · 383 746 USD
Remaining due payment: 52 329 USD
58
1% · 4 361 USD
June 2030
Paid to the date: 89% · 388 107 USD
Remaining due payment: 47 968 USD
59
1% · 4 361 USD
July 2030
Paid to the date: 90% · 392 468 USD
Remaining due payment: 43 608 USD
60
1% · 4 361 USD
August 2030
Paid to the date: 91% · 396 828 USD
Remaining due payment: 39 247 USD
61
1% · 4 361 USD
September 2030
Paid to the date: 92% · 401 189 USD
Remaining due payment: 34 886 USD
62
1% · 4 361 USD
October 2030
Paid to the date: 93% · 405 550 USD
Remaining due payment: 30 525 USD
63
1% · 4 361 USD
November 2030
Paid to the date: 94% · 409 911 USD
Remaining due payment: 26 165 USD
64
1% · 4 361 USD
December 2030
Paid to the date: 95% · 414 271 USD
Remaining due payment: 21 804 USD
65
1% · 4 361 USD
January 2031
Paid to the date: 96% · 418 632 USD
Remaining due payment: 17 443 USD
66
1% · 4 361 USD
February 2031
Paid to the date: 97% · 422 993 USD
Remaining due payment: 13 082 USD
67
1% · 4 361 USD
March 2031
Paid to the date: 98% · 427 354 USD
Remaining due payment: 8 722 USD
68
1% · 4 361 USD
April 2031
Paid to the date: 99% · 431 714 USD
Remaining due payment: 4 361 USD
69
1% · 4 361 USD
May 2031
Paid to the date: 100% · 436 075 USD
Remaining due payment: 0.0000 USD