About
EX-30f9359e5 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:118000.0 AED
Area: 630.0 sqft (58.53 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 630.0 sqft (58.53 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 4 819 USD
At reservation · August 2025
Paid to the date: 15% · 4 819 USD
Remaining due payment: 27 307 USD
2
1% · 321 USD
October 2025
Paid to the date: 16% · 5 140 USD
Remaining due payment: 26 986 USD
3
1% · 321 USD
November 2025
Paid to the date: 17% · 5 461 USD
Remaining due payment: 26 665 USD
4
1% · 321 USD
December 2025
Paid to the date: 18% · 5 783 USD
Remaining due payment: 26 344 USD
5
1% · 321 USD
January 2026
Paid to the date: 19% · 6 104 USD
Remaining due payment: 26 022 USD
6
1% · 321 USD
February 2026
Paid to the date: 20% · 6 425 USD
Remaining due payment: 25 701 USD
7
5% · 1 606 USD
March 2026
Paid to the date: 25% · 8 032 USD
Remaining due payment: 24 095 USD
8
1% · 321 USD
April 2026
Paid to the date: 26% · 8 353 USD
Remaining due payment: 23 774 USD
9
1% · 321 USD
May 2026
Paid to the date: 27% · 8 674 USD
Remaining due payment: 23 452 USD
10
1% · 321 USD
June 2026
Paid to the date: 28% · 8 995 USD
Remaining due payment: 23 131 USD
11
1% · 321 USD
July 2026
Paid to the date: 29% · 9 317 USD
Remaining due payment: 22 810 USD
Resale is available
12
1% · 321 USD
August 2026
Paid to the date: 30% · 9 638 USD
Remaining due payment: 22 488 USD
13
1% · 321 USD
September 2026
Paid to the date: 31% · 9 959 USD
Remaining due payment: 22 167 USD
14
5% · 1 606 USD
October 2026
Paid to the date: 36% · 11 566 USD
Remaining due payment: 20 561 USD
15
1% · 321 USD
November 2026
Paid to the date: 37% · 11 887 USD
Remaining due payment: 20 240 USD
16
1% · 321 USD
December 2026
Paid to the date: 38% · 12 208 USD
Remaining due payment: 19 918 USD
17
1% · 321 USD
January 2027
Paid to the date: 39% · 12 529 USD
Remaining due payment: 19 597 USD
18
1% · 321 USD
February 2027
Paid to the date: 40% · 12 851 USD
Remaining due payment: 19 276 USD
19
1% · 321 USD
March 2027
Paid to the date: 41% · 13 172 USD
Remaining due payment: 18 955 USD
20
1% · 321 USD
April 2027
Paid to the date: 42% · 13 493 USD
Remaining due payment: 18 633 USD
21
1% · 321 USD
May 2027
Paid to the date: 43% · 13 814 USD
Remaining due payment: 18 312 USD
22
1% · 321 USD
June 2027
Paid to the date: 44% · 14 136 USD
Remaining due payment: 17 991 USD
23
1% · 321 USD
July 2027
Paid to the date: 45% · 14 457 USD
Remaining due payment: 17 670 USD
24
1% · 321 USD
August 2027
Paid to the date: 46% · 14 778 USD
Remaining due payment: 17 348 USD
25
1% · 321 USD
September 2027
Paid to the date: 47% · 15 099 USD
Remaining due payment: 17 027 USD
26
1% · 321 USD
October 2027
Paid to the date: 48% · 15 421 USD
Remaining due payment: 16 706 USD
27
1% · 321 USD
November 2027
Paid to the date: 49% · 15 742 USD
Remaining due payment: 16 384 USD
28
1% · 321 USD
December 2027
Paid to the date: 50% · 16 063 USD
Remaining due payment: 16 063 USD
29
10% · 3 213 USD
January 2028
Paid to the date: 60% · 19 276 USD
Remaining due payment: 12 851 USD
30
1% · 321 USD
February 2028
Paid to the date: 61% · 19 597 USD
Remaining due payment: 12 529 USD
31
1% · 321 USD
March 2028
Paid to the date: 62% · 19 918 USD
Remaining due payment: 12 208 USD
32
1% · 321 USD
April 2028
Paid to the date: 63% · 20 240 USD
Remaining due payment: 11 887 USD
33
1% · 321 USD
May 2028
Paid to the date: 64% · 20 561 USD
Remaining due payment: 11 566 USD
34
1% · 321 USD
June 2028
Paid to the date: 65% · 20 882 USD
Remaining due payment: 11 244 USD
35
1% · 321 USD
July 2028
Paid to the date: 66% · 21 203 USD
Remaining due payment: 10 923 USD
36
1% · 321 USD
August 2028
Paid to the date: 67% · 21 525 USD
Remaining due payment: 10 602 USD
37
1% · 321 USD
September 2028
Paid to the date: 68% · 21 846 USD
Remaining due payment: 10 280 USD
38
1% · 321 USD
October 2028
Paid to the date: 69% · 22 167 USD
Remaining due payment: 9 959 USD
39
1% · 321 USD
November 2028
Paid to the date: 70% · 22 488 USD
Remaining due payment: 9 638 USD
40
1% · 321 USD
December 2028
Paid to the date: 71% · 22 810 USD
Remaining due payment: 9 317 USD
41
1% · 321 USD
January 2029
Paid to the date: 72% · 23 131 USD
Remaining due payment: 8 995 USD
42
1% · 321 USD
February 2029
Paid to the date: 73% · 23 452 USD
Remaining due payment: 8 674 USD
43
1% · 321 USD
March 2029
Paid to the date: 74% · 23 774 USD
Remaining due payment: 8 353 USD
44
1% · 321 USD
April 2029
Paid to the date: 75% · 24 095 USD
Remaining due payment: 8 032 USD
45
1% · 321 USD
May 2029
Paid to the date: 76% · 24 416 USD
Remaining due payment: 7 710 USD
46
1% · 321 USD
June 2029
Paid to the date: 77% · 24 737 USD
Remaining due payment: 7 389 USD
47
1% · 321 USD
July 2029
Paid to the date: 78% · 25 059 USD
Remaining due payment: 7 068 USD
48
1% · 321 USD
August 2029
Paid to the date: 79% · 25 380 USD
Remaining due payment: 6 747 USD
49
1% · 321 USD
September 2029
Paid to the date: 80% · 25 701 USD
Remaining due payment: 6 425 USD
50
1% · 321 USD
October 2029
Paid to the date: 81% · 26 022 USD
Remaining due payment: 6 104 USD
51
1% · 321 USD
November 2029
Paid to the date: 82% · 26 344 USD
Remaining due payment: 5 783 USD
52
1% · 321 USD
December 2029
Paid to the date: 83% · 26 665 USD
Remaining due payment: 5 461 USD
53
1% · 321 USD
January 2030
Paid to the date: 84% · 26 986 USD
Remaining due payment: 5 140 USD
54
1% · 321 USD
February 2030
Paid to the date: 85% · 27 307 USD
Remaining due payment: 4 819 USD
55
1% · 321 USD
March 2030
Paid to the date: 86% · 27 629 USD
Remaining due payment: 4 498 USD
56
1% · 321 USD
April 2030
Paid to the date: 87% · 27 950 USD
Remaining due payment: 4 176 USD
57
1% · 321 USD
May 2030
Paid to the date: 88% · 28 271 USD
Remaining due payment: 3 855 USD
58
1% · 321 USD
June 2030
Paid to the date: 89% · 28 593 USD
Remaining due payment: 3 534 USD
59
1% · 321 USD
July 2030
Paid to the date: 90% · 28 914 USD
Remaining due payment: 3 213 USD
60
1% · 321 USD
August 2030
Paid to the date: 91% · 29 235 USD
Remaining due payment: 2 891 USD
61
1% · 321 USD
September 2030
Paid to the date: 92% · 29 556 USD
Remaining due payment: 2 570 USD
62
1% · 321 USD
October 2030
Paid to the date: 93% · 29 878 USD
Remaining due payment: 2 249 USD
63
1% · 321 USD
November 2030
Paid to the date: 94% · 30 199 USD
Remaining due payment: 1 928 USD
64
1% · 321 USD
December 2030
Paid to the date: 95% · 30 520 USD
Remaining due payment: 1 606 USD
65
1% · 321 USD
January 2031
Paid to the date: 96% · 30 841 USD
Remaining due payment: 1 285 USD
66
1% · 321 USD
February 2031
Paid to the date: 97% · 31 163 USD
Remaining due payment: 964 USD
67
1% · 321 USD
March 2031
Paid to the date: 98% · 31 484 USD
Remaining due payment: 643 USD
68
1% · 321 USD
April 2031
Paid to the date: 99% · 31 805 USD
Remaining due payment: 321 USD
69
1% · 321 USD
May 2031
Paid to the date: 100% · 32 126 USD
Remaining due payment: 0.0000 USD