About
EX-3b8481d28 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1351600.0 AED
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 55 198 USD
At reservation · August 2025
Paid to the date: 15% · 55 198 USD
Remaining due payment: 312 786 USD
2
1% · 3 680 USD
October 2025
Paid to the date: 16% · 58 877 USD
Remaining due payment: 309 106 USD
3
1% · 3 680 USD
November 2025
Paid to the date: 17% · 62 557 USD
Remaining due payment: 305 426 USD
4
1% · 3 680 USD
December 2025
Paid to the date: 18% · 66 237 USD
Remaining due payment: 301 746 USD
5
1% · 3 680 USD
January 2026
Paid to the date: 19% · 69 917 USD
Remaining due payment: 298 067 USD
6
1% · 3 680 USD
February 2026
Paid to the date: 20% · 73 597 USD
Remaining due payment: 294 387 USD
7
5% · 18 399 USD
March 2026
Paid to the date: 25% · 91 996 USD
Remaining due payment: 275 988 USD
8
1% · 3 680 USD
April 2026
Paid to the date: 26% · 95 676 USD
Remaining due payment: 272 308 USD
9
1% · 3 680 USD
May 2026
Paid to the date: 27% · 99 356 USD
Remaining due payment: 268 628 USD
10
1% · 3 680 USD
June 2026
Paid to the date: 28% · 103 035 USD
Remaining due payment: 264 948 USD
11
1% · 3 680 USD
July 2026
Paid to the date: 29% · 106 715 USD
Remaining due payment: 261 268 USD
Resale is available
12
1% · 3 680 USD
August 2026
Paid to the date: 30% · 110 395 USD
Remaining due payment: 257 588 USD
13
1% · 3 680 USD
September 2026
Paid to the date: 31% · 114 075 USD
Remaining due payment: 253 909 USD
14
5% · 18 399 USD
October 2026
Paid to the date: 36% · 132 474 USD
Remaining due payment: 235 509 USD
15
1% · 3 680 USD
November 2026
Paid to the date: 37% · 136 154 USD
Remaining due payment: 231 830 USD
16
1% · 3 680 USD
December 2026
Paid to the date: 38% · 139 834 USD
Remaining due payment: 228 150 USD
17
1% · 3 680 USD
January 2027
Paid to the date: 39% · 143 514 USD
Remaining due payment: 224 470 USD
18
1% · 3 680 USD
February 2027
Paid to the date: 40% · 147 193 USD
Remaining due payment: 220 790 USD
19
1% · 3 680 USD
March 2027
Paid to the date: 41% · 150 873 USD
Remaining due payment: 217 110 USD
20
1% · 3 680 USD
April 2027
Paid to the date: 42% · 154 553 USD
Remaining due payment: 213 430 USD
21
1% · 3 680 USD
May 2027
Paid to the date: 43% · 158 233 USD
Remaining due payment: 209 751 USD
22
1% · 3 680 USD
June 2027
Paid to the date: 44% · 161 913 USD
Remaining due payment: 206 071 USD
23
1% · 3 680 USD
July 2027
Paid to the date: 45% · 165 593 USD
Remaining due payment: 202 391 USD
24
1% · 3 680 USD
August 2027
Paid to the date: 46% · 169 272 USD
Remaining due payment: 198 711 USD
25
1% · 3 680 USD
September 2027
Paid to the date: 47% · 172 952 USD
Remaining due payment: 195 031 USD
26
1% · 3 680 USD
October 2027
Paid to the date: 48% · 176 632 USD
Remaining due payment: 191 351 USD
27
1% · 3 680 USD
November 2027
Paid to the date: 49% · 180 312 USD
Remaining due payment: 187 672 USD
28
1% · 3 680 USD
December 2027
Paid to the date: 50% · 183 992 USD
Remaining due payment: 183 992 USD
29
10% · 36 798 USD
January 2028
Paid to the date: 60% · 220 790 USD
Remaining due payment: 147 193 USD
30
1% · 3 680 USD
February 2028
Paid to the date: 61% · 224 470 USD
Remaining due payment: 143 514 USD
31
1% · 3 680 USD
March 2028
Paid to the date: 62% · 228 150 USD
Remaining due payment: 139 834 USD
32
1% · 3 680 USD
April 2028
Paid to the date: 63% · 231 830 USD
Remaining due payment: 136 154 USD
33
1% · 3 680 USD
May 2028
Paid to the date: 64% · 235 509 USD
Remaining due payment: 132 474 USD
34
1% · 3 680 USD
June 2028
Paid to the date: 65% · 239 189 USD
Remaining due payment: 128 794 USD
35
1% · 3 680 USD
July 2028
Paid to the date: 66% · 242 869 USD
Remaining due payment: 125 114 USD
36
1% · 3 680 USD
August 2028
Paid to the date: 67% · 246 549 USD
Remaining due payment: 121 435 USD
37
1% · 3 680 USD
September 2028
Paid to the date: 68% · 250 229 USD
Remaining due payment: 117 755 USD
38
1% · 3 680 USD
October 2028
Paid to the date: 69% · 253 909 USD
Remaining due payment: 114 075 USD
39
1% · 3 680 USD
November 2028
Paid to the date: 70% · 257 588 USD
Remaining due payment: 110 395 USD
40
1% · 3 680 USD
December 2028
Paid to the date: 71% · 261 268 USD
Remaining due payment: 106 715 USD
41
1% · 3 680 USD
January 2029
Paid to the date: 72% · 264 948 USD
Remaining due payment: 103 035 USD
42
1% · 3 680 USD
February 2029
Paid to the date: 73% · 268 628 USD
Remaining due payment: 99 356 USD
43
1% · 3 680 USD
March 2029
Paid to the date: 74% · 272 308 USD
Remaining due payment: 95 676 USD
44
1% · 3 680 USD
April 2029
Paid to the date: 75% · 275 988 USD
Remaining due payment: 91 996 USD
45
1% · 3 680 USD
May 2029
Paid to the date: 76% · 279 667 USD
Remaining due payment: 88 316 USD
46
1% · 3 680 USD
June 2029
Paid to the date: 77% · 283 347 USD
Remaining due payment: 84 636 USD
47
1% · 3 680 USD
July 2029
Paid to the date: 78% · 287 027 USD
Remaining due payment: 80 956 USD
48
1% · 3 680 USD
August 2029
Paid to the date: 79% · 290 707 USD
Remaining due payment: 77 277 USD
49
1% · 3 680 USD
September 2029
Paid to the date: 80% · 294 387 USD
Remaining due payment: 73 597 USD
50
1% · 3 680 USD
October 2029
Paid to the date: 81% · 298 067 USD
Remaining due payment: 69 917 USD
51
1% · 3 680 USD
November 2029
Paid to the date: 82% · 301 746 USD
Remaining due payment: 66 237 USD
52
1% · 3 680 USD
December 2029
Paid to the date: 83% · 305 426 USD
Remaining due payment: 62 557 USD
53
1% · 3 680 USD
January 2030
Paid to the date: 84% · 309 106 USD
Remaining due payment: 58 877 USD
54
1% · 3 680 USD
February 2030
Paid to the date: 85% · 312 786 USD
Remaining due payment: 55 198 USD
55
1% · 3 680 USD
March 2030
Paid to the date: 86% · 316 466 USD
Remaining due payment: 51 518 USD
56
1% · 3 680 USD
April 2030
Paid to the date: 87% · 320 146 USD
Remaining due payment: 47 838 USD
57
1% · 3 680 USD
May 2030
Paid to the date: 88% · 323 825 USD
Remaining due payment: 44 158 USD
58
1% · 3 680 USD
June 2030
Paid to the date: 89% · 327 505 USD
Remaining due payment: 40 478 USD
59
1% · 3 680 USD
July 2030
Paid to the date: 90% · 331 185 USD
Remaining due payment: 36 798 USD
60
1% · 3 680 USD
August 2030
Paid to the date: 91% · 334 865 USD
Remaining due payment: 33 119 USD
61
1% · 3 680 USD
September 2030
Paid to the date: 92% · 338 545 USD
Remaining due payment: 29 439 USD
62
1% · 3 680 USD
October 2030
Paid to the date: 93% · 342 225 USD
Remaining due payment: 25 759 USD
63
1% · 3 680 USD
November 2030
Paid to the date: 94% · 345 904 USD
Remaining due payment: 22 079 USD
64
1% · 3 680 USD
December 2030
Paid to the date: 95% · 349 584 USD
Remaining due payment: 18 399 USD
65
1% · 3 680 USD
January 2031
Paid to the date: 96% · 353 264 USD
Remaining due payment: 14 719 USD
66
1% · 3 680 USD
February 2031
Paid to the date: 97% · 356 944 USD
Remaining due payment: 11 040 USD
67
1% · 3 680 USD
March 2031
Paid to the date: 98% · 360 624 USD
Remaining due payment: 7 360 USD
68
1% · 3 680 USD
April 2031
Paid to the date: 99% · 364 304 USD
Remaining due payment: 3 680 USD
69
1% · 3 680 USD
May 2031
Paid to the date: 100% · 367 983 USD
Remaining due payment: 0.0000 USD