About
EX-3d3abfb15 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1665000.0 AED
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 67 996 USD
At reservation · August 2025
Paid to the date: 15% · 67 996 USD
Remaining due payment: 385 313 USD
2
1% · 4 533 USD
October 2025
Paid to the date: 16% · 72 529 USD
Remaining due payment: 380 780 USD
3
1% · 4 533 USD
November 2025
Paid to the date: 17% · 77 063 USD
Remaining due payment: 376 246 USD
4
1% · 4 533 USD
December 2025
Paid to the date: 18% · 81 596 USD
Remaining due payment: 371 713 USD
5
1% · 4 533 USD
January 2026
Paid to the date: 19% · 86 129 USD
Remaining due payment: 367 180 USD
6
1% · 4 533 USD
February 2026
Paid to the date: 20% · 90 662 USD
Remaining due payment: 362 647 USD
7
5% · 22 665 USD
March 2026
Paid to the date: 25% · 113 327 USD
Remaining due payment: 339 982 USD
8
1% · 4 533 USD
April 2026
Paid to the date: 26% · 117 860 USD
Remaining due payment: 335 449 USD
9
1% · 4 533 USD
May 2026
Paid to the date: 27% · 122 393 USD
Remaining due payment: 330 916 USD
10
1% · 4 533 USD
June 2026
Paid to the date: 28% · 126 927 USD
Remaining due payment: 326 383 USD
11
1% · 4 533 USD
July 2026
Paid to the date: 29% · 131 460 USD
Remaining due payment: 321 849 USD
Resale is available
12
1% · 4 533 USD
August 2026
Paid to the date: 30% · 135 993 USD
Remaining due payment: 317 316 USD
13
1% · 4 533 USD
September 2026
Paid to the date: 31% · 140 526 USD
Remaining due payment: 312 783 USD
14
5% · 22 665 USD
October 2026
Paid to the date: 36% · 163 191 USD
Remaining due payment: 290 118 USD
15
1% · 4 533 USD
November 2026
Paid to the date: 37% · 167 724 USD
Remaining due payment: 285 585 USD
16
1% · 4 533 USD
December 2026
Paid to the date: 38% · 172 257 USD
Remaining due payment: 281 052 USD
17
1% · 4 533 USD
January 2027
Paid to the date: 39% · 176 791 USD
Remaining due payment: 276 519 USD
18
1% · 4 533 USD
February 2027
Paid to the date: 40% · 181 324 USD
Remaining due payment: 271 985 USD
19
1% · 4 533 USD
March 2027
Paid to the date: 41% · 185 857 USD
Remaining due payment: 267 452 USD
20
1% · 4 533 USD
April 2027
Paid to the date: 42% · 190 390 USD
Remaining due payment: 262 919 USD
21
1% · 4 533 USD
May 2027
Paid to the date: 43% · 194 923 USD
Remaining due payment: 258 386 USD
22
1% · 4 533 USD
June 2027
Paid to the date: 44% · 199 456 USD
Remaining due payment: 253 853 USD
23
1% · 4 533 USD
July 2027
Paid to the date: 45% · 203 989 USD
Remaining due payment: 249 320 USD
24
1% · 4 533 USD
August 2027
Paid to the date: 46% · 208 522 USD
Remaining due payment: 244 787 USD
25
1% · 4 533 USD
September 2027
Paid to the date: 47% · 213 055 USD
Remaining due payment: 240 254 USD
26
1% · 4 533 USD
October 2027
Paid to the date: 48% · 217 588 USD
Remaining due payment: 235 721 USD
27
1% · 4 533 USD
November 2027
Paid to the date: 49% · 222 121 USD
Remaining due payment: 231 188 USD
28
1% · 4 533 USD
December 2027
Paid to the date: 50% · 226 655 USD
Remaining due payment: 226 655 USD
29
10% · 45 331 USD
January 2028
Paid to the date: 60% · 271 985 USD
Remaining due payment: 181 324 USD
30
1% · 4 533 USD
February 2028
Paid to the date: 61% · 276 519 USD
Remaining due payment: 176 791 USD
31
1% · 4 533 USD
March 2028
Paid to the date: 62% · 281 052 USD
Remaining due payment: 172 257 USD
32
1% · 4 533 USD
April 2028
Paid to the date: 63% · 285 585 USD
Remaining due payment: 167 724 USD
33
1% · 4 533 USD
May 2028
Paid to the date: 64% · 290 118 USD
Remaining due payment: 163 191 USD
34
1% · 4 533 USD
June 2028
Paid to the date: 65% · 294 651 USD
Remaining due payment: 158 658 USD
35
1% · 4 533 USD
July 2028
Paid to the date: 66% · 299 184 USD
Remaining due payment: 154 125 USD
36
1% · 4 533 USD
August 2028
Paid to the date: 67% · 303 717 USD
Remaining due payment: 149 592 USD
37
1% · 4 533 USD
September 2028
Paid to the date: 68% · 308 250 USD
Remaining due payment: 145 059 USD
38
1% · 4 533 USD
October 2028
Paid to the date: 69% · 312 783 USD
Remaining due payment: 140 526 USD
39
1% · 4 533 USD
November 2028
Paid to the date: 70% · 317 316 USD
Remaining due payment: 135 993 USD
40
1% · 4 533 USD
December 2028
Paid to the date: 71% · 321 849 USD
Remaining due payment: 131 460 USD
41
1% · 4 533 USD
January 2029
Paid to the date: 72% · 326 383 USD
Remaining due payment: 126 927 USD
42
1% · 4 533 USD
February 2029
Paid to the date: 73% · 330 916 USD
Remaining due payment: 122 393 USD
43
1% · 4 533 USD
March 2029
Paid to the date: 74% · 335 449 USD
Remaining due payment: 117 860 USD
44
1% · 4 533 USD
April 2029
Paid to the date: 75% · 339 982 USD
Remaining due payment: 113 327 USD
45
1% · 4 533 USD
May 2029
Paid to the date: 76% · 344 515 USD
Remaining due payment: 108 794 USD
46
1% · 4 533 USD
June 2029
Paid to the date: 77% · 349 048 USD
Remaining due payment: 104 261 USD
47
1% · 4 533 USD
July 2029
Paid to the date: 78% · 353 581 USD
Remaining due payment: 99 728 USD
48
1% · 4 533 USD
August 2029
Paid to the date: 79% · 358 114 USD
Remaining due payment: 95 195 USD
49
1% · 4 533 USD
September 2029
Paid to the date: 80% · 362 647 USD
Remaining due payment: 90 662 USD
50
1% · 4 533 USD
October 2029
Paid to the date: 81% · 367 180 USD
Remaining due payment: 86 129 USD
51
1% · 4 533 USD
November 2029
Paid to the date: 82% · 371 713 USD
Remaining due payment: 81 596 USD
52
1% · 4 533 USD
December 2029
Paid to the date: 83% · 376 247 USD
Remaining due payment: 77 063 USD
53
1% · 4 533 USD
January 2030
Paid to the date: 84% · 380 780 USD
Remaining due payment: 72 529 USD
54
1% · 4 533 USD
February 2030
Paid to the date: 85% · 385 313 USD
Remaining due payment: 67 996 USD
55
1% · 4 533 USD
March 2030
Paid to the date: 86% · 389 846 USD
Remaining due payment: 63 463 USD
56
1% · 4 533 USD
April 2030
Paid to the date: 87% · 394 379 USD
Remaining due payment: 58 930 USD
57
1% · 4 533 USD
May 2030
Paid to the date: 88% · 398 912 USD
Remaining due payment: 54 397 USD
58
1% · 4 533 USD
June 2030
Paid to the date: 89% · 403 445 USD
Remaining due payment: 49 864 USD
59
1% · 4 533 USD
July 2030
Paid to the date: 90% · 407 978 USD
Remaining due payment: 45 331 USD
60
1% · 4 533 USD
August 2030
Paid to the date: 91% · 412 511 USD
Remaining due payment: 40 798 USD
61
1% · 4 533 USD
September 2030
Paid to the date: 92% · 417 044 USD
Remaining due payment: 36 265 USD
62
1% · 4 533 USD
October 2030
Paid to the date: 93% · 421 577 USD
Remaining due payment: 31 732 USD
63
1% · 4 533 USD
November 2030
Paid to the date: 94% · 426 110 USD
Remaining due payment: 27 199 USD
64
1% · 4 533 USD
December 2030
Paid to the date: 95% · 430 644 USD
Remaining due payment: 22 665 USD
65
1% · 4 533 USD
January 2031
Paid to the date: 96% · 435 177 USD
Remaining due payment: 18 132 USD
66
1% · 4 533 USD
February 2031
Paid to the date: 97% · 439 710 USD
Remaining due payment: 13 599 USD
67
1% · 4 533 USD
March 2031
Paid to the date: 98% · 444 243 USD
Remaining due payment: 9 066 USD
68
1% · 4 533 USD
April 2031
Paid to the date: 99% · 448 776 USD
Remaining due payment: 4 533 USD
69
1% · 4 533 USD
May 2031
Paid to the date: 100% · 453 309 USD
Remaining due payment: 0.0000 USD