About
EX-51e5cc142 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1588950.0 AED
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 64 890 USD
At reservation · August 2025
Paid to the date: 15% · 64 890 USD
Remaining due payment: 367 708 USD
2
1% · 4 326 USD
October 2025
Paid to the date: 16% · 69 216 USD
Remaining due payment: 363 382 USD
3
1% · 4 326 USD
November 2025
Paid to the date: 17% · 73 542 USD
Remaining due payment: 359 056 USD
4
1% · 4 326 USD
December 2025
Paid to the date: 18% · 77 868 USD
Remaining due payment: 354 730 USD
5
1% · 4 326 USD
January 2026
Paid to the date: 19% · 82 194 USD
Remaining due payment: 350 404 USD
6
1% · 4 326 USD
February 2026
Paid to the date: 20% · 86 520 USD
Remaining due payment: 346 078 USD
7
5% · 21 630 USD
March 2026
Paid to the date: 25% · 108 149 USD
Remaining due payment: 324 448 USD
8
1% · 4 326 USD
April 2026
Paid to the date: 26% · 112 475 USD
Remaining due payment: 320 122 USD
9
1% · 4 326 USD
May 2026
Paid to the date: 27% · 116 801 USD
Remaining due payment: 315 796 USD
10
1% · 4 326 USD
June 2026
Paid to the date: 28% · 121 127 USD
Remaining due payment: 311 470 USD
11
1% · 4 326 USD
July 2026
Paid to the date: 29% · 125 453 USD
Remaining due payment: 307 144 USD
Resale is available
12
1% · 4 326 USD
August 2026
Paid to the date: 30% · 129 779 USD
Remaining due payment: 302 818 USD
13
1% · 4 326 USD
September 2026
Paid to the date: 31% · 134 105 USD
Remaining due payment: 298 493 USD
14
5% · 21 630 USD
October 2026
Paid to the date: 36% · 155 735 USD
Remaining due payment: 276 863 USD
15
1% · 4 326 USD
November 2026
Paid to the date: 37% · 160 061 USD
Remaining due payment: 272 537 USD
16
1% · 4 326 USD
December 2026
Paid to the date: 38% · 164 387 USD
Remaining due payment: 268 211 USD
17
1% · 4 326 USD
January 2027
Paid to the date: 39% · 168 713 USD
Remaining due payment: 263 885 USD
18
1% · 4 326 USD
February 2027
Paid to the date: 40% · 173 039 USD
Remaining due payment: 259 559 USD
19
1% · 4 326 USD
March 2027
Paid to the date: 41% · 177 365 USD
Remaining due payment: 255 233 USD
20
1% · 4 326 USD
April 2027
Paid to the date: 42% · 181 691 USD
Remaining due payment: 250 907 USD
21
1% · 4 326 USD
May 2027
Paid to the date: 43% · 186 017 USD
Remaining due payment: 246 581 USD
22
1% · 4 326 USD
June 2027
Paid to the date: 44% · 190 343 USD
Remaining due payment: 242 255 USD
23
1% · 4 326 USD
July 2027
Paid to the date: 45% · 194 669 USD
Remaining due payment: 237 929 USD
24
1% · 4 326 USD
August 2027
Paid to the date: 46% · 198 995 USD
Remaining due payment: 233 603 USD
25
1% · 4 326 USD
September 2027
Paid to the date: 47% · 203 321 USD
Remaining due payment: 229 277 USD
26
1% · 4 326 USD
October 2027
Paid to the date: 48% · 207 647 USD
Remaining due payment: 224 951 USD
27
1% · 4 326 USD
November 2027
Paid to the date: 49% · 211 973 USD
Remaining due payment: 220 625 USD
28
1% · 4 326 USD
December 2027
Paid to the date: 50% · 216 299 USD
Remaining due payment: 216 299 USD
29
10% · 43 260 USD
January 2028
Paid to the date: 60% · 259 559 USD
Remaining due payment: 173 039 USD
30
1% · 4 326 USD
February 2028
Paid to the date: 61% · 263 885 USD
Remaining due payment: 168 713 USD
31
1% · 4 326 USD
March 2028
Paid to the date: 62% · 268 211 USD
Remaining due payment: 164 387 USD
32
1% · 4 326 USD
April 2028
Paid to the date: 63% · 272 537 USD
Remaining due payment: 160 061 USD
33
1% · 4 326 USD
May 2028
Paid to the date: 64% · 276 863 USD
Remaining due payment: 155 735 USD
34
1% · 4 326 USD
June 2028
Paid to the date: 65% · 281 189 USD
Remaining due payment: 151 409 USD
35
1% · 4 326 USD
July 2028
Paid to the date: 66% · 285 515 USD
Remaining due payment: 147 083 USD
36
1% · 4 326 USD
August 2028
Paid to the date: 67% · 289 841 USD
Remaining due payment: 142 757 USD
37
1% · 4 326 USD
September 2028
Paid to the date: 68% · 294 167 USD
Remaining due payment: 138 431 USD
38
1% · 4 326 USD
October 2028
Paid to the date: 69% · 298 493 USD
Remaining due payment: 134 105 USD
39
1% · 4 326 USD
November 2028
Paid to the date: 70% · 302 818 USD
Remaining due payment: 129 779 USD
40
1% · 4 326 USD
December 2028
Paid to the date: 71% · 307 144 USD
Remaining due payment: 125 453 USD
41
1% · 4 326 USD
January 2029
Paid to the date: 72% · 311 470 USD
Remaining due payment: 121 127 USD
42
1% · 4 326 USD
February 2029
Paid to the date: 73% · 315 796 USD
Remaining due payment: 116 801 USD
43
1% · 4 326 USD
March 2029
Paid to the date: 74% · 320 122 USD
Remaining due payment: 112 475 USD
44
1% · 4 326 USD
April 2029
Paid to the date: 75% · 324 448 USD
Remaining due payment: 108 149 USD
45
1% · 4 326 USD
May 2029
Paid to the date: 76% · 328 774 USD
Remaining due payment: 103 823 USD
46
1% · 4 326 USD
June 2029
Paid to the date: 77% · 333 100 USD
Remaining due payment: 99 498 USD
47
1% · 4 326 USD
July 2029
Paid to the date: 78% · 337 426 USD
Remaining due payment: 95 172 USD
48
1% · 4 326 USD
August 2029
Paid to the date: 79% · 341 752 USD
Remaining due payment: 90 846 USD
49
1% · 4 326 USD
September 2029
Paid to the date: 80% · 346 078 USD
Remaining due payment: 86 520 USD
50
1% · 4 326 USD
October 2029
Paid to the date: 81% · 350 404 USD
Remaining due payment: 82 194 USD
51
1% · 4 326 USD
November 2029
Paid to the date: 82% · 354 730 USD
Remaining due payment: 77 868 USD
52
1% · 4 326 USD
December 2029
Paid to the date: 83% · 359 056 USD
Remaining due payment: 73 542 USD
53
1% · 4 326 USD
January 2030
Paid to the date: 84% · 363 382 USD
Remaining due payment: 69 216 USD
54
1% · 4 326 USD
February 2030
Paid to the date: 85% · 367 708 USD
Remaining due payment: 64 890 USD
55
1% · 4 326 USD
March 2030
Paid to the date: 86% · 372 034 USD
Remaining due payment: 60 564 USD
56
1% · 4 326 USD
April 2030
Paid to the date: 87% · 376 360 USD
Remaining due payment: 56 238 USD
57
1% · 4 326 USD
May 2030
Paid to the date: 88% · 380 686 USD
Remaining due payment: 51 912 USD
58
1% · 4 326 USD
June 2030
Paid to the date: 89% · 385 012 USD
Remaining due payment: 47 586 USD
59
1% · 4 326 USD
July 2030
Paid to the date: 90% · 389 338 USD
Remaining due payment: 43 260 USD
60
1% · 4 326 USD
August 2030
Paid to the date: 91% · 393 664 USD
Remaining due payment: 38 934 USD
61
1% · 4 326 USD
September 2030
Paid to the date: 92% · 397 990 USD
Remaining due payment: 34 608 USD
62
1% · 4 326 USD
October 2030
Paid to the date: 93% · 402 316 USD
Remaining due payment: 30 282 USD
63
1% · 4 326 USD
November 2030
Paid to the date: 94% · 406 642 USD
Remaining due payment: 25 956 USD
64
1% · 4 326 USD
December 2030
Paid to the date: 95% · 410 968 USD
Remaining due payment: 21 630 USD
65
1% · 4 326 USD
January 2031
Paid to the date: 96% · 415 294 USD
Remaining due payment: 17 304 USD
66
1% · 4 326 USD
February 2031
Paid to the date: 97% · 419 620 USD
Remaining due payment: 12 978 USD
67
1% · 4 326 USD
March 2031
Paid to the date: 98% · 423 946 USD
Remaining due payment: 8 652 USD
68
1% · 4 326 USD
April 2031
Paid to the date: 99% · 428 272 USD
Remaining due payment: 4 326 USD
69
1% · 4 326 USD
May 2031
Paid to the date: 100% · 432 598 USD
Remaining due payment: 0.0000 USD