About
EX-543d5e01e - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1205000.0 AED
Area: 644.0 sqft (59.83 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 644.0 sqft (59.83 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 49 211 USD
At reservation · August 2025
Paid to the date: 15% · 49 211 USD
Remaining due payment: 278 860 USD
2
1% · 3 281 USD
October 2025
Paid to the date: 16% · 52 491 USD
Remaining due payment: 275 579 USD
3
1% · 3 281 USD
November 2025
Paid to the date: 17% · 55 772 USD
Remaining due payment: 272 299 USD
4
1% · 3 281 USD
December 2025
Paid to the date: 18% · 59 053 USD
Remaining due payment: 269 018 USD
5
1% · 3 281 USD
January 2026
Paid to the date: 19% · 62 333 USD
Remaining due payment: 265 737 USD
6
1% · 3 281 USD
February 2026
Paid to the date: 20% · 65 614 USD
Remaining due payment: 262 456 USD
7
5% · 16 404 USD
March 2026
Paid to the date: 25% · 82 018 USD
Remaining due payment: 246 053 USD
8
1% · 3 281 USD
April 2026
Paid to the date: 26% · 85 298 USD
Remaining due payment: 242 772 USD
9
1% · 3 281 USD
May 2026
Paid to the date: 27% · 88 579 USD
Remaining due payment: 239 491 USD
10
1% · 3 281 USD
June 2026
Paid to the date: 28% · 91 860 USD
Remaining due payment: 236 211 USD
11
1% · 3 281 USD
July 2026
Paid to the date: 29% · 95 140 USD
Remaining due payment: 232 930 USD
Resale is available
12
1% · 3 281 USD
August 2026
Paid to the date: 30% · 98 421 USD
Remaining due payment: 229 649 USD
13
1% · 3 281 USD
September 2026
Paid to the date: 31% · 101 702 USD
Remaining due payment: 226 369 USD
14
5% · 16 404 USD
October 2026
Paid to the date: 36% · 118 105 USD
Remaining due payment: 209 965 USD
15
1% · 3 281 USD
November 2026
Paid to the date: 37% · 121 386 USD
Remaining due payment: 206 684 USD
16
1% · 3 281 USD
December 2026
Paid to the date: 38% · 124 667 USD
Remaining due payment: 203 404 USD
17
1% · 3 281 USD
January 2027
Paid to the date: 39% · 127 948 USD
Remaining due payment: 200 123 USD
18
1% · 3 281 USD
February 2027
Paid to the date: 40% · 131 228 USD
Remaining due payment: 196 842 USD
19
1% · 3 281 USD
March 2027
Paid to the date: 41% · 134 509 USD
Remaining due payment: 193 562 USD
20
1% · 3 281 USD
April 2027
Paid to the date: 42% · 137 790 USD
Remaining due payment: 190 281 USD
21
1% · 3 281 USD
May 2027
Paid to the date: 43% · 141 070 USD
Remaining due payment: 187 000 USD
22
1% · 3 281 USD
June 2027
Paid to the date: 44% · 144 351 USD
Remaining due payment: 183 719 USD
23
1% · 3 281 USD
July 2027
Paid to the date: 45% · 147 632 USD
Remaining due payment: 180 439 USD
24
1% · 3 281 USD
August 2027
Paid to the date: 46% · 150 912 USD
Remaining due payment: 177 158 USD
25
1% · 3 281 USD
September 2027
Paid to the date: 47% · 154 193 USD
Remaining due payment: 173 877 USD
26
1% · 3 281 USD
October 2027
Paid to the date: 48% · 157 474 USD
Remaining due payment: 170 597 USD
27
1% · 3 281 USD
November 2027
Paid to the date: 49% · 160 755 USD
Remaining due payment: 167 316 USD
28
1% · 3 281 USD
December 2027
Paid to the date: 50% · 164 035 USD
Remaining due payment: 164 035 USD
29
10% · 32 807 USD
January 2028
Paid to the date: 60% · 196 842 USD
Remaining due payment: 131 228 USD
30
1% · 3 281 USD
February 2028
Paid to the date: 61% · 200 123 USD
Remaining due payment: 127 947 USD
31
1% · 3 281 USD
March 2028
Paid to the date: 62% · 203 404 USD
Remaining due payment: 124 667 USD
32
1% · 3 281 USD
April 2028
Paid to the date: 63% · 206 684 USD
Remaining due payment: 121 386 USD
33
1% · 3 281 USD
May 2028
Paid to the date: 64% · 209 965 USD
Remaining due payment: 118 105 USD
34
1% · 3 281 USD
June 2028
Paid to the date: 65% · 213 246 USD
Remaining due payment: 114 825 USD
35
1% · 3 281 USD
July 2028
Paid to the date: 66% · 216 527 USD
Remaining due payment: 111 544 USD
36
1% · 3 281 USD
August 2028
Paid to the date: 67% · 219 807 USD
Remaining due payment: 108 263 USD
37
1% · 3 281 USD
September 2028
Paid to the date: 68% · 223 088 USD
Remaining due payment: 104 983 USD
38
1% · 3 281 USD
October 2028
Paid to the date: 69% · 226 369 USD
Remaining due payment: 101 702 USD
39
1% · 3 281 USD
November 2028
Paid to the date: 70% · 229 649 USD
Remaining due payment: 98 421 USD
40
1% · 3 281 USD
December 2028
Paid to the date: 71% · 232 930 USD
Remaining due payment: 95 140 USD
41
1% · 3 281 USD
January 2029
Paid to the date: 72% · 236 211 USD
Remaining due payment: 91 860 USD
42
1% · 3 281 USD
February 2029
Paid to the date: 73% · 239 491 USD
Remaining due payment: 88 579 USD
43
1% · 3 281 USD
March 2029
Paid to the date: 74% · 242 772 USD
Remaining due payment: 85 298 USD
44
1% · 3 281 USD
April 2029
Paid to the date: 75% · 246 053 USD
Remaining due payment: 82 018 USD
45
1% · 3 281 USD
May 2029
Paid to the date: 76% · 249 334 USD
Remaining due payment: 78 737 USD
46
1% · 3 281 USD
June 2029
Paid to the date: 77% · 252 614 USD
Remaining due payment: 75 456 USD
47
1% · 3 281 USD
July 2029
Paid to the date: 78% · 255 895 USD
Remaining due payment: 72 176 USD
48
1% · 3 281 USD
August 2029
Paid to the date: 79% · 259 176 USD
Remaining due payment: 68 895 USD
49
1% · 3 281 USD
September 2029
Paid to the date: 80% · 262 456 USD
Remaining due payment: 65 614 USD
50
1% · 3 281 USD
October 2029
Paid to the date: 81% · 265 737 USD
Remaining due payment: 62 333 USD
51
1% · 3 281 USD
November 2029
Paid to the date: 82% · 269 018 USD
Remaining due payment: 59 053 USD
52
1% · 3 281 USD
December 2029
Paid to the date: 83% · 272 299 USD
Remaining due payment: 55 772 USD
53
1% · 3 281 USD
January 2030
Paid to the date: 84% · 275 579 USD
Remaining due payment: 52 491 USD
54
1% · 3 281 USD
February 2030
Paid to the date: 85% · 278 860 USD
Remaining due payment: 49 211 USD
55
1% · 3 281 USD
March 2030
Paid to the date: 86% · 282 141 USD
Remaining due payment: 45 930 USD
56
1% · 3 281 USD
April 2030
Paid to the date: 87% · 285 421 USD
Remaining due payment: 42 649 USD
57
1% · 3 281 USD
May 2030
Paid to the date: 88% · 288 702 USD
Remaining due payment: 39 368 USD
58
1% · 3 281 USD
June 2030
Paid to the date: 89% · 291 983 USD
Remaining due payment: 36 088 USD
59
1% · 3 281 USD
July 2030
Paid to the date: 90% · 295 263 USD
Remaining due payment: 32 807 USD
60
1% · 3 281 USD
August 2030
Paid to the date: 91% · 298 544 USD
Remaining due payment: 29 526 USD
61
1% · 3 281 USD
September 2030
Paid to the date: 92% · 301 825 USD
Remaining due payment: 26 246 USD
62
1% · 3 281 USD
October 2030
Paid to the date: 93% · 305 106 USD
Remaining due payment: 22 965 USD
63
1% · 3 281 USD
November 2030
Paid to the date: 94% · 308 386 USD
Remaining due payment: 19 684 USD
64
1% · 3 281 USD
December 2030
Paid to the date: 95% · 311 667 USD
Remaining due payment: 16 404 USD
65
1% · 3 281 USD
January 2031
Paid to the date: 96% · 314 948 USD
Remaining due payment: 13 123 USD
66
1% · 3 281 USD
February 2031
Paid to the date: 97% · 318 228 USD
Remaining due payment: 9 842 USD
67
1% · 3 281 USD
March 2031
Paid to the date: 98% · 321 509 USD
Remaining due payment: 6 561 USD
68
1% · 3 281 USD
April 2031
Paid to the date: 99% · 324 790 USD
Remaining due payment: 3 281 USD
69
1% · 3 281 USD
May 2031
Paid to the date: 100% · 328 071 USD
Remaining due payment: 0.0000 USD