About
EX-5a270f81b - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1530000.0 AED
Area: 1030.0 sqft (95.69 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 1030.0 sqft (95.69 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 62 483 USD
At reservation · August 2025
Paid to the date: 15% · 62 483 USD
Remaining due payment: 354 071 USD
2
1% · 4 166 USD
October 2025
Paid to the date: 16% · 66 649 USD
Remaining due payment: 349 906 USD
3
1% · 4 166 USD
November 2025
Paid to the date: 17% · 70 814 USD
Remaining due payment: 345 740 USD
4
1% · 4 166 USD
December 2025
Paid to the date: 18% · 74 980 USD
Remaining due payment: 341 574 USD
5
1% · 4 166 USD
January 2026
Paid to the date: 19% · 79 145 USD
Remaining due payment: 337 409 USD
6
1% · 4 166 USD
February 2026
Paid to the date: 20% · 83 311 USD
Remaining due payment: 333 243 USD
7
5% · 20 828 USD
March 2026
Paid to the date: 25% · 104 139 USD
Remaining due payment: 312 416 USD
8
1% · 4 166 USD
April 2026
Paid to the date: 26% · 108 304 USD
Remaining due payment: 308 250 USD
9
1% · 4 166 USD
May 2026
Paid to the date: 27% · 112 470 USD
Remaining due payment: 304 085 USD
10
1% · 4 166 USD
June 2026
Paid to the date: 28% · 116 635 USD
Remaining due payment: 299 919 USD
11
1% · 4 166 USD
July 2026
Paid to the date: 29% · 120 801 USD
Remaining due payment: 295 754 USD
Resale is available
12
1% · 4 166 USD
August 2026
Paid to the date: 30% · 124 966 USD
Remaining due payment: 291 588 USD
13
1% · 4 166 USD
September 2026
Paid to the date: 31% · 129 132 USD
Remaining due payment: 287 422 USD
14
5% · 20 828 USD
October 2026
Paid to the date: 36% · 149 960 USD
Remaining due payment: 266 595 USD
15
1% · 4 166 USD
November 2026
Paid to the date: 37% · 154 125 USD
Remaining due payment: 262 429 USD
16
1% · 4 166 USD
December 2026
Paid to the date: 38% · 158 291 USD
Remaining due payment: 258 264 USD
17
1% · 4 166 USD
January 2027
Paid to the date: 39% · 162 456 USD
Remaining due payment: 254 098 USD
18
1% · 4 166 USD
February 2027
Paid to the date: 40% · 166 622 USD
Remaining due payment: 249 933 USD
19
1% · 4 166 USD
March 2027
Paid to the date: 41% · 170 787 USD
Remaining due payment: 245 767 USD
20
1% · 4 166 USD
April 2027
Paid to the date: 42% · 174 953 USD
Remaining due payment: 241 601 USD
21
1% · 4 166 USD
May 2027
Paid to the date: 43% · 179 118 USD
Remaining due payment: 237 436 USD
22
1% · 4 166 USD
June 2027
Paid to the date: 44% · 183 284 USD
Remaining due payment: 233 270 USD
23
1% · 4 166 USD
July 2027
Paid to the date: 45% · 187 449 USD
Remaining due payment: 229 105 USD
24
1% · 4 166 USD
August 2027
Paid to the date: 46% · 191 615 USD
Remaining due payment: 224 939 USD
25
1% · 4 166 USD
September 2027
Paid to the date: 47% · 195 781 USD
Remaining due payment: 220 774 USD
26
1% · 4 166 USD
October 2027
Paid to the date: 48% · 199 946 USD
Remaining due payment: 216 608 USD
27
1% · 4 166 USD
November 2027
Paid to the date: 49% · 204 112 USD
Remaining due payment: 212 443 USD
28
1% · 4 166 USD
December 2027
Paid to the date: 50% · 208 277 USD
Remaining due payment: 208 277 USD
29
10% · 41 655 USD
January 2028
Paid to the date: 60% · 249 933 USD
Remaining due payment: 166 622 USD
30
1% · 4 166 USD
February 2028
Paid to the date: 61% · 254 098 USD
Remaining due payment: 162 456 USD
31
1% · 4 166 USD
March 2028
Paid to the date: 62% · 258 264 USD
Remaining due payment: 158 291 USD
32
1% · 4 166 USD
April 2028
Paid to the date: 63% · 262 429 USD
Remaining due payment: 154 125 USD
33
1% · 4 166 USD
May 2028
Paid to the date: 64% · 266 595 USD
Remaining due payment: 149 960 USD
34
1% · 4 166 USD
June 2028
Paid to the date: 65% · 270 760 USD
Remaining due payment: 145 794 USD
35
1% · 4 166 USD
July 2028
Paid to the date: 66% · 274 926 USD
Remaining due payment: 141 628 USD
36
1% · 4 166 USD
August 2028
Paid to the date: 67% · 279 091 USD
Remaining due payment: 137 463 USD
37
1% · 4 166 USD
September 2028
Paid to the date: 68% · 283 257 USD
Remaining due payment: 133 297 USD
38
1% · 4 166 USD
October 2028
Paid to the date: 69% · 287 422 USD
Remaining due payment: 129 132 USD
39
1% · 4 166 USD
November 2028
Paid to the date: 70% · 291 588 USD
Remaining due payment: 124 966 USD
40
1% · 4 166 USD
December 2028
Paid to the date: 71% · 295 754 USD
Remaining due payment: 120 801 USD
41
1% · 4 166 USD
January 2029
Paid to the date: 72% · 299 919 USD
Remaining due payment: 116 635 USD
42
1% · 4 166 USD
February 2029
Paid to the date: 73% · 304 085 USD
Remaining due payment: 112 470 USD
43
1% · 4 166 USD
March 2029
Paid to the date: 74% · 308 250 USD
Remaining due payment: 108 304 USD
44
1% · 4 166 USD
April 2029
Paid to the date: 75% · 312 416 USD
Remaining due payment: 104 139 USD
45
1% · 4 166 USD
May 2029
Paid to the date: 76% · 316 581 USD
Remaining due payment: 99 973 USD
46
1% · 4 166 USD
June 2029
Paid to the date: 77% · 320 747 USD
Remaining due payment: 95 807 USD
47
1% · 4 166 USD
July 2029
Paid to the date: 78% · 324 912 USD
Remaining due payment: 91 642 USD
48
1% · 4 166 USD
August 2029
Paid to the date: 79% · 329 078 USD
Remaining due payment: 87 476 USD
49
1% · 4 166 USD
September 2029
Paid to the date: 80% · 333 243 USD
Remaining due payment: 83 311 USD
50
1% · 4 166 USD
October 2029
Paid to the date: 81% · 337 409 USD
Remaining due payment: 79 145 USD
51
1% · 4 166 USD
November 2029
Paid to the date: 82% · 341 574 USD
Remaining due payment: 74 980 USD
52
1% · 4 166 USD
December 2029
Paid to the date: 83% · 345 740 USD
Remaining due payment: 70 814 USD
53
1% · 4 166 USD
January 2030
Paid to the date: 84% · 349 906 USD
Remaining due payment: 66 649 USD
54
1% · 4 166 USD
February 2030
Paid to the date: 85% · 354 071 USD
Remaining due payment: 62 483 USD
55
1% · 4 166 USD
March 2030
Paid to the date: 86% · 358 237 USD
Remaining due payment: 58 318 USD
56
1% · 4 166 USD
April 2030
Paid to the date: 87% · 362 402 USD
Remaining due payment: 54 152 USD
57
1% · 4 166 USD
May 2030
Paid to the date: 88% · 366 568 USD
Remaining due payment: 49 987 USD
58
1% · 4 166 USD
June 2030
Paid to the date: 89% · 370 733 USD
Remaining due payment: 45 821 USD
59
1% · 4 166 USD
July 2030
Paid to the date: 90% · 374 899 USD
Remaining due payment: 41 655 USD
60
1% · 4 166 USD
August 2030
Paid to the date: 91% · 379 064 USD
Remaining due payment: 37 490 USD
61
1% · 4 166 USD
September 2030
Paid to the date: 92% · 383 230 USD
Remaining due payment: 33 324 USD
62
1% · 4 166 USD
October 2030
Paid to the date: 93% · 387 395 USD
Remaining due payment: 29 159 USD
63
1% · 4 166 USD
November 2030
Paid to the date: 94% · 391 561 USD
Remaining due payment: 24 993 USD
64
1% · 4 166 USD
December 2030
Paid to the date: 95% · 395 727 USD
Remaining due payment: 20 828 USD
65
1% · 4 166 USD
January 2031
Paid to the date: 96% · 399 892 USD
Remaining due payment: 16 662 USD
66
1% · 4 166 USD
February 2031
Paid to the date: 97% · 404 058 USD
Remaining due payment: 12 497 USD
67
1% · 4 166 USD
March 2031
Paid to the date: 98% · 408 223 USD
Remaining due payment: 8 331 USD
68
1% · 4 166 USD
April 2031
Paid to the date: 99% · 412 389 USD
Remaining due payment: 4 166 USD
69
1% · 4 166 USD
May 2031
Paid to the date: 100% · 416 554 USD
Remaining due payment: 0.0000 USD