About
EX-654fa8f4f - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1100000.0 AED
Area: 644.0 sqft (59.83 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 644.0 sqft (59.83 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 44 923 USD
At reservation · August 2025
Paid to the date: 15% · 44 923 USD
Remaining due payment: 254 561 USD
2
1% · 2 995 USD
October 2025
Paid to the date: 16% · 47 917 USD
Remaining due payment: 251 566 USD
3
1% · 2 995 USD
November 2025
Paid to the date: 17% · 50 912 USD
Remaining due payment: 248 571 USD
4
1% · 2 995 USD
December 2025
Paid to the date: 18% · 53 907 USD
Remaining due payment: 245 576 USD
5
1% · 2 995 USD
January 2026
Paid to the date: 19% · 56 902 USD
Remaining due payment: 242 582 USD
6
1% · 2 995 USD
February 2026
Paid to the date: 20% · 59 897 USD
Remaining due payment: 239 587 USD
7
5% · 14 974 USD
March 2026
Paid to the date: 25% · 74 871 USD
Remaining due payment: 224 613 USD
8
1% · 2 995 USD
April 2026
Paid to the date: 26% · 77 866 USD
Remaining due payment: 221 618 USD
9
1% · 2 995 USD
May 2026
Paid to the date: 27% · 80 861 USD
Remaining due payment: 218 623 USD
10
1% · 2 995 USD
June 2026
Paid to the date: 28% · 83 855 USD
Remaining due payment: 215 628 USD
11
1% · 2 995 USD
July 2026
Paid to the date: 29% · 86 850 USD
Remaining due payment: 212 633 USD
Resale is available
12
1% · 2 995 USD
August 2026
Paid to the date: 30% · 89 845 USD
Remaining due payment: 209 638 USD
13
1% · 2 995 USD
September 2026
Paid to the date: 31% · 92 840 USD
Remaining due payment: 206 644 USD
14
5% · 14 974 USD
October 2026
Paid to the date: 36% · 107 814 USD
Remaining due payment: 191 669 USD
15
1% · 2 995 USD
November 2026
Paid to the date: 37% · 110 809 USD
Remaining due payment: 188 675 USD
16
1% · 2 995 USD
December 2026
Paid to the date: 38% · 113 804 USD
Remaining due payment: 185 680 USD
17
1% · 2 995 USD
January 2027
Paid to the date: 39% · 116 799 USD
Remaining due payment: 182 685 USD
18
1% · 2 995 USD
February 2027
Paid to the date: 40% · 119 793 USD
Remaining due payment: 179 690 USD
19
1% · 2 995 USD
March 2027
Paid to the date: 41% · 122 788 USD
Remaining due payment: 176 695 USD
20
1% · 2 995 USD
April 2027
Paid to the date: 42% · 125 783 USD
Remaining due payment: 173 700 USD
21
1% · 2 995 USD
May 2027
Paid to the date: 43% · 128 778 USD
Remaining due payment: 170 706 USD
22
1% · 2 995 USD
June 2027
Paid to the date: 44% · 131 773 USD
Remaining due payment: 167 711 USD
23
1% · 2 995 USD
July 2027
Paid to the date: 45% · 134 768 USD
Remaining due payment: 164 716 USD
24
1% · 2 995 USD
August 2027
Paid to the date: 46% · 137 762 USD
Remaining due payment: 161 721 USD
25
1% · 2 995 USD
September 2027
Paid to the date: 47% · 140 757 USD
Remaining due payment: 158 726 USD
26
1% · 2 995 USD
October 2027
Paid to the date: 48% · 143 752 USD
Remaining due payment: 155 731 USD
27
1% · 2 995 USD
November 2027
Paid to the date: 49% · 146 747 USD
Remaining due payment: 152 737 USD
28
1% · 2 995 USD
December 2027
Paid to the date: 50% · 149 742 USD
Remaining due payment: 149 742 USD
29
10% · 29 948 USD
January 2028
Paid to the date: 60% · 179 690 USD
Remaining due payment: 119 793 USD
30
1% · 2 995 USD
February 2028
Paid to the date: 61% · 182 685 USD
Remaining due payment: 116 799 USD
31
1% · 2 995 USD
March 2028
Paid to the date: 62% · 185 680 USD
Remaining due payment: 113 804 USD
32
1% · 2 995 USD
April 2028
Paid to the date: 63% · 188 675 USD
Remaining due payment: 110 809 USD
33
1% · 2 995 USD
May 2028
Paid to the date: 64% · 191 669 USD
Remaining due payment: 107 814 USD
34
1% · 2 995 USD
June 2028
Paid to the date: 65% · 194 664 USD
Remaining due payment: 104 819 USD
35
1% · 2 995 USD
July 2028
Paid to the date: 66% · 197 659 USD
Remaining due payment: 101 824 USD
36
1% · 2 995 USD
August 2028
Paid to the date: 67% · 200 654 USD
Remaining due payment: 98 830 USD
37
1% · 2 995 USD
September 2028
Paid to the date: 68% · 203 649 USD
Remaining due payment: 95 835 USD
38
1% · 2 995 USD
October 2028
Paid to the date: 69% · 206 644 USD
Remaining due payment: 92 840 USD
39
1% · 2 995 USD
November 2028
Paid to the date: 70% · 209 638 USD
Remaining due payment: 89 845 USD
40
1% · 2 995 USD
December 2028
Paid to the date: 71% · 212 633 USD
Remaining due payment: 86 850 USD
41
1% · 2 995 USD
January 2029
Paid to the date: 72% · 215 628 USD
Remaining due payment: 83 855 USD
42
1% · 2 995 USD
February 2029
Paid to the date: 73% · 218 623 USD
Remaining due payment: 80 861 USD
43
1% · 2 995 USD
March 2029
Paid to the date: 74% · 221 618 USD
Remaining due payment: 77 866 USD
44
1% · 2 995 USD
April 2029
Paid to the date: 75% · 224 613 USD
Remaining due payment: 74 871 USD
45
1% · 2 995 USD
May 2029
Paid to the date: 76% · 227 607 USD
Remaining due payment: 71 876 USD
46
1% · 2 995 USD
June 2029
Paid to the date: 77% · 230 602 USD
Remaining due payment: 68 881 USD
47
1% · 2 995 USD
July 2029
Paid to the date: 78% · 233 597 USD
Remaining due payment: 65 886 USD
48
1% · 2 995 USD
August 2029
Paid to the date: 79% · 236 592 USD
Remaining due payment: 62 892 USD
49
1% · 2 995 USD
September 2029
Paid to the date: 80% · 239 587 USD
Remaining due payment: 59 897 USD
50
1% · 2 995 USD
October 2029
Paid to the date: 81% · 242 582 USD
Remaining due payment: 56 902 USD
51
1% · 2 995 USD
November 2029
Paid to the date: 82% · 245 576 USD
Remaining due payment: 53 907 USD
52
1% · 2 995 USD
December 2029
Paid to the date: 83% · 248 571 USD
Remaining due payment: 50 912 USD
53
1% · 2 995 USD
January 2030
Paid to the date: 84% · 251 566 USD
Remaining due payment: 47 917 USD
54
1% · 2 995 USD
February 2030
Paid to the date: 85% · 254 561 USD
Remaining due payment: 44 923 USD
55
1% · 2 995 USD
March 2030
Paid to the date: 86% · 257 556 USD
Remaining due payment: 41 928 USD
56
1% · 2 995 USD
April 2030
Paid to the date: 87% · 260 551 USD
Remaining due payment: 38 933 USD
57
1% · 2 995 USD
May 2030
Paid to the date: 88% · 263 545 USD
Remaining due payment: 35 938 USD
58
1% · 2 995 USD
June 2030
Paid to the date: 89% · 266 540 USD
Remaining due payment: 32 943 USD
59
1% · 2 995 USD
July 2030
Paid to the date: 90% · 269 535 USD
Remaining due payment: 29 948 USD
60
1% · 2 995 USD
August 2030
Paid to the date: 91% · 272 530 USD
Remaining due payment: 26 954 USD
61
1% · 2 995 USD
September 2030
Paid to the date: 92% · 275 525 USD
Remaining due payment: 23 959 USD
62
1% · 2 995 USD
October 2030
Paid to the date: 93% · 278 520 USD
Remaining due payment: 20 964 USD
63
1% · 2 995 USD
November 2030
Paid to the date: 94% · 281 514 USD
Remaining due payment: 17 969 USD
64
1% · 2 995 USD
December 2030
Paid to the date: 95% · 284 509 USD
Remaining due payment: 14 974 USD
65
1% · 2 995 USD
January 2031
Paid to the date: 96% · 287 504 USD
Remaining due payment: 11 979 USD
66
1% · 2 995 USD
February 2031
Paid to the date: 97% · 290 499 USD
Remaining due payment: 8 985 USD
67
1% · 2 995 USD
March 2031
Paid to the date: 98% · 293 494 USD
Remaining due payment: 5 990 USD
68
1% · 2 995 USD
April 2031
Paid to the date: 99% · 296 489 USD
Remaining due payment: 2 995 USD
69
1% · 2 995 USD
May 2031
Paid to the date: 100% · 299 483 USD
Remaining due payment: 0.0000 USD