About
EX-75ffd1b39 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1308000.0 AED
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 53 417 USD
At reservation · August 2025
Paid to the date: 15% · 53 417 USD
Remaining due payment: 302 696 USD
2
1% · 3 561 USD
October 2025
Paid to the date: 16% · 56 978 USD
Remaining due payment: 299 135 USD
3
1% · 3 561 USD
November 2025
Paid to the date: 17% · 60 539 USD
Remaining due payment: 295 574 USD
4
1% · 3 561 USD
December 2025
Paid to the date: 18% · 64 100 USD
Remaining due payment: 292 013 USD
5
1% · 3 561 USD
January 2026
Paid to the date: 19% · 67 661 USD
Remaining due payment: 288 452 USD
6
1% · 3 561 USD
February 2026
Paid to the date: 20% · 71 223 USD
Remaining due payment: 284 890 USD
7
5% · 17 806 USD
March 2026
Paid to the date: 25% · 89 028 USD
Remaining due payment: 267 085 USD
8
1% · 3 561 USD
April 2026
Paid to the date: 26% · 92 589 USD
Remaining due payment: 263 524 USD
9
1% · 3 561 USD
May 2026
Paid to the date: 27% · 96 151 USD
Remaining due payment: 259 963 USD
10
1% · 3 561 USD
June 2026
Paid to the date: 28% · 99 712 USD
Remaining due payment: 256 401 USD
11
1% · 3 561 USD
July 2026
Paid to the date: 29% · 103 273 USD
Remaining due payment: 252 840 USD
Resale is available
12
1% · 3 561 USD
August 2026
Paid to the date: 30% · 106 834 USD
Remaining due payment: 249 279 USD
13
1% · 3 561 USD
September 2026
Paid to the date: 31% · 110 395 USD
Remaining due payment: 245 718 USD
14
5% · 17 806 USD
October 2026
Paid to the date: 36% · 128 201 USD
Remaining due payment: 227 912 USD
15
1% · 3 561 USD
November 2026
Paid to the date: 37% · 131 762 USD
Remaining due payment: 224 351 USD
16
1% · 3 561 USD
December 2026
Paid to the date: 38% · 135 323 USD
Remaining due payment: 220 790 USD
17
1% · 3 561 USD
January 2027
Paid to the date: 39% · 138 884 USD
Remaining due payment: 217 229 USD
18
1% · 3 561 USD
February 2027
Paid to the date: 40% · 142 445 USD
Remaining due payment: 213 668 USD
19
1% · 3 561 USD
March 2027
Paid to the date: 41% · 146 006 USD
Remaining due payment: 210 107 USD
20
1% · 3 561 USD
April 2027
Paid to the date: 42% · 149 567 USD
Remaining due payment: 206 546 USD
21
1% · 3 561 USD
May 2027
Paid to the date: 43% · 153 129 USD
Remaining due payment: 202 984 USD
22
1% · 3 561 USD
June 2027
Paid to the date: 44% · 156 690 USD
Remaining due payment: 199 423 USD
23
1% · 3 561 USD
July 2027
Paid to the date: 45% · 160 251 USD
Remaining due payment: 195 862 USD
24
1% · 3 561 USD
August 2027
Paid to the date: 46% · 163 812 USD
Remaining due payment: 192 301 USD
25
1% · 3 561 USD
September 2027
Paid to the date: 47% · 167 373 USD
Remaining due payment: 188 740 USD
26
1% · 3 561 USD
October 2027
Paid to the date: 48% · 170 934 USD
Remaining due payment: 185 179 USD
27
1% · 3 561 USD
November 2027
Paid to the date: 49% · 174 495 USD
Remaining due payment: 181 618 USD
28
1% · 3 561 USD
December 2027
Paid to the date: 50% · 178 057 USD
Remaining due payment: 178 057 USD
29
10% · 35 611 USD
January 2028
Paid to the date: 60% · 213 668 USD
Remaining due payment: 142 445 USD
30
1% · 3 561 USD
February 2028
Paid to the date: 61% · 217 229 USD
Remaining due payment: 138 884 USD
31
1% · 3 561 USD
March 2028
Paid to the date: 62% · 220 790 USD
Remaining due payment: 135 323 USD
32
1% · 3 561 USD
April 2028
Paid to the date: 63% · 224 351 USD
Remaining due payment: 131 762 USD
33
1% · 3 561 USD
May 2028
Paid to the date: 64% · 227 912 USD
Remaining due payment: 128 201 USD
34
1% · 3 561 USD
June 2028
Paid to the date: 65% · 231 473 USD
Remaining due payment: 124 640 USD
35
1% · 3 561 USD
July 2028
Paid to the date: 66% · 235 035 USD
Remaining due payment: 121 078 USD
36
1% · 3 561 USD
August 2028
Paid to the date: 67% · 238 596 USD
Remaining due payment: 117 517 USD
37
1% · 3 561 USD
September 2028
Paid to the date: 68% · 242 157 USD
Remaining due payment: 113 956 USD
38
1% · 3 561 USD
October 2028
Paid to the date: 69% · 245 718 USD
Remaining due payment: 110 395 USD
39
1% · 3 561 USD
November 2028
Paid to the date: 70% · 249 279 USD
Remaining due payment: 106 834 USD
40
1% · 3 561 USD
December 2028
Paid to the date: 71% · 252 840 USD
Remaining due payment: 103 273 USD
41
1% · 3 561 USD
January 2029
Paid to the date: 72% · 256 401 USD
Remaining due payment: 99 712 USD
42
1% · 3 561 USD
February 2029
Paid to the date: 73% · 259 963 USD
Remaining due payment: 96 151 USD
43
1% · 3 561 USD
March 2029
Paid to the date: 74% · 263 524 USD
Remaining due payment: 92 589 USD
44
1% · 3 561 USD
April 2029
Paid to the date: 75% · 267 085 USD
Remaining due payment: 89 028 USD
45
1% · 3 561 USD
May 2029
Paid to the date: 76% · 270 646 USD
Remaining due payment: 85 467 USD
46
1% · 3 561 USD
June 2029
Paid to the date: 77% · 274 207 USD
Remaining due payment: 81 906 USD
47
1% · 3 561 USD
July 2029
Paid to the date: 78% · 277 768 USD
Remaining due payment: 78 345 USD
48
1% · 3 561 USD
August 2029
Paid to the date: 79% · 281 329 USD
Remaining due payment: 74 784 USD
49
1% · 3 561 USD
September 2029
Paid to the date: 80% · 284 890 USD
Remaining due payment: 71 223 USD
50
1% · 3 561 USD
October 2029
Paid to the date: 81% · 288 452 USD
Remaining due payment: 67 661 USD
51
1% · 3 561 USD
November 2029
Paid to the date: 82% · 292 013 USD
Remaining due payment: 64 100 USD
52
1% · 3 561 USD
December 2029
Paid to the date: 83% · 295 574 USD
Remaining due payment: 60 539 USD
53
1% · 3 561 USD
January 2030
Paid to the date: 84% · 299 135 USD
Remaining due payment: 56 978 USD
54
1% · 3 561 USD
February 2030
Paid to the date: 85% · 302 696 USD
Remaining due payment: 53 417 USD
55
1% · 3 561 USD
March 2030
Paid to the date: 86% · 306 257 USD
Remaining due payment: 49 856 USD
56
1% · 3 561 USD
April 2030
Paid to the date: 87% · 309 818 USD
Remaining due payment: 46 295 USD
57
1% · 3 561 USD
May 2030
Paid to the date: 88% · 313 379 USD
Remaining due payment: 42 734 USD
58
1% · 3 561 USD
June 2030
Paid to the date: 89% · 316 941 USD
Remaining due payment: 39 172 USD
59
1% · 3 561 USD
July 2030
Paid to the date: 90% · 320 502 USD
Remaining due payment: 35 611 USD
60
1% · 3 561 USD
August 2030
Paid to the date: 91% · 324 063 USD
Remaining due payment: 32 050 USD
61
1% · 3 561 USD
September 2030
Paid to the date: 92% · 327 624 USD
Remaining due payment: 28 489 USD
62
1% · 3 561 USD
October 2030
Paid to the date: 93% · 331 185 USD
Remaining due payment: 24 928 USD
63
1% · 3 561 USD
November 2030
Paid to the date: 94% · 334 746 USD
Remaining due payment: 21 367 USD
64
1% · 3 561 USD
December 2030
Paid to the date: 95% · 338 307 USD
Remaining due payment: 17 806 USD
65
1% · 3 561 USD
January 2031
Paid to the date: 96% · 341 869 USD
Remaining due payment: 14 245 USD
66
1% · 3 561 USD
February 2031
Paid to the date: 97% · 345 430 USD
Remaining due payment: 10 683 USD
67
1% · 3 561 USD
March 2031
Paid to the date: 98% · 348 991 USD
Remaining due payment: 7 122 USD
68
1% · 3 561 USD
April 2031
Paid to the date: 99% · 352 552 USD
Remaining due payment: 3 561 USD
69
1% · 3 561 USD
May 2031
Paid to the date: 100% · 356 113 USD
Remaining due payment: 0.0000 USD