Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
15% · 64 891 USD
At reservation · August 2025
Paid to the date: 15% · 64 891 USD
Remaining due payment: 367 713 USD
2
1% · 4 326 USD
October 2025
Paid to the date: 16% · 69 217 USD
Remaining due payment: 363 387 USD
3
1% · 4 326 USD
November 2025
Paid to the date: 17% · 73 543 USD
Remaining due payment: 359 061 USD
4
1% · 4 326 USD
December 2025
Paid to the date: 18% · 77 869 USD
Remaining due payment: 354 735 USD
5
1% · 4 326 USD
January 2026
Paid to the date: 19% · 82 195 USD
Remaining due payment: 350 409 USD
6
1% · 4 326 USD
February 2026
Paid to the date: 20% · 86 521 USD
Remaining due payment: 346 083 USD
7
5% · 21 630 USD
March 2026
Paid to the date: 25% · 108 151 USD
Remaining due payment: 324 453 USD
8
1% · 4 326 USD
April 2026
Paid to the date: 26% · 112 477 USD
Remaining due payment: 320 127 USD
9
1% · 4 326 USD
May 2026
Paid to the date: 27% · 116 803 USD
Remaining due payment: 315 801 USD
10
1% · 4 326 USD
June 2026
Paid to the date: 28% · 121 129 USD
Remaining due payment: 311 475 USD
11
1% · 4 326 USD
July 2026
Paid to the date: 29% · 125 455 USD
Remaining due payment: 307 149 USD
Resale is available
12
1% · 4 326 USD
August 2026
Paid to the date: 30% · 129 781 USD
Remaining due payment: 302 823 USD
13
1% · 4 326 USD
September 2026
Paid to the date: 31% · 134 107 USD
Remaining due payment: 298 497 USD
14
5% · 21 630 USD
October 2026
Paid to the date: 36% · 155 737 USD
Remaining due payment: 276 866 USD
15
1% · 4 326 USD
November 2026
Paid to the date: 37% · 160 063 USD
Remaining due payment: 272 540 USD
16
1% · 4 326 USD
December 2026
Paid to the date: 38% · 164 389 USD
Remaining due payment: 268 214 USD
17
1% · 4 326 USD
January 2027
Paid to the date: 39% · 168 716 USD
Remaining due payment: 263 888 USD
18
1% · 4 326 USD
February 2027
Paid to the date: 40% · 173 042 USD
Remaining due payment: 259 562 USD
19
1% · 4 326 USD
March 2027
Paid to the date: 41% · 177 368 USD
Remaining due payment: 255 236 USD
20
1% · 4 326 USD
April 2027
Paid to the date: 42% · 181 694 USD
Remaining due payment: 250 910 USD
21
1% · 4 326 USD
May 2027
Paid to the date: 43% · 186 020 USD
Remaining due payment: 246 584 USD
22
1% · 4 326 USD
June 2027
Paid to the date: 44% · 190 346 USD
Remaining due payment: 242 258 USD
23
1% · 4 326 USD
July 2027
Paid to the date: 45% · 194 672 USD
Remaining due payment: 237 932 USD
24
1% · 4 326 USD
August 2027
Paid to the date: 46% · 198 998 USD
Remaining due payment: 233 606 USD
25
1% · 4 326 USD
September 2027
Paid to the date: 47% · 203 324 USD
Remaining due payment: 229 280 USD
26
1% · 4 326 USD
October 2027
Paid to the date: 48% · 207 650 USD
Remaining due payment: 224 954 USD
27
1% · 4 326 USD
November 2027
Paid to the date: 49% · 211 976 USD
Remaining due payment: 220 628 USD
28
1% · 4 326 USD
December 2027
Paid to the date: 50% · 216 302 USD
Remaining due payment: 216 302 USD
29
10% · 43 260 USD
January 2028
Paid to the date: 60% · 259 562 USD
Remaining due payment: 173 042 USD
30
1% · 4 326 USD
February 2028
Paid to the date: 61% · 263 888 USD
Remaining due payment: 168 716 USD
31
1% · 4 326 USD
March 2028
Paid to the date: 62% · 268 214 USD
Remaining due payment: 164 389 USD
32
1% · 4 326 USD
April 2028
Paid to the date: 63% · 272 540 USD
Remaining due payment: 160 063 USD
33
1% · 4 326 USD
May 2028
Paid to the date: 64% · 276 866 USD
Remaining due payment: 155 737 USD
34
1% · 4 326 USD
June 2028
Paid to the date: 65% · 281 192 USD
Remaining due payment: 151 411 USD
35
1% · 4 326 USD
July 2028
Paid to the date: 66% · 285 519 USD
Remaining due payment: 147 085 USD
36
1% · 4 326 USD
August 2028
Paid to the date: 67% · 289 845 USD
Remaining due payment: 142 759 USD
37
1% · 4 326 USD
September 2028
Paid to the date: 68% · 294 171 USD
Remaining due payment: 138 433 USD
38
1% · 4 326 USD
October 2028
Paid to the date: 69% · 298 497 USD
Remaining due payment: 134 107 USD
39
1% · 4 326 USD
November 2028
Paid to the date: 70% · 302 823 USD
Remaining due payment: 129 781 USD
40
1% · 4 326 USD
December 2028
Paid to the date: 71% · 307 149 USD
Remaining due payment: 125 455 USD
41
1% · 4 326 USD
January 2029
Paid to the date: 72% · 311 475 USD
Remaining due payment: 121 129 USD
42
1% · 4 326 USD
February 2029
Paid to the date: 73% · 315 801 USD
Remaining due payment: 116 803 USD
43
1% · 4 326 USD
March 2029
Paid to the date: 74% · 320 127 USD
Remaining due payment: 112 477 USD
44
1% · 4 326 USD
April 2029
Paid to the date: 75% · 324 453 USD
Remaining due payment: 108 151 USD
45
1% · 4 326 USD
May 2029
Paid to the date: 76% · 328 779 USD
Remaining due payment: 103 825 USD
46
1% · 4 326 USD
June 2029
Paid to the date: 77% · 333 105 USD
Remaining due payment: 99 499 USD
47
1% · 4 326 USD
July 2029
Paid to the date: 78% · 337 431 USD
Remaining due payment: 95 173 USD
48
1% · 4 326 USD
August 2029
Paid to the date: 79% · 341 757 USD
Remaining due payment: 90 847 USD
49
1% · 4 326 USD
September 2029
Paid to the date: 80% · 346 083 USD
Remaining due payment: 86 521 USD
50
1% · 4 326 USD
October 2029
Paid to the date: 81% · 350 409 USD
Remaining due payment: 82 195 USD
51
1% · 4 326 USD
November 2029
Paid to the date: 82% · 354 735 USD
Remaining due payment: 77 869 USD
52
1% · 4 326 USD
December 2029
Paid to the date: 83% · 359 061 USD
Remaining due payment: 73 543 USD
53
1% · 4 326 USD
January 2030
Paid to the date: 84% · 363 387 USD
Remaining due payment: 69 217 USD
54
1% · 4 326 USD
February 2030
Paid to the date: 85% · 367 713 USD
Remaining due payment: 64 891 USD
55
1% · 4 326 USD
March 2030
Paid to the date: 86% · 372 039 USD
Remaining due payment: 60 565 USD
56
1% · 4 326 USD
April 2030
Paid to the date: 87% · 376 365 USD
Remaining due payment: 56 239 USD
57
1% · 4 326 USD
May 2030
Paid to the date: 88% · 380 691 USD
Remaining due payment: 51 912 USD
58
1% · 4 326 USD
June 2030
Paid to the date: 89% · 385 017 USD
Remaining due payment: 47 586 USD
59
1% · 4 326 USD
July 2030
Paid to the date: 90% · 389 343 USD
Remaining due payment: 43 260 USD
60
1% · 4 326 USD
August 2030
Paid to the date: 91% · 393 669 USD
Remaining due payment: 38 934 USD
61
1% · 4 326 USD
September 2030
Paid to the date: 92% · 397 996 USD
Remaining due payment: 34 608 USD
62
1% · 4 326 USD
October 2030
Paid to the date: 93% · 402 322 USD
Remaining due payment: 30 282 USD
63
1% · 4 326 USD
November 2030
Paid to the date: 94% · 406 648 USD
Remaining due payment: 25 956 USD
64
1% · 4 326 USD
December 2030
Paid to the date: 95% · 410 974 USD
Remaining due payment: 21 630 USD
65
1% · 4 326 USD
January 2031
Paid to the date: 96% · 415 300 USD
Remaining due payment: 17 304 USD
66
1% · 4 326 USD
February 2031
Paid to the date: 97% · 419 626 USD
Remaining due payment: 12 978 USD
67
1% · 4 326 USD
March 2031
Paid to the date: 98% · 423 952 USD
Remaining due payment: 8 652 USD
68
1% · 4 326 USD
April 2031
Paid to the date: 99% · 428 278 USD
Remaining due payment: 4 326 USD
69
1% · 4 326 USD
May 2031
Paid to the date: 100% · 432 604 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use