About
EX-7e6187974 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1335250.0 AED
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 647.0 sqft (60.11 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 54 530 USD
At reservation · August 2025
Paid to the date: 15% · 54 530 USD
Remaining due payment: 309 002 USD
2
1% · 3 635 USD
October 2025
Paid to the date: 16% · 58 165 USD
Remaining due payment: 305 367 USD
3
1% · 3 635 USD
November 2025
Paid to the date: 17% · 61 800 USD
Remaining due payment: 301 732 USD
4
1% · 3 635 USD
December 2025
Paid to the date: 18% · 65 436 USD
Remaining due payment: 298 096 USD
5
1% · 3 635 USD
January 2026
Paid to the date: 19% · 69 071 USD
Remaining due payment: 294 461 USD
6
1% · 3 635 USD
February 2026
Paid to the date: 20% · 72 706 USD
Remaining due payment: 290 826 USD
7
5% · 18 177 USD
March 2026
Paid to the date: 25% · 90 883 USD
Remaining due payment: 272 649 USD
8
1% · 3 635 USD
April 2026
Paid to the date: 26% · 94 518 USD
Remaining due payment: 269 014 USD
9
1% · 3 635 USD
May 2026
Paid to the date: 27% · 98 154 USD
Remaining due payment: 265 378 USD
10
1% · 3 635 USD
June 2026
Paid to the date: 28% · 101 789 USD
Remaining due payment: 261 743 USD
11
1% · 3 635 USD
July 2026
Paid to the date: 29% · 105 424 USD
Remaining due payment: 258 108 USD
Resale is available
12
1% · 3 635 USD
August 2026
Paid to the date: 30% · 109 060 USD
Remaining due payment: 254 472 USD
13
1% · 3 635 USD
September 2026
Paid to the date: 31% · 112 695 USD
Remaining due payment: 250 837 USD
14
5% · 18 177 USD
October 2026
Paid to the date: 36% · 130 872 USD
Remaining due payment: 232 661 USD
15
1% · 3 635 USD
November 2026
Paid to the date: 37% · 134 507 USD
Remaining due payment: 229 025 USD
16
1% · 3 635 USD
December 2026
Paid to the date: 38% · 138 142 USD
Remaining due payment: 225 390 USD
17
1% · 3 635 USD
January 2027
Paid to the date: 39% · 141 778 USD
Remaining due payment: 221 755 USD
18
1% · 3 635 USD
February 2027
Paid to the date: 40% · 145 413 USD
Remaining due payment: 218 119 USD
19
1% · 3 635 USD
March 2027
Paid to the date: 41% · 149 048 USD
Remaining due payment: 214 484 USD
20
1% · 3 635 USD
April 2027
Paid to the date: 42% · 152 683 USD
Remaining due payment: 210 849 USD
21
1% · 3 635 USD
May 2027
Paid to the date: 43% · 156 319 USD
Remaining due payment: 207 213 USD
22
1% · 3 635 USD
June 2027
Paid to the date: 44% · 159 954 USD
Remaining due payment: 203 578 USD
23
1% · 3 635 USD
July 2027
Paid to the date: 45% · 163 589 USD
Remaining due payment: 199 943 USD
24
1% · 3 635 USD
August 2027
Paid to the date: 46% · 167 225 USD
Remaining due payment: 196 307 USD
25
1% · 3 635 USD
September 2027
Paid to the date: 47% · 170 860 USD
Remaining due payment: 192 672 USD
26
1% · 3 635 USD
October 2027
Paid to the date: 48% · 174 495 USD
Remaining due payment: 189 037 USD
27
1% · 3 635 USD
November 2027
Paid to the date: 49% · 178 131 USD
Remaining due payment: 185 401 USD
28
1% · 3 635 USD
December 2027
Paid to the date: 50% · 181 766 USD
Remaining due payment: 181 766 USD
29
10% · 36 353 USD
January 2028
Paid to the date: 60% · 218 119 USD
Remaining due payment: 145 413 USD
30
1% · 3 635 USD
February 2028
Paid to the date: 61% · 221 755 USD
Remaining due payment: 141 778 USD
31
1% · 3 635 USD
March 2028
Paid to the date: 62% · 225 390 USD
Remaining due payment: 138 142 USD
32
1% · 3 635 USD
April 2028
Paid to the date: 63% · 229 025 USD
Remaining due payment: 134 507 USD
33
1% · 3 635 USD
May 2028
Paid to the date: 64% · 232 661 USD
Remaining due payment: 130 872 USD
34
1% · 3 635 USD
June 2028
Paid to the date: 65% · 236 296 USD
Remaining due payment: 127 236 USD
35
1% · 3 635 USD
July 2028
Paid to the date: 66% · 239 931 USD
Remaining due payment: 123 601 USD
36
1% · 3 635 USD
August 2028
Paid to the date: 67% · 243 566 USD
Remaining due payment: 119 966 USD
37
1% · 3 635 USD
September 2028
Paid to the date: 68% · 247 202 USD
Remaining due payment: 116 330 USD
38
1% · 3 635 USD
October 2028
Paid to the date: 69% · 250 837 USD
Remaining due payment: 112 695 USD
39
1% · 3 635 USD
November 2028
Paid to the date: 70% · 254 472 USD
Remaining due payment: 109 060 USD
40
1% · 3 635 USD
December 2028
Paid to the date: 71% · 258 108 USD
Remaining due payment: 105 424 USD
41
1% · 3 635 USD
January 2029
Paid to the date: 72% · 261 743 USD
Remaining due payment: 101 789 USD
42
1% · 3 635 USD
February 2029
Paid to the date: 73% · 265 378 USD
Remaining due payment: 98 154 USD
43
1% · 3 635 USD
March 2029
Paid to the date: 74% · 269 014 USD
Remaining due payment: 94 518 USD
44
1% · 3 635 USD
April 2029
Paid to the date: 75% · 272 649 USD
Remaining due payment: 90 883 USD
45
1% · 3 635 USD
May 2029
Paid to the date: 76% · 276 284 USD
Remaining due payment: 87 248 USD
46
1% · 3 635 USD
June 2029
Paid to the date: 77% · 279 920 USD
Remaining due payment: 83 612 USD
47
1% · 3 635 USD
July 2029
Paid to the date: 78% · 283 555 USD
Remaining due payment: 79 977 USD
48
1% · 3 635 USD
August 2029
Paid to the date: 79% · 287 190 USD
Remaining due payment: 76 342 USD
49
1% · 3 635 USD
September 2029
Paid to the date: 80% · 290 826 USD
Remaining due payment: 72 706 USD
50
1% · 3 635 USD
October 2029
Paid to the date: 81% · 294 461 USD
Remaining due payment: 69 071 USD
51
1% · 3 635 USD
November 2029
Paid to the date: 82% · 298 096 USD
Remaining due payment: 65 436 USD
52
1% · 3 635 USD
December 2029
Paid to the date: 83% · 301 732 USD
Remaining due payment: 61 800 USD
53
1% · 3 635 USD
January 2030
Paid to the date: 84% · 305 367 USD
Remaining due payment: 58 165 USD
54
1% · 3 635 USD
February 2030
Paid to the date: 85% · 309 002 USD
Remaining due payment: 54 530 USD
55
1% · 3 635 USD
March 2030
Paid to the date: 86% · 312 638 USD
Remaining due payment: 50 894 USD
56
1% · 3 635 USD
April 2030
Paid to the date: 87% · 316 273 USD
Remaining due payment: 47 259 USD
57
1% · 3 635 USD
May 2030
Paid to the date: 88% · 319 908 USD
Remaining due payment: 43 624 USD
58
1% · 3 635 USD
June 2030
Paid to the date: 89% · 323 544 USD
Remaining due payment: 39 989 USD
59
1% · 3 635 USD
July 2030
Paid to the date: 90% · 327 179 USD
Remaining due payment: 36 353 USD
60
1% · 3 635 USD
August 2030
Paid to the date: 91% · 330 814 USD
Remaining due payment: 32 718 USD
61
1% · 3 635 USD
September 2030
Paid to the date: 92% · 334 450 USD
Remaining due payment: 29 083 USD
62
1% · 3 635 USD
October 2030
Paid to the date: 93% · 338 085 USD
Remaining due payment: 25 447 USD
63
1% · 3 635 USD
November 2030
Paid to the date: 94% · 341 720 USD
Remaining due payment: 21 812 USD
64
1% · 3 635 USD
December 2030
Paid to the date: 95% · 345 355 USD
Remaining due payment: 18 177 USD
65
1% · 3 635 USD
January 2031
Paid to the date: 96% · 348 991 USD
Remaining due payment: 14 541 USD
66
1% · 3 635 USD
February 2031
Paid to the date: 97% · 352 626 USD
Remaining due payment: 10 906 USD
67
1% · 3 635 USD
March 2031
Paid to the date: 98% · 356 261 USD
Remaining due payment: 7 271 USD
68
1% · 3 635 USD
April 2031
Paid to the date: 99% · 359 897 USD
Remaining due payment: 3 635 USD
69
1% · 3 635 USD
May 2031
Paid to the date: 100% · 363 532 USD
Remaining due payment: 0.0000 USD