About
EX-861e37901 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1219800.0 AED
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 49 816 USD
At reservation · August 2025
Paid to the date: 15% · 49 816 USD
Remaining due payment: 282 288 USD
2
1% · 3 321 USD
October 2025
Paid to the date: 16% · 53 137 USD
Remaining due payment: 278 967 USD
3
1% · 3 321 USD
November 2025
Paid to the date: 17% · 56 458 USD
Remaining due payment: 275 646 USD
4
1% · 3 321 USD
December 2025
Paid to the date: 18% · 59 779 USD
Remaining due payment: 272 325 USD
5
1% · 3 321 USD
January 2026
Paid to the date: 19% · 63 100 USD
Remaining due payment: 269 004 USD
6
1% · 3 321 USD
February 2026
Paid to the date: 20% · 66 421 USD
Remaining due payment: 265 683 USD
7
5% · 16 605 USD
March 2026
Paid to the date: 25% · 83 026 USD
Remaining due payment: 249 078 USD
8
1% · 3 321 USD
April 2026
Paid to the date: 26% · 86 347 USD
Remaining due payment: 245 757 USD
9
1% · 3 321 USD
May 2026
Paid to the date: 27% · 89 668 USD
Remaining due payment: 242 436 USD
10
1% · 3 321 USD
June 2026
Paid to the date: 28% · 92 989 USD
Remaining due payment: 239 115 USD
11
1% · 3 321 USD
July 2026
Paid to the date: 29% · 96 310 USD
Remaining due payment: 235 794 USD
Resale is available
12
1% · 3 321 USD
August 2026
Paid to the date: 30% · 99 631 USD
Remaining due payment: 232 473 USD
13
1% · 3 321 USD
September 2026
Paid to the date: 31% · 102 952 USD
Remaining due payment: 229 152 USD
14
5% · 16 605 USD
October 2026
Paid to the date: 36% · 119 557 USD
Remaining due payment: 212 546 USD
15
1% · 3 321 USD
November 2026
Paid to the date: 37% · 122 878 USD
Remaining due payment: 209 225 USD
16
1% · 3 321 USD
December 2026
Paid to the date: 38% · 126 199 USD
Remaining due payment: 205 904 USD
17
1% · 3 321 USD
January 2027
Paid to the date: 39% · 129 520 USD
Remaining due payment: 202 583 USD
18
1% · 3 321 USD
February 2027
Paid to the date: 40% · 132 841 USD
Remaining due payment: 199 262 USD
19
1% · 3 321 USD
March 2027
Paid to the date: 41% · 136 162 USD
Remaining due payment: 195 941 USD
20
1% · 3 321 USD
April 2027
Paid to the date: 42% · 139 484 USD
Remaining due payment: 192 620 USD
21
1% · 3 321 USD
May 2027
Paid to the date: 43% · 142 805 USD
Remaining due payment: 189 299 USD
22
1% · 3 321 USD
June 2027
Paid to the date: 44% · 146 126 USD
Remaining due payment: 185 978 USD
23
1% · 3 321 USD
July 2027
Paid to the date: 45% · 149 447 USD
Remaining due payment: 182 657 USD
24
1% · 3 321 USD
August 2027
Paid to the date: 46% · 152 768 USD
Remaining due payment: 179 336 USD
25
1% · 3 321 USD
September 2027
Paid to the date: 47% · 156 089 USD
Remaining due payment: 176 015 USD
26
1% · 3 321 USD
October 2027
Paid to the date: 48% · 159 410 USD
Remaining due payment: 172 694 USD
27
1% · 3 321 USD
November 2027
Paid to the date: 49% · 162 731 USD
Remaining due payment: 169 373 USD
28
1% · 3 321 USD
December 2027
Paid to the date: 50% · 166 052 USD
Remaining due payment: 166 052 USD
29
10% · 33 210 USD
January 2028
Paid to the date: 60% · 199 262 USD
Remaining due payment: 132 841 USD
30
1% · 3 321 USD
February 2028
Paid to the date: 61% · 202 583 USD
Remaining due payment: 129 520 USD
31
1% · 3 321 USD
March 2028
Paid to the date: 62% · 205 904 USD
Remaining due payment: 126 199 USD
32
1% · 3 321 USD
April 2028
Paid to the date: 63% · 209 225 USD
Remaining due payment: 122 878 USD
33
1% · 3 321 USD
May 2028
Paid to the date: 64% · 212 546 USD
Remaining due payment: 119 557 USD
34
1% · 3 321 USD
June 2028
Paid to the date: 65% · 215 867 USD
Remaining due payment: 116 236 USD
35
1% · 3 321 USD
July 2028
Paid to the date: 66% · 219 188 USD
Remaining due payment: 112 915 USD
36
1% · 3 321 USD
August 2028
Paid to the date: 67% · 222 509 USD
Remaining due payment: 109 594 USD
37
1% · 3 321 USD
September 2028
Paid to the date: 68% · 225 830 USD
Remaining due payment: 106 273 USD
38
1% · 3 321 USD
October 2028
Paid to the date: 69% · 229 152 USD
Remaining due payment: 102 952 USD
39
1% · 3 321 USD
November 2028
Paid to the date: 70% · 232 473 USD
Remaining due payment: 99 631 USD
40
1% · 3 321 USD
December 2028
Paid to the date: 71% · 235 794 USD
Remaining due payment: 96 310 USD
41
1% · 3 321 USD
January 2029
Paid to the date: 72% · 239 115 USD
Remaining due payment: 92 989 USD
42
1% · 3 321 USD
February 2029
Paid to the date: 73% · 242 436 USD
Remaining due payment: 89 668 USD
43
1% · 3 321 USD
March 2029
Paid to the date: 74% · 245 757 USD
Remaining due payment: 86 347 USD
44
1% · 3 321 USD
April 2029
Paid to the date: 75% · 249 078 USD
Remaining due payment: 83 026 USD
45
1% · 3 321 USD
May 2029
Paid to the date: 76% · 252 399 USD
Remaining due payment: 79 705 USD
46
1% · 3 321 USD
June 2029
Paid to the date: 77% · 255 720 USD
Remaining due payment: 76 384 USD
47
1% · 3 321 USD
July 2029
Paid to the date: 78% · 259 041 USD
Remaining due payment: 73 063 USD
48
1% · 3 321 USD
August 2029
Paid to the date: 79% · 262 362 USD
Remaining due payment: 69 742 USD
49
1% · 3 321 USD
September 2029
Paid to the date: 80% · 265 683 USD
Remaining due payment: 66 421 USD
50
1% · 3 321 USD
October 2029
Paid to the date: 81% · 269 004 USD
Remaining due payment: 63 100 USD
51
1% · 3 321 USD
November 2029
Paid to the date: 82% · 272 325 USD
Remaining due payment: 59 779 USD
52
1% · 3 321 USD
December 2029
Paid to the date: 83% · 275 646 USD
Remaining due payment: 56 458 USD
53
1% · 3 321 USD
January 2030
Paid to the date: 84% · 278 967 USD
Remaining due payment: 53 137 USD
54
1% · 3 321 USD
February 2030
Paid to the date: 85% · 282 288 USD
Remaining due payment: 49 816 USD
55
1% · 3 321 USD
March 2030
Paid to the date: 86% · 285 609 USD
Remaining due payment: 46 495 USD
56
1% · 3 321 USD
April 2030
Paid to the date: 87% · 288 930 USD
Remaining due payment: 43 173 USD
57
1% · 3 321 USD
May 2030
Paid to the date: 88% · 292 251 USD
Remaining due payment: 39 852 USD
58
1% · 3 321 USD
June 2030
Paid to the date: 89% · 295 572 USD
Remaining due payment: 36 531 USD
59
1% · 3 321 USD
July 2030
Paid to the date: 90% · 298 893 USD
Remaining due payment: 33 210 USD
60
1% · 3 321 USD
August 2030
Paid to the date: 91% · 302 214 USD
Remaining due payment: 29 889 USD
61
1% · 3 321 USD
September 2030
Paid to the date: 92% · 305 535 USD
Remaining due payment: 26 568 USD
62
1% · 3 321 USD
October 2030
Paid to the date: 93% · 308 856 USD
Remaining due payment: 23 247 USD
63
1% · 3 321 USD
November 2030
Paid to the date: 94% · 312 177 USD
Remaining due payment: 19 926 USD
64
1% · 3 321 USD
December 2030
Paid to the date: 95% · 315 498 USD
Remaining due payment: 16 605 USD
65
1% · 3 321 USD
January 2031
Paid to the date: 96% · 318 819 USD
Remaining due payment: 13 284 USD
66
1% · 3 321 USD
February 2031
Paid to the date: 97% · 322 141 USD
Remaining due payment: 9 963 USD
67
1% · 3 321 USD
March 2031
Paid to the date: 98% · 325 462 USD
Remaining due payment: 6 642 USD
68
1% · 3 321 USD
April 2031
Paid to the date: 99% · 328 783 USD
Remaining due payment: 3 321 USD
69
1% · 3 321 USD
May 2031
Paid to the date: 100% · 332 104 USD
Remaining due payment: 0.0000 USD