Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
15% · 45 943 USD
At reservation · August 2025
Paid to the date: 15% · 45 943 USD
Remaining due payment: 260 346 USD
2
1% · 3 063 USD
October 2025
Paid to the date: 16% · 49 006 USD
Remaining due payment: 257 284 USD
3
1% · 3 063 USD
November 2025
Paid to the date: 17% · 52 069 USD
Remaining due payment: 254 221 USD
4
1% · 3 063 USD
December 2025
Paid to the date: 18% · 55 132 USD
Remaining due payment: 251 158 USD
5
1% · 3 063 USD
January 2026
Paid to the date: 19% · 58 195 USD
Remaining due payment: 248 095 USD
6
1% · 3 063 USD
February 2026
Paid to the date: 20% · 61 258 USD
Remaining due payment: 245 032 USD
7
5% · 15 314 USD
March 2026
Paid to the date: 25% · 76 572 USD
Remaining due payment: 229 717 USD
8
1% · 3 063 USD
April 2026
Paid to the date: 26% · 79 635 USD
Remaining due payment: 226 655 USD
9
1% · 3 063 USD
May 2026
Paid to the date: 27% · 82 698 USD
Remaining due payment: 223 592 USD
10
1% · 3 063 USD
June 2026
Paid to the date: 28% · 85 761 USD
Remaining due payment: 220 529 USD
11
1% · 3 063 USD
July 2026
Paid to the date: 29% · 88 824 USD
Remaining due payment: 217 466 USD
Resale is available
12
1% · 3 063 USD
August 2026
Paid to the date: 30% · 91 887 USD
Remaining due payment: 214 403 USD
13
1% · 3 063 USD
September 2026
Paid to the date: 31% · 94 950 USD
Remaining due payment: 211 340 USD
14
5% · 15 314 USD
October 2026
Paid to the date: 36% · 110 264 USD
Remaining due payment: 196 026 USD
15
1% · 3 063 USD
November 2026
Paid to the date: 37% · 113 327 USD
Remaining due payment: 192 963 USD
16
1% · 3 063 USD
December 2026
Paid to the date: 38% · 116 390 USD
Remaining due payment: 189 900 USD
17
1% · 3 063 USD
January 2027
Paid to the date: 39% · 119 453 USD
Remaining due payment: 186 837 USD
18
1% · 3 063 USD
February 2027
Paid to the date: 40% · 122 516 USD
Remaining due payment: 183 774 USD
19
1% · 3 063 USD
March 2027
Paid to the date: 41% · 125 579 USD
Remaining due payment: 180 711 USD
20
1% · 3 063 USD
April 2027
Paid to the date: 42% · 128 642 USD
Remaining due payment: 177 648 USD
21
1% · 3 063 USD
May 2027
Paid to the date: 43% · 131 705 USD
Remaining due payment: 174 585 USD
22
1% · 3 063 USD
June 2027
Paid to the date: 44% · 134 768 USD
Remaining due payment: 171 522 USD
23
1% · 3 063 USD
July 2027
Paid to the date: 45% · 137 830 USD
Remaining due payment: 168 459 USD
24
1% · 3 063 USD
August 2027
Paid to the date: 46% · 140 893 USD
Remaining due payment: 165 397 USD
25
1% · 3 063 USD
September 2027
Paid to the date: 47% · 143 956 USD
Remaining due payment: 162 334 USD
26
1% · 3 063 USD
October 2027
Paid to the date: 48% · 147 019 USD
Remaining due payment: 159 271 USD
27
1% · 3 063 USD
November 2027
Paid to the date: 49% · 150 082 USD
Remaining due payment: 156 208 USD
28
1% · 3 063 USD
December 2027
Paid to the date: 50% · 153 145 USD
Remaining due payment: 153 145 USD
29
10% · 30 629 USD
January 2028
Paid to the date: 60% · 183 774 USD
Remaining due payment: 122 516 USD
30
1% · 3 063 USD
February 2028
Paid to the date: 61% · 186 837 USD
Remaining due payment: 119 453 USD
31
1% · 3 063 USD
March 2028
Paid to the date: 62% · 189 900 USD
Remaining due payment: 116 390 USD
32
1% · 3 063 USD
April 2028
Paid to the date: 63% · 192 963 USD
Remaining due payment: 113 327 USD
33
1% · 3 063 USD
May 2028
Paid to the date: 64% · 196 026 USD
Remaining due payment: 110 264 USD
34
1% · 3 063 USD
June 2028
Paid to the date: 65% · 199 088 USD
Remaining due payment: 107 201 USD
35
1% · 3 063 USD
July 2028
Paid to the date: 66% · 202 151 USD
Remaining due payment: 104 139 USD
36
1% · 3 063 USD
August 2028
Paid to the date: 67% · 205 214 USD
Remaining due payment: 101 076 USD
37
1% · 3 063 USD
September 2028
Paid to the date: 68% · 208 277 USD
Remaining due payment: 98 013 USD
38
1% · 3 063 USD
October 2028
Paid to the date: 69% · 211 340 USD
Remaining due payment: 94 950 USD
39
1% · 3 063 USD
November 2028
Paid to the date: 70% · 214 403 USD
Remaining due payment: 91 887 USD
40
1% · 3 063 USD
December 2028
Paid to the date: 71% · 217 466 USD
Remaining due payment: 88 824 USD
41
1% · 3 063 USD
January 2029
Paid to the date: 72% · 220 529 USD
Remaining due payment: 85 761 USD
42
1% · 3 063 USD
February 2029
Paid to the date: 73% · 223 592 USD
Remaining due payment: 82 698 USD
43
1% · 3 063 USD
March 2029
Paid to the date: 74% · 226 655 USD
Remaining due payment: 79 635 USD
44
1% · 3 063 USD
April 2029
Paid to the date: 75% · 229 717 USD
Remaining due payment: 76 572 USD
45
1% · 3 063 USD
May 2029
Paid to the date: 76% · 232 780 USD
Remaining due payment: 73 510 USD
46
1% · 3 063 USD
June 2029
Paid to the date: 77% · 235 843 USD
Remaining due payment: 70 447 USD
47
1% · 3 063 USD
July 2029
Paid to the date: 78% · 238 906 USD
Remaining due payment: 67 384 USD
48
1% · 3 063 USD
August 2029
Paid to the date: 79% · 241 969 USD
Remaining due payment: 64 321 USD
49
1% · 3 063 USD
September 2029
Paid to the date: 80% · 245 032 USD
Remaining due payment: 61 258 USD
50
1% · 3 063 USD
October 2029
Paid to the date: 81% · 248 095 USD
Remaining due payment: 58 195 USD
51
1% · 3 063 USD
November 2029
Paid to the date: 82% · 251 158 USD
Remaining due payment: 55 132 USD
52
1% · 3 063 USD
December 2029
Paid to the date: 83% · 254 221 USD
Remaining due payment: 52 069 USD
53
1% · 3 063 USD
January 2030
Paid to the date: 84% · 257 284 USD
Remaining due payment: 49 006 USD
54
1% · 3 063 USD
February 2030
Paid to the date: 85% · 260 346 USD
Remaining due payment: 45 943 USD
55
1% · 3 063 USD
March 2030
Paid to the date: 86% · 263 409 USD
Remaining due payment: 42 881 USD
56
1% · 3 063 USD
April 2030
Paid to the date: 87% · 266 472 USD
Remaining due payment: 39 818 USD
57
1% · 3 063 USD
May 2030
Paid to the date: 88% · 269 535 USD
Remaining due payment: 36 755 USD
58
1% · 3 063 USD
June 2030
Paid to the date: 89% · 272 598 USD
Remaining due payment: 33 692 USD
59
1% · 3 063 USD
July 2030
Paid to the date: 90% · 275 661 USD
Remaining due payment: 30 629 USD
60
1% · 3 063 USD
August 2030
Paid to the date: 91% · 278 724 USD
Remaining due payment: 27 566 USD
61
1% · 3 063 USD
September 2030
Paid to the date: 92% · 281 787 USD
Remaining due payment: 24 503 USD
62
1% · 3 063 USD
October 2030
Paid to the date: 93% · 284 850 USD
Remaining due payment: 21 440 USD
63
1% · 3 063 USD
November 2030
Paid to the date: 94% · 287 912 USD
Remaining due payment: 18 377 USD
64
1% · 3 063 USD
December 2030
Paid to the date: 95% · 290 975 USD
Remaining due payment: 15 315 USD
65
1% · 3 063 USD
January 2031
Paid to the date: 96% · 294 038 USD
Remaining due payment: 12 252 USD
66
1% · 3 063 USD
February 2031
Paid to the date: 97% · 297 101 USD
Remaining due payment: 9 189 USD
67
1% · 3 063 USD
March 2031
Paid to the date: 98% · 300 164 USD
Remaining due payment: 6 126 USD
68
1% · 3 063 USD
April 2031
Paid to the date: 99% · 303 227 USD
Remaining due payment: 3 063 USD
69
1% · 3 063 USD
May 2031
Paid to the date: 100% · 306 290 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use