About
EX-89aaa0f24 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1297100.0 AED
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 642.0 sqft (59.64 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 52 972 USD
At reservation · August 2025
Paid to the date: 15% · 52 972 USD
Remaining due payment: 300 174 USD
2
1% · 3 531 USD
October 2025
Paid to the date: 16% · 56 503 USD
Remaining due payment: 296 642 USD
3
1% · 3 531 USD
November 2025
Paid to the date: 17% · 60 035 USD
Remaining due payment: 293 111 USD
4
1% · 3 531 USD
December 2025
Paid to the date: 18% · 63 566 USD
Remaining due payment: 289 579 USD
5
1% · 3 531 USD
January 2026
Paid to the date: 19% · 67 098 USD
Remaining due payment: 286 048 USD
6
1% · 3 531 USD
February 2026
Paid to the date: 20% · 70 629 USD
Remaining due payment: 282 516 USD
7
5% · 17 657 USD
March 2026
Paid to the date: 25% · 88 286 USD
Remaining due payment: 264 859 USD
8
1% · 3 531 USD
April 2026
Paid to the date: 26% · 91 818 USD
Remaining due payment: 261 328 USD
9
1% · 3 531 USD
May 2026
Paid to the date: 27% · 95 349 USD
Remaining due payment: 257 796 USD
10
1% · 3 531 USD
June 2026
Paid to the date: 28% · 98 881 USD
Remaining due payment: 254 265 USD
11
1% · 3 531 USD
July 2026
Paid to the date: 29% · 102 412 USD
Remaining due payment: 250 733 USD
Resale is available
12
1% · 3 531 USD
August 2026
Paid to the date: 30% · 105 944 USD
Remaining due payment: 247 202 USD
13
1% · 3 531 USD
September 2026
Paid to the date: 31% · 109 475 USD
Remaining due payment: 243 670 USD
14
5% · 17 657 USD
October 2026
Paid to the date: 36% · 127 132 USD
Remaining due payment: 226 013 USD
15
1% · 3 531 USD
November 2026
Paid to the date: 37% · 130 664 USD
Remaining due payment: 222 482 USD
16
1% · 3 531 USD
December 2026
Paid to the date: 38% · 134 195 USD
Remaining due payment: 218 950 USD
17
1% · 3 531 USD
January 2027
Paid to the date: 39% · 137 727 USD
Remaining due payment: 215 419 USD
18
1% · 3 531 USD
February 2027
Paid to the date: 40% · 141 258 USD
Remaining due payment: 211 887 USD
19
1% · 3 531 USD
March 2027
Paid to the date: 41% · 144 790 USD
Remaining due payment: 208 356 USD
20
1% · 3 531 USD
April 2027
Paid to the date: 42% · 148 321 USD
Remaining due payment: 204 824 USD
21
1% · 3 531 USD
May 2027
Paid to the date: 43% · 151 853 USD
Remaining due payment: 201 293 USD
22
1% · 3 531 USD
June 2027
Paid to the date: 44% · 155 384 USD
Remaining due payment: 197 761 USD
23
1% · 3 531 USD
July 2027
Paid to the date: 45% · 158 915 USD
Remaining due payment: 194 230 USD
24
1% · 3 531 USD
August 2027
Paid to the date: 46% · 162 447 USD
Remaining due payment: 190 699 USD
25
1% · 3 531 USD
September 2027
Paid to the date: 47% · 165 978 USD
Remaining due payment: 187 167 USD
26
1% · 3 531 USD
October 2027
Paid to the date: 48% · 169 510 USD
Remaining due payment: 183 636 USD
27
1% · 3 531 USD
November 2027
Paid to the date: 49% · 173 041 USD
Remaining due payment: 180 104 USD
28
1% · 3 531 USD
December 2027
Paid to the date: 50% · 176 573 USD
Remaining due payment: 176 573 USD
29
10% · 35 315 USD
January 2028
Paid to the date: 60% · 211 887 USD
Remaining due payment: 141 258 USD
30
1% · 3 531 USD
February 2028
Paid to the date: 61% · 215 419 USD
Remaining due payment: 137 727 USD
31
1% · 3 531 USD
March 2028
Paid to the date: 62% · 218 950 USD
Remaining due payment: 134 195 USD
32
1% · 3 531 USD
April 2028
Paid to the date: 63% · 222 482 USD
Remaining due payment: 130 664 USD
33
1% · 3 531 USD
May 2028
Paid to the date: 64% · 226 013 USD
Remaining due payment: 127 132 USD
34
1% · 3 531 USD
June 2028
Paid to the date: 65% · 229 545 USD
Remaining due payment: 123 601 USD
35
1% · 3 531 USD
July 2028
Paid to the date: 66% · 233 076 USD
Remaining due payment: 120 069 USD
36
1% · 3 531 USD
August 2028
Paid to the date: 67% · 236 607 USD
Remaining due payment: 116 538 USD
37
1% · 3 531 USD
September 2028
Paid to the date: 68% · 240 139 USD
Remaining due payment: 113 007 USD
38
1% · 3 531 USD
October 2028
Paid to the date: 69% · 243 670 USD
Remaining due payment: 109 475 USD
39
1% · 3 531 USD
November 2028
Paid to the date: 70% · 247 202 USD
Remaining due payment: 105 944 USD
40
1% · 3 531 USD
December 2028
Paid to the date: 71% · 250 733 USD
Remaining due payment: 102 412 USD
41
1% · 3 531 USD
January 2029
Paid to the date: 72% · 254 265 USD
Remaining due payment: 98 881 USD
42
1% · 3 531 USD
February 2029
Paid to the date: 73% · 257 796 USD
Remaining due payment: 95 349 USD
43
1% · 3 531 USD
March 2029
Paid to the date: 74% · 261 328 USD
Remaining due payment: 91 818 USD
44
1% · 3 531 USD
April 2029
Paid to the date: 75% · 264 859 USD
Remaining due payment: 88 286 USD
45
1% · 3 531 USD
May 2029
Paid to the date: 76% · 268 391 USD
Remaining due payment: 84 755 USD
46
1% · 3 531 USD
June 2029
Paid to the date: 77% · 271 922 USD
Remaining due payment: 81 223 USD
47
1% · 3 531 USD
July 2029
Paid to the date: 78% · 275 453 USD
Remaining due payment: 77 692 USD
48
1% · 3 531 USD
August 2029
Paid to the date: 79% · 278 985 USD
Remaining due payment: 74 161 USD
49
1% · 3 531 USD
September 2029
Paid to the date: 80% · 282 516 USD
Remaining due payment: 70 629 USD
50
1% · 3 531 USD
October 2029
Paid to the date: 81% · 286 048 USD
Remaining due payment: 67 098 USD
51
1% · 3 531 USD
November 2029
Paid to the date: 82% · 289 579 USD
Remaining due payment: 63 566 USD
52
1% · 3 531 USD
December 2029
Paid to the date: 83% · 293 111 USD
Remaining due payment: 60 035 USD
53
1% · 3 531 USD
January 2030
Paid to the date: 84% · 296 642 USD
Remaining due payment: 56 503 USD
54
1% · 3 531 USD
February 2030
Paid to the date: 85% · 300 174 USD
Remaining due payment: 52 972 USD
55
1% · 3 531 USD
March 2030
Paid to the date: 86% · 303 705 USD
Remaining due payment: 49 440 USD
56
1% · 3 531 USD
April 2030
Paid to the date: 87% · 307 237 USD
Remaining due payment: 45 909 USD
57
1% · 3 531 USD
May 2030
Paid to the date: 88% · 310 768 USD
Remaining due payment: 42 377 USD
58
1% · 3 531 USD
June 2030
Paid to the date: 89% · 314 299 USD
Remaining due payment: 38 846 USD
59
1% · 3 531 USD
July 2030
Paid to the date: 90% · 317 831 USD
Remaining due payment: 35 315 USD
60
1% · 3 531 USD
August 2030
Paid to the date: 91% · 321 362 USD
Remaining due payment: 31 783 USD
61
1% · 3 531 USD
September 2030
Paid to the date: 92% · 324 894 USD
Remaining due payment: 28 252 USD
62
1% · 3 531 USD
October 2030
Paid to the date: 93% · 328 425 USD
Remaining due payment: 24 720 USD
63
1% · 3 531 USD
November 2030
Paid to the date: 94% · 331 957 USD
Remaining due payment: 21 189 USD
64
1% · 3 531 USD
December 2030
Paid to the date: 95% · 335 488 USD
Remaining due payment: 17 657 USD
65
1% · 3 531 USD
January 2031
Paid to the date: 96% · 339 020 USD
Remaining due payment: 14 126 USD
66
1% · 3 531 USD
February 2031
Paid to the date: 97% · 342 551 USD
Remaining due payment: 10 594 USD
67
1% · 3 531 USD
March 2031
Paid to the date: 98% · 346 083 USD
Remaining due payment: 7 063 USD
68
1% · 3 531 USD
April 2031
Paid to the date: 99% · 349 614 USD
Remaining due payment: 3 531 USD
69
1% · 3 531 USD
May 2031
Paid to the date: 100% · 353 145 USD
Remaining due payment: 0.0000 USD