About
EX-8a10df56d - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1245000.0 AED
Area: 644.0 sqft (59.83 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 644.0 sqft (59.83 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 50 844 USD
At reservation · August 2025
Paid to the date: 15% · 50 844 USD
Remaining due payment: 288 117 USD
2
1% · 3 390 USD
October 2025
Paid to the date: 16% · 54 234 USD
Remaining due payment: 284 727 USD
3
1% · 3 390 USD
November 2025
Paid to the date: 17% · 57 623 USD
Remaining due payment: 281 337 USD
4
1% · 3 390 USD
December 2025
Paid to the date: 18% · 61 013 USD
Remaining due payment: 277 948 USD
5
1% · 3 390 USD
January 2026
Paid to the date: 19% · 64 403 USD
Remaining due payment: 274 558 USD
6
1% · 3 390 USD
February 2026
Paid to the date: 20% · 67 792 USD
Remaining due payment: 271 169 USD
7
5% · 16 948 USD
March 2026
Paid to the date: 25% · 84 740 USD
Remaining due payment: 254 221 USD
8
1% · 3 390 USD
April 2026
Paid to the date: 26% · 88 130 USD
Remaining due payment: 250 831 USD
9
1% · 3 390 USD
May 2026
Paid to the date: 27% · 91 519 USD
Remaining due payment: 247 441 USD
10
1% · 3 390 USD
June 2026
Paid to the date: 28% · 94 909 USD
Remaining due payment: 244 052 USD
11
1% · 3 390 USD
July 2026
Paid to the date: 29% · 98 299 USD
Remaining due payment: 240 662 USD
Resale is available
12
1% · 3 390 USD
August 2026
Paid to the date: 30% · 101 688 USD
Remaining due payment: 237 273 USD
13
1% · 3 390 USD
September 2026
Paid to the date: 31% · 105 078 USD
Remaining due payment: 233 883 USD
14
5% · 16 948 USD
October 2026
Paid to the date: 36% · 122 026 USD
Remaining due payment: 216 935 USD
15
1% · 3 390 USD
November 2026
Paid to the date: 37% · 125 416 USD
Remaining due payment: 213 545 USD
16
1% · 3 390 USD
December 2026
Paid to the date: 38% · 128 805 USD
Remaining due payment: 210 156 USD
17
1% · 3 390 USD
January 2027
Paid to the date: 39% · 132 195 USD
Remaining due payment: 206 766 USD
18
1% · 3 390 USD
February 2027
Paid to the date: 40% · 135 584 USD
Remaining due payment: 203 376 USD
19
1% · 3 390 USD
March 2027
Paid to the date: 41% · 138 974 USD
Remaining due payment: 199 987 USD
20
1% · 3 390 USD
April 2027
Paid to the date: 42% · 142 364 USD
Remaining due payment: 196 597 USD
21
1% · 3 390 USD
May 2027
Paid to the date: 43% · 145 753 USD
Remaining due payment: 193 208 USD
22
1% · 3 390 USD
June 2027
Paid to the date: 44% · 149 143 USD
Remaining due payment: 189 818 USD
23
1% · 3 390 USD
July 2027
Paid to the date: 45% · 152 532 USD
Remaining due payment: 186 428 USD
24
1% · 3 390 USD
August 2027
Paid to the date: 46% · 155 922 USD
Remaining due payment: 183 039 USD
25
1% · 3 390 USD
September 2027
Paid to the date: 47% · 159 312 USD
Remaining due payment: 179 649 USD
26
1% · 3 390 USD
October 2027
Paid to the date: 48% · 162 701 USD
Remaining due payment: 176 260 USD
27
1% · 3 390 USD
November 2027
Paid to the date: 49% · 166 091 USD
Remaining due payment: 172 870 USD
28
1% · 3 390 USD
December 2027
Paid to the date: 50% · 169 480 USD
Remaining due payment: 169 480 USD
29
10% · 33 896 USD
January 2028
Paid to the date: 60% · 203 376 USD
Remaining due payment: 135 584 USD
30
1% · 3 390 USD
February 2028
Paid to the date: 61% · 206 766 USD
Remaining due payment: 132 195 USD
31
1% · 3 390 USD
March 2028
Paid to the date: 62% · 210 156 USD
Remaining due payment: 128 805 USD
32
1% · 3 390 USD
April 2028
Paid to the date: 63% · 213 545 USD
Remaining due payment: 125 416 USD
33
1% · 3 390 USD
May 2028
Paid to the date: 64% · 216 935 USD
Remaining due payment: 122 026 USD
34
1% · 3 390 USD
June 2028
Paid to the date: 65% · 220 325 USD
Remaining due payment: 118 636 USD
35
1% · 3 390 USD
July 2028
Paid to the date: 66% · 223 714 USD
Remaining due payment: 115 247 USD
36
1% · 3 390 USD
August 2028
Paid to the date: 67% · 227 104 USD
Remaining due payment: 111 857 USD
37
1% · 3 390 USD
September 2028
Paid to the date: 68% · 230 493 USD
Remaining due payment: 108 467 USD
38
1% · 3 390 USD
October 2028
Paid to the date: 69% · 233 883 USD
Remaining due payment: 105 078 USD
39
1% · 3 390 USD
November 2028
Paid to the date: 70% · 237 273 USD
Remaining due payment: 101 688 USD
40
1% · 3 390 USD
December 2028
Paid to the date: 71% · 240 662 USD
Remaining due payment: 98 299 USD
41
1% · 3 390 USD
January 2029
Paid to the date: 72% · 244 052 USD
Remaining due payment: 94 909 USD
42
1% · 3 390 USD
February 2029
Paid to the date: 73% · 247 441 USD
Remaining due payment: 91 519 USD
43
1% · 3 390 USD
March 2029
Paid to the date: 74% · 250 831 USD
Remaining due payment: 88 130 USD
44
1% · 3 390 USD
April 2029
Paid to the date: 75% · 254 221 USD
Remaining due payment: 84 740 USD
45
1% · 3 390 USD
May 2029
Paid to the date: 76% · 257 610 USD
Remaining due payment: 81 351 USD
46
1% · 3 390 USD
June 2029
Paid to the date: 77% · 261 000 USD
Remaining due payment: 77 961 USD
47
1% · 3 390 USD
July 2029
Paid to the date: 78% · 264 389 USD
Remaining due payment: 74 571 USD
48
1% · 3 390 USD
August 2029
Paid to the date: 79% · 267 779 USD
Remaining due payment: 71 182 USD
49
1% · 3 390 USD
September 2029
Paid to the date: 80% · 271 169 USD
Remaining due payment: 67 792 USD
50
1% · 3 390 USD
October 2029
Paid to the date: 81% · 274 558 USD
Remaining due payment: 64 403 USD
51
1% · 3 390 USD
November 2029
Paid to the date: 82% · 277 948 USD
Remaining due payment: 61 013 USD
52
1% · 3 390 USD
December 2029
Paid to the date: 83% · 281 337 USD
Remaining due payment: 57 623 USD
53
1% · 3 390 USD
January 2030
Paid to the date: 84% · 284 727 USD
Remaining due payment: 54 234 USD
54
1% · 3 390 USD
February 2030
Paid to the date: 85% · 288 117 USD
Remaining due payment: 50 844 USD
55
1% · 3 390 USD
March 2030
Paid to the date: 86% · 291 506 USD
Remaining due payment: 47 455 USD
56
1% · 3 390 USD
April 2030
Paid to the date: 87% · 294 896 USD
Remaining due payment: 44 065 USD
57
1% · 3 390 USD
May 2030
Paid to the date: 88% · 298 286 USD
Remaining due payment: 40 675 USD
58
1% · 3 390 USD
June 2030
Paid to the date: 89% · 301 675 USD
Remaining due payment: 37 286 USD
59
1% · 3 390 USD
July 2030
Paid to the date: 90% · 305 065 USD
Remaining due payment: 33 896 USD
60
1% · 3 390 USD
August 2030
Paid to the date: 91% · 308 454 USD
Remaining due payment: 30 506 USD
61
1% · 3 390 USD
September 2030
Paid to the date: 92% · 311 844 USD
Remaining due payment: 27 117 USD
62
1% · 3 390 USD
October 2030
Paid to the date: 93% · 315 234 USD
Remaining due payment: 23 727 USD
63
1% · 3 390 USD
November 2030
Paid to the date: 94% · 318 623 USD
Remaining due payment: 20 338 USD
64
1% · 3 390 USD
December 2030
Paid to the date: 95% · 322 013 USD
Remaining due payment: 16 948 USD
65
1% · 3 390 USD
January 2031
Paid to the date: 96% · 325 402 USD
Remaining due payment: 13 558 USD
66
1% · 3 390 USD
February 2031
Paid to the date: 97% · 328 792 USD
Remaining due payment: 10 169 USD
67
1% · 3 390 USD
March 2031
Paid to the date: 98% · 332 182 USD
Remaining due payment: 6 779 USD
68
1% · 3 390 USD
April 2031
Paid to the date: 99% · 335 571 USD
Remaining due payment: 3 390 USD
69
1% · 3 390 USD
May 2031
Paid to the date: 100% · 338 961 USD
Remaining due payment: 0.0000 USD