About
EX-93e91c99d - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1180000.0 AED
Area: 630.0 sqft (58.53 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 630.0 sqft (58.53 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 48 190 USD
At reservation · August 2025
Paid to the date: 15% · 48 190 USD
Remaining due payment: 273 074 USD
2
1% · 3 213 USD
October 2025
Paid to the date: 16% · 51 402 USD
Remaining due payment: 269 862 USD
3
1% · 3 213 USD
November 2025
Paid to the date: 17% · 54 615 USD
Remaining due payment: 266 649 USD
4
1% · 3 213 USD
December 2025
Paid to the date: 18% · 57 828 USD
Remaining due payment: 263 437 USD
5
1% · 3 213 USD
January 2026
Paid to the date: 19% · 61 040 USD
Remaining due payment: 260 224 USD
6
1% · 3 213 USD
February 2026
Paid to the date: 20% · 64 253 USD
Remaining due payment: 257 011 USD
7
5% · 16 063 USD
March 2026
Paid to the date: 25% · 80 316 USD
Remaining due payment: 240 948 USD
8
1% · 3 213 USD
April 2026
Paid to the date: 26% · 83 529 USD
Remaining due payment: 237 735 USD
9
1% · 3 213 USD
May 2026
Paid to the date: 27% · 86 741 USD
Remaining due payment: 234 523 USD
10
1% · 3 213 USD
June 2026
Paid to the date: 28% · 89 954 USD
Remaining due payment: 231 310 USD
11
1% · 3 213 USD
July 2026
Paid to the date: 29% · 93 167 USD
Remaining due payment: 228 097 USD
Resale is available
12
1% · 3 213 USD
August 2026
Paid to the date: 30% · 96 379 USD
Remaining due payment: 224 885 USD
13
1% · 3 213 USD
September 2026
Paid to the date: 31% · 99 592 USD
Remaining due payment: 221 672 USD
14
5% · 16 063 USD
October 2026
Paid to the date: 36% · 115 655 USD
Remaining due payment: 205 609 USD
15
1% · 3 213 USD
November 2026
Paid to the date: 37% · 118 868 USD
Remaining due payment: 202 396 USD
16
1% · 3 213 USD
December 2026
Paid to the date: 38% · 122 080 USD
Remaining due payment: 199 184 USD
17
1% · 3 213 USD
January 2027
Paid to the date: 39% · 125 293 USD
Remaining due payment: 195 971 USD
18
1% · 3 213 USD
February 2027
Paid to the date: 40% · 128 506 USD
Remaining due payment: 192 758 USD
19
1% · 3 213 USD
March 2027
Paid to the date: 41% · 131 718 USD
Remaining due payment: 189 546 USD
20
1% · 3 213 USD
April 2027
Paid to the date: 42% · 134 931 USD
Remaining due payment: 186 333 USD
21
1% · 3 213 USD
May 2027
Paid to the date: 43% · 138 144 USD
Remaining due payment: 183 121 USD
22
1% · 3 213 USD
June 2027
Paid to the date: 44% · 141 356 USD
Remaining due payment: 179 908 USD
23
1% · 3 213 USD
July 2027
Paid to the date: 45% · 144 569 USD
Remaining due payment: 176 695 USD
24
1% · 3 213 USD
August 2027
Paid to the date: 46% · 147 781 USD
Remaining due payment: 173 483 USD
25
1% · 3 213 USD
September 2027
Paid to the date: 47% · 150 994 USD
Remaining due payment: 170 270 USD
26
1% · 3 213 USD
October 2027
Paid to the date: 48% · 154 207 USD
Remaining due payment: 167 057 USD
27
1% · 3 213 USD
November 2027
Paid to the date: 49% · 157 419 USD
Remaining due payment: 163 845 USD
28
1% · 3 213 USD
December 2027
Paid to the date: 50% · 160 632 USD
Remaining due payment: 160 632 USD
29
10% · 32 126 USD
January 2028
Paid to the date: 60% · 192 758 USD
Remaining due payment: 128 506 USD
30
1% · 3 213 USD
February 2028
Paid to the date: 61% · 195 971 USD
Remaining due payment: 125 293 USD
31
1% · 3 213 USD
March 2028
Paid to the date: 62% · 199 184 USD
Remaining due payment: 122 080 USD
32
1% · 3 213 USD
April 2028
Paid to the date: 63% · 202 396 USD
Remaining due payment: 118 868 USD
33
1% · 3 213 USD
May 2028
Paid to the date: 64% · 205 609 USD
Remaining due payment: 115 655 USD
34
1% · 3 213 USD
June 2028
Paid to the date: 65% · 208 822 USD
Remaining due payment: 112 442 USD
35
1% · 3 213 USD
July 2028
Paid to the date: 66% · 212 034 USD
Remaining due payment: 109 230 USD
36
1% · 3 213 USD
August 2028
Paid to the date: 67% · 215 247 USD
Remaining due payment: 106 017 USD
37
1% · 3 213 USD
September 2028
Paid to the date: 68% · 218 460 USD
Remaining due payment: 102 805 USD
38
1% · 3 213 USD
October 2028
Paid to the date: 69% · 221 672 USD
Remaining due payment: 99 592 USD
39
1% · 3 213 USD
November 2028
Paid to the date: 70% · 224 885 USD
Remaining due payment: 96 379 USD
40
1% · 3 213 USD
December 2028
Paid to the date: 71% · 228 097 USD
Remaining due payment: 93 167 USD
41
1% · 3 213 USD
January 2029
Paid to the date: 72% · 231 310 USD
Remaining due payment: 89 954 USD
42
1% · 3 213 USD
February 2029
Paid to the date: 73% · 234 523 USD
Remaining due payment: 86 741 USD
43
1% · 3 213 USD
March 2029
Paid to the date: 74% · 237 735 USD
Remaining due payment: 83 529 USD
44
1% · 3 213 USD
April 2029
Paid to the date: 75% · 240 948 USD
Remaining due payment: 80 316 USD
45
1% · 3 213 USD
May 2029
Paid to the date: 76% · 244 161 USD
Remaining due payment: 77 103 USD
46
1% · 3 213 USD
June 2029
Paid to the date: 77% · 247 373 USD
Remaining due payment: 73 891 USD
47
1% · 3 213 USD
July 2029
Paid to the date: 78% · 250 586 USD
Remaining due payment: 70 678 USD
48
1% · 3 213 USD
August 2029
Paid to the date: 79% · 253 799 USD
Remaining due payment: 67 465 USD
49
1% · 3 213 USD
September 2029
Paid to the date: 80% · 257 011 USD
Remaining due payment: 64 253 USD
50
1% · 3 213 USD
October 2029
Paid to the date: 81% · 260 224 USD
Remaining due payment: 61 040 USD
51
1% · 3 213 USD
November 2029
Paid to the date: 82% · 263 437 USD
Remaining due payment: 57 828 USD
52
1% · 3 213 USD
December 2029
Paid to the date: 83% · 266 649 USD
Remaining due payment: 54 615 USD
53
1% · 3 213 USD
January 2030
Paid to the date: 84% · 269 862 USD
Remaining due payment: 51 402 USD
54
1% · 3 213 USD
February 2030
Paid to the date: 85% · 273 074 USD
Remaining due payment: 48 190 USD
55
1% · 3 213 USD
March 2030
Paid to the date: 86% · 276 287 USD
Remaining due payment: 44 977 USD
56
1% · 3 213 USD
April 2030
Paid to the date: 87% · 279 500 USD
Remaining due payment: 41 764 USD
57
1% · 3 213 USD
May 2030
Paid to the date: 88% · 282 712 USD
Remaining due payment: 38 552 USD
58
1% · 3 213 USD
June 2030
Paid to the date: 89% · 285 925 USD
Remaining due payment: 35 339 USD
59
1% · 3 213 USD
July 2030
Paid to the date: 90% · 289 138 USD
Remaining due payment: 32 126 USD
60
1% · 3 213 USD
August 2030
Paid to the date: 91% · 292 350 USD
Remaining due payment: 28 914 USD
61
1% · 3 213 USD
September 2030
Paid to the date: 92% · 295 563 USD
Remaining due payment: 25 701 USD
62
1% · 3 213 USD
October 2030
Paid to the date: 93% · 298 776 USD
Remaining due payment: 22 488 USD
63
1% · 3 213 USD
November 2030
Paid to the date: 94% · 301 988 USD
Remaining due payment: 19 276 USD
64
1% · 3 213 USD
December 2030
Paid to the date: 95% · 305 201 USD
Remaining due payment: 16 063 USD
65
1% · 3 213 USD
January 2031
Paid to the date: 96% · 308 414 USD
Remaining due payment: 12 851 USD
66
1% · 3 213 USD
February 2031
Paid to the date: 97% · 311 626 USD
Remaining due payment: 9 638 USD
67
1% · 3 213 USD
March 2031
Paid to the date: 98% · 314 839 USD
Remaining due payment: 6 425 USD
68
1% · 3 213 USD
April 2031
Paid to the date: 99% · 318 051 USD
Remaining due payment: 3 213 USD
69
1% · 3 213 USD
May 2031
Paid to the date: 100% · 321 264 USD
Remaining due payment: 0.0000 USD