About
EX-a2450aaec - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1190000.0 AED
Area: 643.0 sqft (59.74 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 643.0 sqft (59.74 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 48 598 USD
At reservation · August 2025
Paid to the date: 15% · 48 598 USD
Remaining due payment: 275 389 USD
2
1% · 3 240 USD
October 2025
Paid to the date: 16% · 51 838 USD
Remaining due payment: 272 149 USD
3
1% · 3 240 USD
November 2025
Paid to the date: 17% · 55 078 USD
Remaining due payment: 268 909 USD
4
1% · 3 240 USD
December 2025
Paid to the date: 18% · 58 318 USD
Remaining due payment: 265 669 USD
5
1% · 3 240 USD
January 2026
Paid to the date: 19% · 61 557 USD
Remaining due payment: 262 429 USD
6
1% · 3 240 USD
February 2026
Paid to the date: 20% · 64 797 USD
Remaining due payment: 259 189 USD
7
5% · 16 199 USD
March 2026
Paid to the date: 25% · 80 997 USD
Remaining due payment: 242 990 USD
8
1% · 3 240 USD
April 2026
Paid to the date: 26% · 84 237 USD
Remaining due payment: 239 750 USD
9
1% · 3 240 USD
May 2026
Paid to the date: 27% · 87 476 USD
Remaining due payment: 236 510 USD
10
1% · 3 240 USD
June 2026
Paid to the date: 28% · 90 716 USD
Remaining due payment: 233 270 USD
11
1% · 3 240 USD
July 2026
Paid to the date: 29% · 93 956 USD
Remaining due payment: 230 031 USD
Resale is available
12
1% · 3 240 USD
August 2026
Paid to the date: 30% · 97 196 USD
Remaining due payment: 226 791 USD
13
1% · 3 240 USD
September 2026
Paid to the date: 31% · 100 436 USD
Remaining due payment: 223 551 USD
14
5% · 16 199 USD
October 2026
Paid to the date: 36% · 116 635 USD
Remaining due payment: 207 351 USD
15
1% · 3 240 USD
November 2026
Paid to the date: 37% · 119 875 USD
Remaining due payment: 204 112 USD
16
1% · 3 240 USD
December 2026
Paid to the date: 38% · 123 115 USD
Remaining due payment: 200 872 USD
17
1% · 3 240 USD
January 2027
Paid to the date: 39% · 126 355 USD
Remaining due payment: 197 632 USD
18
1% · 3 240 USD
February 2027
Paid to the date: 40% · 129 595 USD
Remaining due payment: 194 392 USD
19
1% · 3 240 USD
March 2027
Paid to the date: 41% · 132 835 USD
Remaining due payment: 191 152 USD
20
1% · 3 240 USD
April 2027
Paid to the date: 42% · 136 074 USD
Remaining due payment: 187 912 USD
21
1% · 3 240 USD
May 2027
Paid to the date: 43% · 139 314 USD
Remaining due payment: 184 672 USD
22
1% · 3 240 USD
June 2027
Paid to the date: 44% · 142 554 USD
Remaining due payment: 181 433 USD
23
1% · 3 240 USD
July 2027
Paid to the date: 45% · 145 794 USD
Remaining due payment: 178 193 USD
24
1% · 3 240 USD
August 2027
Paid to the date: 46% · 149 034 USD
Remaining due payment: 174 953 USD
25
1% · 3 240 USD
September 2027
Paid to the date: 47% · 152 274 USD
Remaining due payment: 171 713 USD
26
1% · 3 240 USD
October 2027
Paid to the date: 48% · 155 514 USD
Remaining due payment: 168 473 USD
27
1% · 3 240 USD
November 2027
Paid to the date: 49% · 158 753 USD
Remaining due payment: 165 233 USD
28
1% · 3 240 USD
December 2027
Paid to the date: 50% · 161 993 USD
Remaining due payment: 161 993 USD
29
10% · 32 399 USD
January 2028
Paid to the date: 60% · 194 392 USD
Remaining due payment: 129 595 USD
30
1% · 3 240 USD
February 2028
Paid to the date: 61% · 197 632 USD
Remaining due payment: 126 355 USD
31
1% · 3 240 USD
March 2028
Paid to the date: 62% · 200 872 USD
Remaining due payment: 123 115 USD
32
1% · 3 240 USD
April 2028
Paid to the date: 63% · 204 112 USD
Remaining due payment: 119 875 USD
33
1% · 3 240 USD
May 2028
Paid to the date: 64% · 207 351 USD
Remaining due payment: 116 635 USD
34
1% · 3 240 USD
June 2028
Paid to the date: 65% · 210 591 USD
Remaining due payment: 113 395 USD
35
1% · 3 240 USD
July 2028
Paid to the date: 66% · 213 831 USD
Remaining due payment: 110 155 USD
36
1% · 3 240 USD
August 2028
Paid to the date: 67% · 217 071 USD
Remaining due payment: 106 916 USD
37
1% · 3 240 USD
September 2028
Paid to the date: 68% · 220 311 USD
Remaining due payment: 103 676 USD
38
1% · 3 240 USD
October 2028
Paid to the date: 69% · 223 551 USD
Remaining due payment: 100 436 USD
39
1% · 3 240 USD
November 2028
Paid to the date: 70% · 226 791 USD
Remaining due payment: 97 196 USD
40
1% · 3 240 USD
December 2028
Paid to the date: 71% · 230 031 USD
Remaining due payment: 93 956 USD
41
1% · 3 240 USD
January 2029
Paid to the date: 72% · 233 270 USD
Remaining due payment: 90 716 USD
42
1% · 3 240 USD
February 2029
Paid to the date: 73% · 236 510 USD
Remaining due payment: 87 476 USD
43
1% · 3 240 USD
March 2029
Paid to the date: 74% · 239 750 USD
Remaining due payment: 84 237 USD
44
1% · 3 240 USD
April 2029
Paid to the date: 75% · 242 990 USD
Remaining due payment: 80 997 USD
45
1% · 3 240 USD
May 2029
Paid to the date: 76% · 246 230 USD
Remaining due payment: 77 757 USD
46
1% · 3 240 USD
June 2029
Paid to the date: 77% · 249 470 USD
Remaining due payment: 74 517 USD
47
1% · 3 240 USD
July 2029
Paid to the date: 78% · 252 710 USD
Remaining due payment: 71 277 USD
48
1% · 3 240 USD
August 2029
Paid to the date: 79% · 255 949 USD
Remaining due payment: 68 037 USD
49
1% · 3 240 USD
September 2029
Paid to the date: 80% · 259 189 USD
Remaining due payment: 64 797 USD
50
1% · 3 240 USD
October 2029
Paid to the date: 81% · 262 429 USD
Remaining due payment: 61 557 USD
51
1% · 3 240 USD
November 2029
Paid to the date: 82% · 265 669 USD
Remaining due payment: 58 318 USD
52
1% · 3 240 USD
December 2029
Paid to the date: 83% · 268 909 USD
Remaining due payment: 55 078 USD
53
1% · 3 240 USD
January 2030
Paid to the date: 84% · 272 149 USD
Remaining due payment: 51 838 USD
54
1% · 3 240 USD
February 2030
Paid to the date: 85% · 275 389 USD
Remaining due payment: 48 598 USD
55
1% · 3 240 USD
March 2030
Paid to the date: 86% · 278 629 USD
Remaining due payment: 45 358 USD
56
1% · 3 240 USD
April 2030
Paid to the date: 87% · 281 868 USD
Remaining due payment: 42 118 USD
57
1% · 3 240 USD
May 2030
Paid to the date: 88% · 285 108 USD
Remaining due payment: 38 878 USD
58
1% · 3 240 USD
June 2030
Paid to the date: 89% · 288 348 USD
Remaining due payment: 35 639 USD
59
1% · 3 240 USD
July 2030
Paid to the date: 90% · 291 588 USD
Remaining due payment: 32 399 USD
60
1% · 3 240 USD
August 2030
Paid to the date: 91% · 294 828 USD
Remaining due payment: 29 159 USD
61
1% · 3 240 USD
September 2030
Paid to the date: 92% · 298 068 USD
Remaining due payment: 25 919 USD
62
1% · 3 240 USD
October 2030
Paid to the date: 93% · 301 308 USD
Remaining due payment: 22 679 USD
63
1% · 3 240 USD
November 2030
Paid to the date: 94% · 304 547 USD
Remaining due payment: 19 439 USD
64
1% · 3 240 USD
December 2030
Paid to the date: 95% · 307 787 USD
Remaining due payment: 16 199 USD
65
1% · 3 240 USD
January 2031
Paid to the date: 96% · 311 027 USD
Remaining due payment: 12 959 USD
66
1% · 3 240 USD
February 2031
Paid to the date: 97% · 314 267 USD
Remaining due payment: 9 720 USD
67
1% · 3 240 USD
March 2031
Paid to the date: 98% · 317 507 USD
Remaining due payment: 6 480 USD
68
1% · 3 240 USD
April 2031
Paid to the date: 99% · 320 747 USD
Remaining due payment: 3 240 USD
69
1% · 3 240 USD
May 2031
Paid to the date: 100% · 323 987 USD
Remaining due payment: 0.0000 USD