About
EX-aa1275d10 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:900000.0 AED
Area: 479.0 sqft (44.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 479.0 sqft (44.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 36 755 USD
At reservation · August 2025
Paid to the date: 15% · 36 755 USD
Remaining due payment: 208 277 USD
2
1% · 2 450 USD
October 2025
Paid to the date: 16% · 39 205 USD
Remaining due payment: 205 827 USD
3
1% · 2 450 USD
November 2025
Paid to the date: 17% · 41 655 USD
Remaining due payment: 203 376 USD
4
1% · 2 450 USD
December 2025
Paid to the date: 18% · 44 106 USD
Remaining due payment: 200 926 USD
5
1% · 2 450 USD
January 2026
Paid to the date: 19% · 46 556 USD
Remaining due payment: 198 476 USD
6
1% · 2 450 USD
February 2026
Paid to the date: 20% · 49 006 USD
Remaining due payment: 196 026 USD
7
5% · 12 252 USD
March 2026
Paid to the date: 25% · 61 258 USD
Remaining due payment: 183 774 USD
8
1% · 2 450 USD
April 2026
Paid to the date: 26% · 63 708 USD
Remaining due payment: 181 324 USD
9
1% · 2 450 USD
May 2026
Paid to the date: 27% · 66 159 USD
Remaining due payment: 178 873 USD
10
1% · 2 450 USD
June 2026
Paid to the date: 28% · 68 609 USD
Remaining due payment: 176 423 USD
11
1% · 2 450 USD
July 2026
Paid to the date: 29% · 71 059 USD
Remaining due payment: 173 973 USD
Resale is available
12
1% · 2 450 USD
August 2026
Paid to the date: 30% · 73 510 USD
Remaining due payment: 171 522 USD
13
1% · 2 450 USD
September 2026
Paid to the date: 31% · 75 960 USD
Remaining due payment: 169 072 USD
14
5% · 12 252 USD
October 2026
Paid to the date: 36% · 88 211 USD
Remaining due payment: 156 820 USD
15
1% · 2 450 USD
November 2026
Paid to the date: 37% · 90 662 USD
Remaining due payment: 154 370 USD
16
1% · 2 450 USD
December 2026
Paid to the date: 38% · 93 112 USD
Remaining due payment: 151 920 USD
17
1% · 2 450 USD
January 2027
Paid to the date: 39% · 95 562 USD
Remaining due payment: 149 469 USD
18
1% · 2 450 USD
February 2027
Paid to the date: 40% · 98 013 USD
Remaining due payment: 147 019 USD
19
1% · 2 450 USD
March 2027
Paid to the date: 41% · 100 463 USD
Remaining due payment: 144 569 USD
20
1% · 2 450 USD
April 2027
Paid to the date: 42% · 102 913 USD
Remaining due payment: 142 119 USD
21
1% · 2 450 USD
May 2027
Paid to the date: 43% · 105 364 USD
Remaining due payment: 139 668 USD
22
1% · 2 450 USD
June 2027
Paid to the date: 44% · 107 814 USD
Remaining due payment: 137 218 USD
23
1% · 2 450 USD
July 2027
Paid to the date: 45% · 110 264 USD
Remaining due payment: 134 768 USD
24
1% · 2 450 USD
August 2027
Paid to the date: 46% · 112 715 USD
Remaining due payment: 132 317 USD
25
1% · 2 450 USD
September 2027
Paid to the date: 47% · 115 165 USD
Remaining due payment: 129 867 USD
26
1% · 2 450 USD
October 2027
Paid to the date: 48% · 117 615 USD
Remaining due payment: 127 417 USD
27
1% · 2 450 USD
November 2027
Paid to the date: 49% · 120 066 USD
Remaining due payment: 124 966 USD
28
1% · 2 450 USD
December 2027
Paid to the date: 50% · 122 516 USD
Remaining due payment: 122 516 USD
29
10% · 24 503 USD
January 2028
Paid to the date: 60% · 147 019 USD
Remaining due payment: 98 013 USD
30
1% · 2 450 USD
February 2028
Paid to the date: 61% · 149 469 USD
Remaining due payment: 95 562 USD
31
1% · 2 450 USD
March 2028
Paid to the date: 62% · 151 920 USD
Remaining due payment: 93 112 USD
32
1% · 2 450 USD
April 2028
Paid to the date: 63% · 154 370 USD
Remaining due payment: 90 662 USD
33
1% · 2 450 USD
May 2028
Paid to the date: 64% · 156 820 USD
Remaining due payment: 88 211 USD
34
1% · 2 450 USD
June 2028
Paid to the date: 65% · 159 271 USD
Remaining due payment: 85 761 USD
35
1% · 2 450 USD
July 2028
Paid to the date: 66% · 161 721 USD
Remaining due payment: 83 311 USD
36
1% · 2 450 USD
August 2028
Paid to the date: 67% · 164 171 USD
Remaining due payment: 80 861 USD
37
1% · 2 450 USD
September 2028
Paid to the date: 68% · 166 622 USD
Remaining due payment: 78 410 USD
38
1% · 2 450 USD
October 2028
Paid to the date: 69% · 169 072 USD
Remaining due payment: 75 960 USD
39
1% · 2 450 USD
November 2028
Paid to the date: 70% · 171 522 USD
Remaining due payment: 73 510 USD
40
1% · 2 450 USD
December 2028
Paid to the date: 71% · 173 973 USD
Remaining due payment: 71 059 USD
41
1% · 2 450 USD
January 2029
Paid to the date: 72% · 176 423 USD
Remaining due payment: 68 609 USD
42
1% · 2 450 USD
February 2029
Paid to the date: 73% · 178 873 USD
Remaining due payment: 66 159 USD
43
1% · 2 450 USD
March 2029
Paid to the date: 74% · 181 324 USD
Remaining due payment: 63 708 USD
44
1% · 2 450 USD
April 2029
Paid to the date: 75% · 183 774 USD
Remaining due payment: 61 258 USD
45
1% · 2 450 USD
May 2029
Paid to the date: 76% · 186 224 USD
Remaining due payment: 58 808 USD
46
1% · 2 450 USD
June 2029
Paid to the date: 77% · 188 675 USD
Remaining due payment: 56 357 USD
47
1% · 2 450 USD
July 2029
Paid to the date: 78% · 191 125 USD
Remaining due payment: 53 907 USD
48
1% · 2 450 USD
August 2029
Paid to the date: 79% · 193 575 USD
Remaining due payment: 51 457 USD
49
1% · 2 450 USD
September 2029
Paid to the date: 80% · 196 026 USD
Remaining due payment: 49 006 USD
50
1% · 2 450 USD
October 2029
Paid to the date: 81% · 198 476 USD
Remaining due payment: 46 556 USD
51
1% · 2 450 USD
November 2029
Paid to the date: 82% · 200 926 USD
Remaining due payment: 44 106 USD
52
1% · 2 450 USD
December 2029
Paid to the date: 83% · 203 376 USD
Remaining due payment: 41 655 USD
53
1% · 2 450 USD
January 2030
Paid to the date: 84% · 205 827 USD
Remaining due payment: 39 205 USD
54
1% · 2 450 USD
February 2030
Paid to the date: 85% · 208 277 USD
Remaining due payment: 36 755 USD
55
1% · 2 450 USD
March 2030
Paid to the date: 86% · 210 727 USD
Remaining due payment: 34 304 USD
56
1% · 2 450 USD
April 2030
Paid to the date: 87% · 213 178 USD
Remaining due payment: 31 854 USD
57
1% · 2 450 USD
May 2030
Paid to the date: 88% · 215 628 USD
Remaining due payment: 29 404 USD
58
1% · 2 450 USD
June 2030
Paid to the date: 89% · 218 078 USD
Remaining due payment: 26 954 USD
59
1% · 2 450 USD
July 2030
Paid to the date: 90% · 220 529 USD
Remaining due payment: 24 503 USD
60
1% · 2 450 USD
August 2030
Paid to the date: 91% · 222 979 USD
Remaining due payment: 22 053 USD
61
1% · 2 450 USD
September 2030
Paid to the date: 92% · 225 429 USD
Remaining due payment: 19 603 USD
62
1% · 2 450 USD
October 2030
Paid to the date: 93% · 227 880 USD
Remaining due payment: 17 152 USD
63
1% · 2 450 USD
November 2030
Paid to the date: 94% · 230 330 USD
Remaining due payment: 14 702 USD
64
1% · 2 450 USD
December 2030
Paid to the date: 95% · 232 780 USD
Remaining due payment: 12 252 USD
65
1% · 2 450 USD
January 2031
Paid to the date: 96% · 235 231 USD
Remaining due payment: 9 801 USD
66
1% · 2 450 USD
February 2031
Paid to the date: 97% · 237 681 USD
Remaining due payment: 7 351 USD
67
1% · 2 450 USD
March 2031
Paid to the date: 98% · 240 131 USD
Remaining due payment: 4 901 USD
68
1% · 2 450 USD
April 2031
Paid to the date: 99% · 242 582 USD
Remaining due payment: 2 450 USD
69
1% · 2 450 USD
May 2031
Paid to the date: 100% · 245 032 USD
Remaining due payment: 0.0000 USD