Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
15% · 61 646 USD
At reservation · August 2025
Paid to the date: 15% · 61 646 USD
Remaining due payment: 349 328 USD
2
1% · 4 110 USD
October 2025
Paid to the date: 16% · 65 756 USD
Remaining due payment: 345 219 USD
3
1% · 4 110 USD
November 2025
Paid to the date: 17% · 69 866 USD
Remaining due payment: 341 109 USD
4
1% · 4 110 USD
December 2025
Paid to the date: 18% · 73 975 USD
Remaining due payment: 336 999 USD
5
1% · 4 110 USD
January 2026
Paid to the date: 19% · 78 085 USD
Remaining due payment: 332 889 USD
6
1% · 4 110 USD
February 2026
Paid to the date: 20% · 82 195 USD
Remaining due payment: 328 780 USD
7
5% · 20 549 USD
March 2026
Paid to the date: 25% · 102 744 USD
Remaining due payment: 308 231 USD
8
1% · 4 110 USD
April 2026
Paid to the date: 26% · 106 853 USD
Remaining due payment: 304 121 USD
9
1% · 4 110 USD
May 2026
Paid to the date: 27% · 110 963 USD
Remaining due payment: 300 011 USD
10
1% · 4 110 USD
June 2026
Paid to the date: 28% · 115 073 USD
Remaining due payment: 295 902 USD
11
1% · 4 110 USD
July 2026
Paid to the date: 29% · 119 183 USD
Remaining due payment: 291 792 USD
Resale is available
12
1% · 4 110 USD
August 2026
Paid to the date: 30% · 123 292 USD
Remaining due payment: 287 682 USD
13
1% · 4 110 USD
September 2026
Paid to the date: 31% · 127 402 USD
Remaining due payment: 283 572 USD
14
5% · 20 549 USD
October 2026
Paid to the date: 36% · 147 951 USD
Remaining due payment: 263 024 USD
15
1% · 4 110 USD
November 2026
Paid to the date: 37% · 152 061 USD
Remaining due payment: 258 914 USD
16
1% · 4 110 USD
December 2026
Paid to the date: 38% · 156 170 USD
Remaining due payment: 254 804 USD
17
1% · 4 110 USD
January 2027
Paid to the date: 39% · 160 280 USD
Remaining due payment: 250 695 USD
18
1% · 4 110 USD
February 2027
Paid to the date: 40% · 164 390 USD
Remaining due payment: 246 585 USD
19
1% · 4 110 USD
March 2027
Paid to the date: 41% · 168 500 USD
Remaining due payment: 242 475 USD
20
1% · 4 110 USD
April 2027
Paid to the date: 42% · 172 609 USD
Remaining due payment: 238 365 USD
21
1% · 4 110 USD
May 2027
Paid to the date: 43% · 176 719 USD
Remaining due payment: 234 256 USD
22
1% · 4 110 USD
June 2027
Paid to the date: 44% · 180 829 USD
Remaining due payment: 230 146 USD
23
1% · 4 110 USD
July 2027
Paid to the date: 45% · 184 939 USD
Remaining due payment: 226 036 USD
24
1% · 4 110 USD
August 2027
Paid to the date: 46% · 189 048 USD
Remaining due payment: 221 926 USD
25
1% · 4 110 USD
September 2027
Paid to the date: 47% · 193 158 USD
Remaining due payment: 217 817 USD
26
1% · 4 110 USD
October 2027
Paid to the date: 48% · 197 268 USD
Remaining due payment: 213 707 USD
27
1% · 4 110 USD
November 2027
Paid to the date: 49% · 201 378 USD
Remaining due payment: 209 597 USD
28
1% · 4 110 USD
December 2027
Paid to the date: 50% · 205 487 USD
Remaining due payment: 205 487 USD
29
10% · 41 097 USD
January 2028
Paid to the date: 60% · 246 585 USD
Remaining due payment: 164 390 USD
30
1% · 4 110 USD
February 2028
Paid to the date: 61% · 250 695 USD
Remaining due payment: 160 280 USD
31
1% · 4 110 USD
March 2028
Paid to the date: 62% · 254 804 USD
Remaining due payment: 156 170 USD
32
1% · 4 110 USD
April 2028
Paid to the date: 63% · 258 914 USD
Remaining due payment: 152 061 USD
33
1% · 4 110 USD
May 2028
Paid to the date: 64% · 263 024 USD
Remaining due payment: 147 951 USD
34
1% · 4 110 USD
June 2028
Paid to the date: 65% · 267 133 USD
Remaining due payment: 143 841 USD
35
1% · 4 110 USD
July 2028
Paid to the date: 66% · 271 243 USD
Remaining due payment: 139 731 USD
36
1% · 4 110 USD
August 2028
Paid to the date: 67% · 275 353 USD
Remaining due payment: 135 622 USD
37
1% · 4 110 USD
September 2028
Paid to the date: 68% · 279 463 USD
Remaining due payment: 131 512 USD
38
1% · 4 110 USD
October 2028
Paid to the date: 69% · 283 572 USD
Remaining due payment: 127 402 USD
39
1% · 4 110 USD
November 2028
Paid to the date: 70% · 287 682 USD
Remaining due payment: 123 292 USD
40
1% · 4 110 USD
December 2028
Paid to the date: 71% · 291 792 USD
Remaining due payment: 119 183 USD
41
1% · 4 110 USD
January 2029
Paid to the date: 72% · 295 902 USD
Remaining due payment: 115 073 USD
42
1% · 4 110 USD
February 2029
Paid to the date: 73% · 300 011 USD
Remaining due payment: 110 963 USD
43
1% · 4 110 USD
March 2029
Paid to the date: 74% · 304 121 USD
Remaining due payment: 106 853 USD
44
1% · 4 110 USD
April 2029
Paid to the date: 75% · 308 231 USD
Remaining due payment: 102 744 USD
45
1% · 4 110 USD
May 2029
Paid to the date: 76% · 312 341 USD
Remaining due payment: 98 634 USD
46
1% · 4 110 USD
June 2029
Paid to the date: 77% · 316 450 USD
Remaining due payment: 94 524 USD
47
1% · 4 110 USD
July 2029
Paid to the date: 78% · 320 560 USD
Remaining due payment: 90 414 USD
48
1% · 4 110 USD
August 2029
Paid to the date: 79% · 324 670 USD
Remaining due payment: 86 305 USD
49
1% · 4 110 USD
September 2029
Paid to the date: 80% · 328 780 USD
Remaining due payment: 82 195 USD
50
1% · 4 110 USD
October 2029
Paid to the date: 81% · 332 889 USD
Remaining due payment: 78 085 USD
51
1% · 4 110 USD
November 2029
Paid to the date: 82% · 336 999 USD
Remaining due payment: 73 975 USD
52
1% · 4 110 USD
December 2029
Paid to the date: 83% · 341 109 USD
Remaining due payment: 69 866 USD
53
1% · 4 110 USD
January 2030
Paid to the date: 84% · 345 219 USD
Remaining due payment: 65 756 USD
54
1% · 4 110 USD
February 2030
Paid to the date: 85% · 349 328 USD
Remaining due payment: 61 646 USD
55
1% · 4 110 USD
March 2030
Paid to the date: 86% · 353 438 USD
Remaining due payment: 57 536 USD
56
1% · 4 110 USD
April 2030
Paid to the date: 87% · 357 548 USD
Remaining due payment: 53 427 USD
57
1% · 4 110 USD
May 2030
Paid to the date: 88% · 361 658 USD
Remaining due payment: 49 317 USD
58
1% · 4 110 USD
June 2030
Paid to the date: 89% · 365 767 USD
Remaining due payment: 45 207 USD
59
1% · 4 110 USD
July 2030
Paid to the date: 90% · 369 877 USD
Remaining due payment: 41 097 USD
60
1% · 4 110 USD
August 2030
Paid to the date: 91% · 373 987 USD
Remaining due payment: 36 988 USD
61
1% · 4 110 USD
September 2030
Paid to the date: 92% · 378 097 USD
Remaining due payment: 32 878 USD
62
1% · 4 110 USD
October 2030
Paid to the date: 93% · 382 206 USD
Remaining due payment: 28 768 USD
63
1% · 4 110 USD
November 2030
Paid to the date: 94% · 386 316 USD
Remaining due payment: 24 658 USD
64
1% · 4 110 USD
December 2030
Paid to the date: 95% · 390 426 USD
Remaining due payment: 20 549 USD
65
1% · 4 110 USD
January 2031
Paid to the date: 96% · 394 536 USD
Remaining due payment: 16 439 USD
66
1% · 4 110 USD
February 2031
Paid to the date: 97% · 398 645 USD
Remaining due payment: 12 329 USD
67
1% · 4 110 USD
March 2031
Paid to the date: 98% · 402 755 USD
Remaining due payment: 8 219 USD
68
1% · 4 110 USD
April 2031
Paid to the date: 99% · 406 865 USD
Remaining due payment: 4 110 USD
69
1% · 4 110 USD
May 2031
Paid to the date: 100% · 410 975 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use