About
EX-d35768ce9 - Treppan Tower - Fakhruddin Properties
Unit type:
Price:1575000.0 AED
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Unit type:
Price:
Area: 1028.0 sqft (95.5 sqm)
Views:
Payment plan:
Booking from the developer: 15%
Total:
50% - during construction
50% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
15% · 64 321 USD
At reservation · August 2025
Paid to the date: 15% · 64 321 USD
Remaining due payment: 364 485 USD
2
1% · 4 288 USD
October 2025
Paid to the date: 16% · 68 609 USD
Remaining due payment: 360 197 USD
3
1% · 4 288 USD
November 2025
Paid to the date: 17% · 72 897 USD
Remaining due payment: 355 909 USD
4
1% · 4 288 USD
December 2025
Paid to the date: 18% · 77 185 USD
Remaining due payment: 351 621 USD
5
1% · 4 288 USD
January 2026
Paid to the date: 19% · 81 473 USD
Remaining due payment: 347 333 USD
6
1% · 4 288 USD
February 2026
Paid to the date: 20% · 85 761 USD
Remaining due payment: 343 045 USD
7
5% · 21 440 USD
March 2026
Paid to the date: 25% · 107 201 USD
Remaining due payment: 321 604 USD
8
1% · 4 288 USD
April 2026
Paid to the date: 26% · 111 490 USD
Remaining due payment: 317 316 USD
9
1% · 4 288 USD
May 2026
Paid to the date: 27% · 115 778 USD
Remaining due payment: 313 028 USD
10
1% · 4 288 USD
June 2026
Paid to the date: 28% · 120 066 USD
Remaining due payment: 308 740 USD
11
1% · 4 288 USD
July 2026
Paid to the date: 29% · 124 354 USD
Remaining due payment: 304 452 USD
Resale is available
12
1% · 4 288 USD
August 2026
Paid to the date: 30% · 128 642 USD
Remaining due payment: 300 164 USD
13
1% · 4 288 USD
September 2026
Paid to the date: 31% · 132 930 USD
Remaining due payment: 295 876 USD
14
5% · 21 440 USD
October 2026
Paid to the date: 36% · 154 370 USD
Remaining due payment: 274 436 USD
15
1% · 4 288 USD
November 2026
Paid to the date: 37% · 158 658 USD
Remaining due payment: 270 148 USD
16
1% · 4 288 USD
December 2026
Paid to the date: 38% · 162 946 USD
Remaining due payment: 265 860 USD
17
1% · 4 288 USD
January 2027
Paid to the date: 39% · 167 234 USD
Remaining due payment: 261 572 USD
18
1% · 4 288 USD
February 2027
Paid to the date: 40% · 171 522 USD
Remaining due payment: 257 284 USD
19
1% · 4 288 USD
March 2027
Paid to the date: 41% · 175 810 USD
Remaining due payment: 252 995 USD
20
1% · 4 288 USD
April 2027
Paid to the date: 42% · 180 098 USD
Remaining due payment: 248 707 USD
21
1% · 4 288 USD
May 2027
Paid to the date: 43% · 184 387 USD
Remaining due payment: 244 419 USD
22
1% · 4 288 USD
June 2027
Paid to the date: 44% · 188 675 USD
Remaining due payment: 240 131 USD
23
1% · 4 288 USD
July 2027
Paid to the date: 45% · 192 963 USD
Remaining due payment: 235 843 USD
24
1% · 4 288 USD
August 2027
Paid to the date: 46% · 197 251 USD
Remaining due payment: 231 555 USD
25
1% · 4 288 USD
September 2027
Paid to the date: 47% · 201 539 USD
Remaining due payment: 227 267 USD
26
1% · 4 288 USD
October 2027
Paid to the date: 48% · 205 827 USD
Remaining due payment: 222 979 USD
27
1% · 4 288 USD
November 2027
Paid to the date: 49% · 210 115 USD
Remaining due payment: 218 691 USD
28
1% · 4 288 USD
December 2027
Paid to the date: 50% · 214 403 USD
Remaining due payment: 214 403 USD
29
10% · 42 881 USD
January 2028
Paid to the date: 60% · 257 284 USD
Remaining due payment: 171 522 USD
30
1% · 4 288 USD
February 2028
Paid to the date: 61% · 261 572 USD
Remaining due payment: 167 234 USD
31
1% · 4 288 USD
March 2028
Paid to the date: 62% · 265 860 USD
Remaining due payment: 162 946 USD
32
1% · 4 288 USD
April 2028
Paid to the date: 63% · 270 148 USD
Remaining due payment: 158 658 USD
33
1% · 4 288 USD
May 2028
Paid to the date: 64% · 274 436 USD
Remaining due payment: 154 370 USD
34
1% · 4 288 USD
June 2028
Paid to the date: 65% · 278 724 USD
Remaining due payment: 150 082 USD
35
1% · 4 288 USD
July 2028
Paid to the date: 66% · 283 012 USD
Remaining due payment: 145 794 USD
36
1% · 4 288 USD
August 2028
Paid to the date: 67% · 287 300 USD
Remaining due payment: 141 506 USD
37
1% · 4 288 USD
September 2028
Paid to the date: 68% · 291 588 USD
Remaining due payment: 137 218 USD
38
1% · 4 288 USD
October 2028
Paid to the date: 69% · 295 876 USD
Remaining due payment: 132 930 USD
39
1% · 4 288 USD
November 2028
Paid to the date: 70% · 300 164 USD
Remaining due payment: 128 642 USD
40
1% · 4 288 USD
December 2028
Paid to the date: 71% · 304 452 USD
Remaining due payment: 124 354 USD
41
1% · 4 288 USD
January 2029
Paid to the date: 72% · 308 740 USD
Remaining due payment: 120 066 USD
42
1% · 4 288 USD
February 2029
Paid to the date: 73% · 313 028 USD
Remaining due payment: 115 778 USD
43
1% · 4 288 USD
March 2029
Paid to the date: 74% · 317 316 USD
Remaining due payment: 111 490 USD
44
1% · 4 288 USD
April 2029
Paid to the date: 75% · 321 604 USD
Remaining due payment: 107 201 USD
45
1% · 4 288 USD
May 2029
Paid to the date: 76% · 325 892 USD
Remaining due payment: 102 913 USD
46
1% · 4 288 USD
June 2029
Paid to the date: 77% · 330 181 USD
Remaining due payment: 98 625 USD
47
1% · 4 288 USD
July 2029
Paid to the date: 78% · 334 469 USD
Remaining due payment: 94 337 USD
48
1% · 4 288 USD
August 2029
Paid to the date: 79% · 338 757 USD
Remaining due payment: 90 049 USD
49
1% · 4 288 USD
September 2029
Paid to the date: 80% · 343 045 USD
Remaining due payment: 85 761 USD
50
1% · 4 288 USD
October 2029
Paid to the date: 81% · 347 333 USD
Remaining due payment: 81 473 USD
51
1% · 4 288 USD
November 2029
Paid to the date: 82% · 351 621 USD
Remaining due payment: 77 185 USD
52
1% · 4 288 USD
December 2029
Paid to the date: 83% · 355 909 USD
Remaining due payment: 72 897 USD
53
1% · 4 288 USD
January 2030
Paid to the date: 84% · 360 197 USD
Remaining due payment: 68 609 USD
54
1% · 4 288 USD
February 2030
Paid to the date: 85% · 364 485 USD
Remaining due payment: 64 321 USD
55
1% · 4 288 USD
March 2030
Paid to the date: 86% · 368 773 USD
Remaining due payment: 60 033 USD
56
1% · 4 288 USD
April 2030
Paid to the date: 87% · 373 061 USD
Remaining due payment: 55 745 USD
57
1% · 4 288 USD
May 2030
Paid to the date: 88% · 377 349 USD
Remaining due payment: 51 457 USD
58
1% · 4 288 USD
June 2030
Paid to the date: 89% · 381 637 USD
Remaining due payment: 47 169 USD
59
1% · 4 288 USD
July 2030
Paid to the date: 90% · 385 925 USD
Remaining due payment: 42 881 USD
60
1% · 4 288 USD
August 2030
Paid to the date: 91% · 390 213 USD
Remaining due payment: 38 593 USD
61
1% · 4 288 USD
September 2030
Paid to the date: 92% · 394 501 USD
Remaining due payment: 34 304 USD
62
1% · 4 288 USD
October 2030
Paid to the date: 93% · 398 789 USD
Remaining due payment: 30 016 USD
63
1% · 4 288 USD
November 2030
Paid to the date: 94% · 403 077 USD
Remaining due payment: 25 728 USD
64
1% · 4 288 USD
December 2030
Paid to the date: 95% · 407 366 USD
Remaining due payment: 21 440 USD
65
1% · 4 288 USD
January 2031
Paid to the date: 96% · 411 654 USD
Remaining due payment: 17 152 USD
66
1% · 4 288 USD
February 2031
Paid to the date: 97% · 415 942 USD
Remaining due payment: 12 864 USD
67
1% · 4 288 USD
March 2031
Paid to the date: 98% · 420 230 USD
Remaining due payment: 8 576 USD
68
1% · 4 288 USD
April 2031
Paid to the date: 99% · 424 518 USD
Remaining due payment: 4 288 USD
69
1% · 4 288 USD
May 2031
Paid to the date: 100% · 428 806 USD
Remaining due payment: 0.0000 USD