Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 54 067 USD
At reservation · May 2025
Paid to the date: 10% · 54 067 USD
Remaining due payment: 486 607 USD
2
1% · 5 407 USD
June 2025
Paid to the date: 11% · 59 474 USD
Remaining due payment: 481 201 USD
3
1% · 5 407 USD
July 2025
Paid to the date: 12% · 64 881 USD
Remaining due payment: 475 794 USD
4
1% · 5 407 USD
August 2025
Paid to the date: 13% · 70 288 USD
Remaining due payment: 470 387 USD
5
1% · 5 407 USD
September 2025
Paid to the date: 14% · 75 694 USD
Remaining due payment: 464 980 USD
6
1% · 5 407 USD
October 2025
Paid to the date: 15% · 81 101 USD
Remaining due payment: 459 574 USD
7
10% · 54 067 USD
November 2025
Paid to the date: 25% · 135 169 USD
Remaining due payment: 405 506 USD
8
1% · 5 407 USD
December 2025
Paid to the date: 26% · 140 575 USD
Remaining due payment: 400 099 USD
9
1% · 5 407 USD
January 2026
Paid to the date: 27% · 145 982 USD
Remaining due payment: 394 693 USD
10
1% · 5 407 USD
February 2026
Paid to the date: 28% · 151 389 USD
Remaining due payment: 389 286 USD
11
1% · 5 407 USD
March 2026
Paid to the date: 29% · 156 796 USD
Remaining due payment: 383 879 USD
Resale is available
12
1% · 5 407 USD
April 2026
Paid to the date: 30% · 162 202 USD
Remaining due payment: 378 472 USD
13
10% · 54 067 USD
May 2026
Paid to the date: 40% · 216 270 USD
Remaining due payment: 324 405 USD
14
1% · 5 407 USD
June 2026
Paid to the date: 41% · 221 677 USD
Remaining due payment: 318 998 USD
15
1% · 5 407 USD
July 2026
Paid to the date: 42% · 227 083 USD
Remaining due payment: 313 591 USD
16
1% · 5 407 USD
August 2026
Paid to the date: 43% · 232 490 USD
Remaining due payment: 308 185 USD
17
1% · 5 407 USD
September 2026
Paid to the date: 44% · 237 897 USD
Remaining due payment: 302 778 USD
18
1% · 5 407 USD
October 2026
Paid to the date: 45% · 243 304 USD
Remaining due payment: 297 371 USD
19
1% · 5 407 USD
November 2026
Paid to the date: 46% · 248 710 USD
Remaining due payment: 291 964 USD
20
1% · 5 407 USD
December 2026
Paid to the date: 47% · 254 117 USD
Remaining due payment: 286 558 USD
21
1% · 5 407 USD
January 2027
Paid to the date: 48% · 259 524 USD
Remaining due payment: 281 151 USD
22
1% · 5 407 USD
February 2027
Paid to the date: 49% · 264 931 USD
Remaining due payment: 275 744 USD
23
1% · 5 407 USD
March 2027
Paid to the date: 50% · 270 337 USD
Remaining due payment: 270 337 USD
24
1% · 5 407 USD
April 2027
Paid to the date: 51% · 275 744 USD
Remaining due payment: 264 931 USD
25
1% · 5 407 USD
May 2027
Paid to the date: 52% · 281 151 USD
Remaining due payment: 259 524 USD
26
1% · 5 407 USD
June 2027
Paid to the date: 53% · 286 558 USD
Remaining due payment: 254 117 USD
27
1% · 5 407 USD
July 2027
Paid to the date: 54% · 291 964 USD
Remaining due payment: 248 710 USD
28
1% · 5 407 USD
August 2027
Paid to the date: 55% · 297 371 USD
Remaining due payment: 243 304 USD
29
1% · 5 407 USD
September 2027
Paid to the date: 56% · 302 778 USD
Remaining due payment: 237 897 USD
30
1% · 5 407 USD
October 2027
Paid to the date: 57% · 308 185 USD
Remaining due payment: 232 490 USD
31
1% · 5 407 USD
November 2027
Paid to the date: 58% · 313 591 USD
Remaining due payment: 227 083 USD
32
1% · 5 407 USD
December 2027
Paid to the date: 59% · 318 998 USD
Remaining due payment: 221 677 USD
33
1% · 5 407 USD
January 2028
Paid to the date: 60% · 324 405 USD
Remaining due payment: 216 270 USD
34
1% · 5 407 USD
February 2028
Paid to the date: 61% · 329 812 USD
Remaining due payment: 210 863 USD
35
1% · 5 407 USD
March 2028
Paid to the date: 62% · 335 218 USD
Remaining due payment: 205 456 USD
36
5% · 27 034 USD
April 2028
Paid to the date: 67% · 362 252 USD
Remaining due payment: 178 423 USD
37
1% · 5 407 USD
May 2028
Paid to the date: 68% · 367 659 USD
Remaining due payment: 173 016 USD
38
1% · 5 407 USD
June 2028
Paid to the date: 69% · 373 066 USD
Remaining due payment: 167 609 USD
39
1% · 5 407 USD
July 2028
Paid to the date: 70% · 378 472 USD
Remaining due payment: 162 202 USD
40
1% · 5 407 USD
August 2028
Paid to the date: 71% · 383 879 USD
Remaining due payment: 156 796 USD
41
1% · 5 407 USD
September 2028
Paid to the date: 72% · 389 286 USD
Remaining due payment: 151 389 USD
42
1% · 5 407 USD
October 2028
Paid to the date: 73% · 394 693 USD
Remaining due payment: 145 982 USD
43
1% · 5 407 USD
November 2028
Paid to the date: 74% · 400 099 USD
Remaining due payment: 140 575 USD
44
1% · 5 407 USD
December 2028
Paid to the date: 75% · 405 506 USD
Remaining due payment: 135 169 USD
45
1% · 5 407 USD
January 2029
Paid to the date: 76% · 410 913 USD
Remaining due payment: 129 762 USD
46
1% · 5 407 USD
February 2029
Paid to the date: 77% · 416 320 USD
Remaining due payment: 124 355 USD
47
1% · 5 407 USD
March 2029
Paid to the date: 78% · 421 726 USD
Remaining due payment: 118 948 USD
48
1% · 5 407 USD
April 2029
Paid to the date: 79% · 427 133 USD
Remaining due payment: 113 542 USD
49
1% · 5 407 USD
May 2029
Paid to the date: 80% · 432 540 USD
Remaining due payment: 108 135 USD
50
1% · 5 407 USD
June 2029
Paid to the date: 81% · 437 947 USD
Remaining due payment: 102 728 USD
51
1% · 5 407 USD
July 2029
Paid to the date: 82% · 443 353 USD
Remaining due payment: 97 321 USD
52
1% · 5 407 USD
August 2029
Paid to the date: 83% · 448 760 USD
Remaining due payment: 91 915 USD
53
1% · 5 407 USD
September 2029
Paid to the date: 84% · 454 167 USD
Remaining due payment: 86 508 USD
54
1% · 5 407 USD
October 2029
Paid to the date: 85% · 459 574 USD
Remaining due payment: 81 101 USD
55
1% · 5 407 USD
November 2029
Paid to the date: 86% · 464 980 USD
Remaining due payment: 75 694 USD
56
1% · 5 407 USD
December 2029
Paid to the date: 87% · 470 387 USD
Remaining due payment: 70 288 USD
57
1% · 5 407 USD
January 2030
Paid to the date: 88% · 475 794 USD
Remaining due payment: 64 881 USD
58
1% · 5 407 USD
February 2030
Paid to the date: 89% · 481 201 USD
Remaining due payment: 59 474 USD
59
1% · 5 407 USD
March 2030
Paid to the date: 90% · 486 607 USD
Remaining due payment: 54 067 USD
60
1% · 5 407 USD
April 2030
Paid to the date: 91% · 492 014 USD
Remaining due payment: 48 661 USD
61
1% · 5 407 USD
May 2030
Paid to the date: 92% · 497 421 USD
Remaining due payment: 43 254 USD
62
1% · 5 407 USD
June 2030
Paid to the date: 93% · 502 828 USD
Remaining due payment: 37 847 USD
63
1% · 5 407 USD
July 2030
Paid to the date: 94% · 508 234 USD
Remaining due payment: 32 440 USD
64
1% · 5 407 USD
August 2030
Paid to the date: 95% · 513 641 USD
Remaining due payment: 27 034 USD
65
1% · 5 407 USD
September 2030
Paid to the date: 96% · 519 048 USD
Remaining due payment: 21 627 USD
66
1% · 5 407 USD
October 2030
Paid to the date: 97% · 524 455 USD
Remaining due payment: 16 220 USD
67
1% · 5 407 USD
November 2030
Paid to the date: 98% · 529 861 USD
Remaining due payment: 10 813 USD
68
1% · 5 407 USD
December 2030
Paid to the date: 99% · 535 268 USD
Remaining due payment: 5 407 USD
69
1% · 5 407 USD
January 2031
Paid to the date: 100% · 540 675 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use