Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 53 278 USD
At reservation · May 2025
Paid to the date: 10% · 53 278 USD
Remaining due payment: 479 505 USD
2
1% · 5 328 USD
June 2025
Paid to the date: 11% · 58 606 USD
Remaining due payment: 474 178 USD
3
1% · 5 328 USD
July 2025
Paid to the date: 12% · 63 934 USD
Remaining due payment: 468 850 USD
4
1% · 5 328 USD
August 2025
Paid to the date: 13% · 69 262 USD
Remaining due payment: 463 522 USD
5
1% · 5 328 USD
September 2025
Paid to the date: 14% · 74 590 USD
Remaining due payment: 458 194 USD
6
1% · 5 328 USD
October 2025
Paid to the date: 15% · 79 918 USD
Remaining due payment: 452 866 USD
7
10% · 53 278 USD
November 2025
Paid to the date: 25% · 133 196 USD
Remaining due payment: 399 588 USD
8
1% · 5 328 USD
December 2025
Paid to the date: 26% · 138 524 USD
Remaining due payment: 394 260 USD
9
1% · 5 328 USD
January 2026
Paid to the date: 27% · 143 852 USD
Remaining due payment: 388 932 USD
10
1% · 5 328 USD
February 2026
Paid to the date: 28% · 149 179 USD
Remaining due payment: 383 604 USD
11
1% · 5 328 USD
March 2026
Paid to the date: 29% · 154 507 USD
Remaining due payment: 378 276 USD
Resale is available
12
1% · 5 328 USD
April 2026
Paid to the date: 30% · 159 835 USD
Remaining due payment: 372 949 USD
13
10% · 53 278 USD
May 2026
Paid to the date: 40% · 213 113 USD
Remaining due payment: 319 670 USD
14
1% · 5 328 USD
June 2026
Paid to the date: 41% · 218 441 USD
Remaining due payment: 314 342 USD
15
1% · 5 328 USD
July 2026
Paid to the date: 42% · 223 769 USD
Remaining due payment: 309 015 USD
16
1% · 5 328 USD
August 2026
Paid to the date: 43% · 229 097 USD
Remaining due payment: 303 687 USD
17
1% · 5 328 USD
September 2026
Paid to the date: 44% · 234 425 USD
Remaining due payment: 298 359 USD
18
1% · 5 328 USD
October 2026
Paid to the date: 45% · 239 753 USD
Remaining due payment: 293 031 USD
19
1% · 5 328 USD
November 2026
Paid to the date: 46% · 245 081 USD
Remaining due payment: 287 703 USD
20
1% · 5 328 USD
December 2026
Paid to the date: 47% · 250 408 USD
Remaining due payment: 282 375 USD
21
1% · 5 328 USD
January 2027
Paid to the date: 48% · 255 736 USD
Remaining due payment: 277 048 USD
22
1% · 5 328 USD
February 2027
Paid to the date: 49% · 261 064 USD
Remaining due payment: 271 720 USD
23
1% · 5 328 USD
March 2027
Paid to the date: 50% · 266 392 USD
Remaining due payment: 266 392 USD
24
1% · 5 328 USD
April 2027
Paid to the date: 51% · 271 720 USD
Remaining due payment: 261 064 USD
25
1% · 5 328 USD
May 2027
Paid to the date: 52% · 277 048 USD
Remaining due payment: 255 736 USD
26
1% · 5 328 USD
June 2027
Paid to the date: 53% · 282 375 USD
Remaining due payment: 250 408 USD
27
1% · 5 328 USD
July 2027
Paid to the date: 54% · 287 703 USD
Remaining due payment: 245 081 USD
28
1% · 5 328 USD
August 2027
Paid to the date: 55% · 293 031 USD
Remaining due payment: 239 753 USD
29
1% · 5 328 USD
September 2027
Paid to the date: 56% · 298 359 USD
Remaining due payment: 234 425 USD
30
1% · 5 328 USD
October 2027
Paid to the date: 57% · 303 687 USD
Remaining due payment: 229 097 USD
31
1% · 5 328 USD
November 2027
Paid to the date: 58% · 309 015 USD
Remaining due payment: 223 769 USD
32
1% · 5 328 USD
December 2027
Paid to the date: 59% · 314 342 USD
Remaining due payment: 218 441 USD
33
1% · 5 328 USD
January 2028
Paid to the date: 60% · 319 670 USD
Remaining due payment: 213 113 USD
34
1% · 5 328 USD
February 2028
Paid to the date: 61% · 324 998 USD
Remaining due payment: 207 786 USD
35
1% · 5 328 USD
March 2028
Paid to the date: 62% · 330 326 USD
Remaining due payment: 202 458 USD
36
5% · 26 639 USD
April 2028
Paid to the date: 67% · 356 965 USD
Remaining due payment: 175 819 USD
37
1% · 5 328 USD
May 2028
Paid to the date: 68% · 362 293 USD
Remaining due payment: 170 491 USD
38
1% · 5 328 USD
June 2028
Paid to the date: 69% · 367 621 USD
Remaining due payment: 165 163 USD
39
1% · 5 328 USD
July 2028
Paid to the date: 70% · 372 949 USD
Remaining due payment: 159 835 USD
40
1% · 5 328 USD
August 2028
Paid to the date: 71% · 378 276 USD
Remaining due payment: 154 507 USD
41
1% · 5 328 USD
September 2028
Paid to the date: 72% · 383 604 USD
Remaining due payment: 149 179 USD
42
1% · 5 328 USD
October 2028
Paid to the date: 73% · 388 932 USD
Remaining due payment: 143 852 USD
43
1% · 5 328 USD
November 2028
Paid to the date: 74% · 394 260 USD
Remaining due payment: 138 524 USD
44
1% · 5 328 USD
December 2028
Paid to the date: 75% · 399 588 USD
Remaining due payment: 133 196 USD
45
1% · 5 328 USD
January 2029
Paid to the date: 76% · 404 916 USD
Remaining due payment: 127 868 USD
46
1% · 5 328 USD
February 2029
Paid to the date: 77% · 410 243 USD
Remaining due payment: 122 540 USD
47
1% · 5 328 USD
March 2029
Paid to the date: 78% · 415 571 USD
Remaining due payment: 117 212 USD
48
1% · 5 328 USD
April 2029
Paid to the date: 79% · 420 899 USD
Remaining due payment: 111 885 USD
49
1% · 5 328 USD
May 2029
Paid to the date: 80% · 426 227 USD
Remaining due payment: 106 557 USD
50
1% · 5 328 USD
June 2029
Paid to the date: 81% · 431 555 USD
Remaining due payment: 101 229 USD
51
1% · 5 328 USD
July 2029
Paid to the date: 82% · 436 883 USD
Remaining due payment: 95 901 USD
52
1% · 5 328 USD
August 2029
Paid to the date: 83% · 442 211 USD
Remaining due payment: 90 573 USD
53
1% · 5 328 USD
September 2029
Paid to the date: 84% · 447 538 USD
Remaining due payment: 85 245 USD
54
1% · 5 328 USD
October 2029
Paid to the date: 85% · 452 866 USD
Remaining due payment: 79 918 USD
55
1% · 5 328 USD
November 2029
Paid to the date: 86% · 458 194 USD
Remaining due payment: 74 590 USD
56
1% · 5 328 USD
December 2029
Paid to the date: 87% · 463 522 USD
Remaining due payment: 69 262 USD
57
1% · 5 328 USD
January 2030
Paid to the date: 88% · 468 850 USD
Remaining due payment: 63 934 USD
58
1% · 5 328 USD
February 2030
Paid to the date: 89% · 474 178 USD
Remaining due payment: 58 606 USD
59
1% · 5 328 USD
March 2030
Paid to the date: 90% · 479 505 USD
Remaining due payment: 53 278 USD
60
1% · 5 328 USD
April 2030
Paid to the date: 91% · 484 833 USD
Remaining due payment: 47 951 USD
61
1% · 5 328 USD
May 2030
Paid to the date: 92% · 490 161 USD
Remaining due payment: 42 623 USD
62
1% · 5 328 USD
June 2030
Paid to the date: 93% · 495 489 USD
Remaining due payment: 37 295 USD
63
1% · 5 328 USD
July 2030
Paid to the date: 94% · 500 817 USD
Remaining due payment: 31 967 USD
64
1% · 5 328 USD
August 2030
Paid to the date: 95% · 506 145 USD
Remaining due payment: 26 639 USD
65
1% · 5 328 USD
September 2030
Paid to the date: 96% · 511 472 USD
Remaining due payment: 21 311 USD
66
1% · 5 328 USD
October 2030
Paid to the date: 97% · 516 800 USD
Remaining due payment: 15 984 USD
67
1% · 5 328 USD
November 2030
Paid to the date: 98% · 522 128 USD
Remaining due payment: 10 656 USD
68
1% · 5 328 USD
December 2030
Paid to the date: 99% · 527 456 USD
Remaining due payment: 5 328 USD
69
1% · 5 328 USD
January 2031
Paid to the date: 100% · 532 784 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use