Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 51 706 USD
At reservation · December 2025
Paid to the date: 10% · 51 706 USD
Remaining due payment: 465 350 USD
2
1% · 5 171 USD
January 2026
Paid to the date: 11% · 56 876 USD
Remaining due payment: 460 179 USD
3
1% · 5 171 USD
February 2026
Paid to the date: 12% · 62 047 USD
Remaining due payment: 455 009 USD
4
1% · 5 171 USD
March 2026
Paid to the date: 13% · 67 217 USD
Remaining due payment: 449 838 USD
5
1% · 5 171 USD
April 2026
Paid to the date: 14% · 72 388 USD
Remaining due payment: 444 668 USD
6
1% · 5 171 USD
May 2026
Paid to the date: 15% · 77 558 USD
Remaining due payment: 439 497 USD
7
10% · 51 706 USD
June 2026
Paid to the date: 25% · 129 264 USD
Remaining due payment: 387 792 USD
8
1% · 5 171 USD
July 2026
Paid to the date: 26% · 134 434 USD
Remaining due payment: 382 621 USD
9
1% · 5 171 USD
August 2026
Paid to the date: 27% · 139 605 USD
Remaining due payment: 377 450 USD
10
1% · 5 171 USD
September 2026
Paid to the date: 28% · 144 776 USD
Remaining due payment: 372 280 USD
11
1% · 5 171 USD
October 2026
Paid to the date: 29% · 149 946 USD
Remaining due payment: 367 109 USD
Resale is available
12
1% · 5 171 USD
November 2026
Paid to the date: 30% · 155 117 USD
Remaining due payment: 361 939 USD
13
10% · 51 706 USD
December 2026
Paid to the date: 40% · 206 822 USD
Remaining due payment: 310 233 USD
14
1% · 5 171 USD
January 2027
Paid to the date: 41% · 211 993 USD
Remaining due payment: 305 063 USD
15
1% · 5 171 USD
February 2027
Paid to the date: 42% · 217 163 USD
Remaining due payment: 299 892 USD
16
1% · 5 171 USD
March 2027
Paid to the date: 43% · 222 334 USD
Remaining due payment: 294 722 USD
17
1% · 5 171 USD
April 2027
Paid to the date: 44% · 227 504 USD
Remaining due payment: 289 551 USD
18
1% · 5 171 USD
May 2027
Paid to the date: 45% · 232 675 USD
Remaining due payment: 284 380 USD
19
1% · 5 171 USD
June 2027
Paid to the date: 46% · 237 845 USD
Remaining due payment: 279 210 USD
20
1% · 5 171 USD
July 2027
Paid to the date: 47% · 243 016 USD
Remaining due payment: 274 039 USD
21
1% · 5 171 USD
August 2027
Paid to the date: 48% · 248 187 USD
Remaining due payment: 268 869 USD
22
1% · 5 171 USD
September 2027
Paid to the date: 49% · 253 357 USD
Remaining due payment: 263 698 USD
23
1% · 5 171 USD
October 2027
Paid to the date: 50% · 258 528 USD
Remaining due payment: 258 528 USD
24
1% · 5 171 USD
November 2027
Paid to the date: 51% · 263 698 USD
Remaining due payment: 253 357 USD
25
1% · 5 171 USD
December 2027
Paid to the date: 52% · 268 869 USD
Remaining due payment: 248 187 USD
26
1% · 5 171 USD
January 2028
Paid to the date: 53% · 274 039 USD
Remaining due payment: 243 016 USD
27
1% · 5 171 USD
February 2028
Paid to the date: 54% · 279 210 USD
Remaining due payment: 237 845 USD
28
1% · 5 171 USD
March 2028
Paid to the date: 55% · 284 380 USD
Remaining due payment: 232 675 USD
29
1% · 5 171 USD
April 2028
Paid to the date: 56% · 289 551 USD
Remaining due payment: 227 504 USD
30
1% · 5 171 USD
May 2028
Paid to the date: 57% · 294 722 USD
Remaining due payment: 222 334 USD
31
1% · 5 171 USD
June 2028
Paid to the date: 58% · 299 892 USD
Remaining due payment: 217 163 USD
32
1% · 5 171 USD
July 2028
Paid to the date: 59% · 305 063 USD
Remaining due payment: 211 993 USD
33
1% · 5 171 USD
August 2028
Paid to the date: 60% · 310 233 USD
Remaining due payment: 206 822 USD
34
1% · 5 171 USD
September 2028
Paid to the date: 61% · 315 404 USD
Remaining due payment: 201 652 USD
35
1% · 5 171 USD
October 2028
Paid to the date: 62% · 320 574 USD
Remaining due payment: 196 481 USD
36
5% · 25 853 USD
November 2028
Paid to the date: 67% · 346 427 USD
Remaining due payment: 170 628 USD
37
1% · 5 171 USD
December 2028
Paid to the date: 68% · 351 598 USD
Remaining due payment: 165 458 USD
38
1% · 5 171 USD
January 2029
Paid to the date: 69% · 356 768 USD
Remaining due payment: 160 287 USD
39
1% · 5 171 USD
February 2029
Paid to the date: 70% · 361 939 USD
Remaining due payment: 155 117 USD
40
1% · 5 171 USD
March 2029
Paid to the date: 71% · 367 109 USD
Remaining due payment: 149 946 USD
41
1% · 5 171 USD
April 2029
Paid to the date: 72% · 372 280 USD
Remaining due payment: 144 776 USD
42
1% · 5 171 USD
May 2029
Paid to the date: 73% · 377 450 USD
Remaining due payment: 139 605 USD
43
1% · 5 171 USD
June 2029
Paid to the date: 74% · 382 621 USD
Remaining due payment: 134 434 USD
44
1% · 5 171 USD
July 2029
Paid to the date: 75% · 387 792 USD
Remaining due payment: 129 264 USD
45
1% · 5 171 USD
August 2029
Paid to the date: 76% · 392 962 USD
Remaining due payment: 124 093 USD
46
1% · 5 171 USD
September 2029
Paid to the date: 77% · 398 133 USD
Remaining due payment: 118 923 USD
47
1% · 5 171 USD
October 2029
Paid to the date: 78% · 403 303 USD
Remaining due payment: 113 752 USD
48
1% · 5 171 USD
November 2029
Paid to the date: 79% · 408 474 USD
Remaining due payment: 108 582 USD
49
1% · 5 171 USD
December 2029
Paid to the date: 80% · 413 644 USD
Remaining due payment: 103 411 USD
50
1% · 5 171 USD
January 2030
Paid to the date: 81% · 418 815 USD
Remaining due payment: 98 241 USD
51
1% · 5 171 USD
February 2030
Paid to the date: 82% · 423 985 USD
Remaining due payment: 93 070 USD
52
1% · 5 171 USD
March 2030
Paid to the date: 83% · 429 156 USD
Remaining due payment: 87 899 USD
53
1% · 5 171 USD
April 2030
Paid to the date: 84% · 434 327 USD
Remaining due payment: 82 729 USD
54
1% · 5 171 USD
May 2030
Paid to the date: 85% · 439 497 USD
Remaining due payment: 77 558 USD
55
1% · 5 171 USD
June 2030
Paid to the date: 86% · 444 668 USD
Remaining due payment: 72 388 USD
56
1% · 5 171 USD
July 2030
Paid to the date: 87% · 449 838 USD
Remaining due payment: 67 217 USD
57
1% · 5 171 USD
August 2030
Paid to the date: 88% · 455 009 USD
Remaining due payment: 62 047 USD
58
1% · 5 171 USD
September 2030
Paid to the date: 89% · 460 179 USD
Remaining due payment: 56 876 USD
59
1% · 5 171 USD
October 2030
Paid to the date: 90% · 465 350 USD
Remaining due payment: 51 706 USD
60
1% · 5 171 USD
November 2030
Paid to the date: 91% · 470 520 USD
Remaining due payment: 46 535 USD
61
1% · 5 171 USD
December 2030
Paid to the date: 92% · 475 691 USD
Remaining due payment: 41 364 USD
62
1% · 5 171 USD
January 2031
Paid to the date: 93% · 480 862 USD
Remaining due payment: 36 194 USD
63
1% · 5 171 USD
February 2031
Paid to the date: 94% · 486 032 USD
Remaining due payment: 31 023 USD
64
1% · 5 171 USD
March 2031
Paid to the date: 95% · 491 203 USD
Remaining due payment: 25 853 USD
65
1% · 5 171 USD
April 2031
Paid to the date: 96% · 496 373 USD
Remaining due payment: 20 682 USD
66
1% · 5 171 USD
May 2031
Paid to the date: 97% · 501 544 USD
Remaining due payment: 15 512 USD
67
1% · 5 171 USD
June 2031
Paid to the date: 98% · 506 714 USD
Remaining due payment: 10 341 USD
68
1% · 5 171 USD
July 2031
Paid to the date: 99% · 511 885 USD
Remaining due payment: 5 171 USD
69
1% · 5 171 USD
August 2031
Paid to the date: 100% · 517 055 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use