'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
Golden Visa
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 66 736 USD
At reservation · December 2025
Paid to the date: 10% · 66 736 USD
Remaining due payment: 600 625 USD
2
1% · 6 674 USD
January 2026
Paid to the date: 11% · 73 410 USD
Remaining due payment: 593 952 USD
3
1% · 6 674 USD
February 2026
Paid to the date: 12% · 80 083 USD
Remaining due payment: 587 278 USD
4
1% · 6 674 USD
March 2026
Paid to the date: 13% · 86 757 USD
Remaining due payment: 580 605 USD
5
1% · 6 674 USD
April 2026
Paid to the date: 14% · 93 431 USD
Remaining due payment: 573 931 USD
6
1% · 6 674 USD
May 2026
Paid to the date: 15% · 100 104 USD
Remaining due payment: 567 257 USD
7
10% · 66 736 USD
June 2026
Paid to the date: 25% · 166 840 USD
Remaining due payment: 500 521 USD
8
1% · 6 674 USD
July 2026
Paid to the date: 26% · 173 514 USD
Remaining due payment: 493 848 USD
9
1% · 6 674 USD
August 2026
Paid to the date: 27% · 180 188 USD
Remaining due payment: 487 174 USD
10
1% · 6 674 USD
September 2026
Paid to the date: 28% · 186 861 USD
Remaining due payment: 480 500 USD
11
1% · 6 674 USD
October 2026
Paid to the date: 29% · 193 535 USD
Remaining due payment: 473 827 USD
Resale is available
12
1% · 6 674 USD
November 2026
Paid to the date: 30% · 200 208 USD
Remaining due payment: 467 153 USD
13
10% · 66 736 USD
December 2026
Paid to the date: 40% · 266 945 USD
Remaining due payment: 400 417 USD
14
1% · 6 674 USD
January 2027
Paid to the date: 41% · 273 618 USD
Remaining due payment: 393 743 USD
15
1% · 6 674 USD
February 2027
Paid to the date: 42% · 280 292 USD
Remaining due payment: 387 070 USD
16
1% · 6 674 USD
March 2027
Paid to the date: 43% · 286 965 USD
Remaining due payment: 380 396 USD
17
1% · 6 674 USD
April 2027
Paid to the date: 44% · 293 639 USD
Remaining due payment: 373 722 USD
18
1% · 6 674 USD
May 2027
Paid to the date: 45% · 300 313 USD
Remaining due payment: 367 049 USD
19
1% · 6 674 USD
June 2027
Paid to the date: 46% · 306 986 USD
Remaining due payment: 360 375 USD
20
1% · 6 674 USD
July 2027
Paid to the date: 47% · 313 660 USD
Remaining due payment: 353 702 USD
21
1% · 6 674 USD
August 2027
Paid to the date: 48% · 320 334 USD
Remaining due payment: 347 028 USD
22
1% · 6 674 USD
September 2027
Paid to the date: 49% · 327 007 USD
Remaining due payment: 340 354 USD
23
1% · 6 674 USD
October 2027
Paid to the date: 50% · 333 681 USD
Remaining due payment: 333 681 USD
24
1% · 6 674 USD
November 2027
Paid to the date: 51% · 340 354 USD
Remaining due payment: 327 007 USD
25
1% · 6 674 USD
December 2027
Paid to the date: 52% · 347 028 USD
Remaining due payment: 320 334 USD
26
1% · 6 674 USD
January 2028
Paid to the date: 53% · 353 702 USD
Remaining due payment: 313 660 USD
27
1% · 6 674 USD
February 2028
Paid to the date: 54% · 360 375 USD
Remaining due payment: 306 986 USD
28
1% · 6 674 USD
March 2028
Paid to the date: 55% · 367 049 USD
Remaining due payment: 300 313 USD
29
1% · 6 674 USD
April 2028
Paid to the date: 56% · 373 722 USD
Remaining due payment: 293 639 USD
30
1% · 6 674 USD
May 2028
Paid to the date: 57% · 380 396 USD
Remaining due payment: 286 965 USD
31
1% · 6 674 USD
June 2028
Paid to the date: 58% · 387 070 USD
Remaining due payment: 280 292 USD
32
1% · 6 674 USD
July 2028
Paid to the date: 59% · 393 743 USD
Remaining due payment: 273 618 USD
33
1% · 6 674 USD
August 2028
Paid to the date: 60% · 400 417 USD
Remaining due payment: 266 945 USD
34
1% · 6 674 USD
September 2028
Paid to the date: 61% · 407 091 USD
Remaining due payment: 260 271 USD
35
1% · 6 674 USD
October 2028
Paid to the date: 62% · 413 764 USD
Remaining due payment: 253 597 USD
36
5% · 33 368 USD
November 2028
Paid to the date: 67% · 447 132 USD
Remaining due payment: 220 229 USD
37
1% · 6 674 USD
December 2028
Paid to the date: 68% · 453 806 USD
Remaining due payment: 213 556 USD
38
1% · 6 674 USD
January 2029
Paid to the date: 69% · 460 479 USD
Remaining due payment: 206 882 USD
39
1% · 6 674 USD
February 2029
Paid to the date: 70% · 467 153 USD
Remaining due payment: 200 208 USD
40
1% · 6 674 USD
March 2029
Paid to the date: 71% · 473 827 USD
Remaining due payment: 193 535 USD
41
1% · 6 674 USD
April 2029
Paid to the date: 72% · 480 500 USD
Remaining due payment: 186 861 USD
42
1% · 6 674 USD
May 2029
Paid to the date: 73% · 487 174 USD
Remaining due payment: 180 188 USD
43
1% · 6 674 USD
June 2029
Paid to the date: 74% · 493 848 USD
Remaining due payment: 173 514 USD
44
1% · 6 674 USD
July 2029
Paid to the date: 75% · 500 521 USD
Remaining due payment: 166 840 USD
45
1% · 6 674 USD
August 2029
Paid to the date: 76% · 507 195 USD
Remaining due payment: 160 167 USD
46
1% · 6 674 USD
September 2029
Paid to the date: 77% · 513 868 USD
Remaining due payment: 153 493 USD
47
1% · 6 674 USD
October 2029
Paid to the date: 78% · 520 542 USD
Remaining due payment: 146 820 USD
48
1% · 6 674 USD
November 2029
Paid to the date: 79% · 527 216 USD
Remaining due payment: 140 146 USD
49
1% · 6 674 USD
December 2029
Paid to the date: 80% · 533 889 USD
Remaining due payment: 133 472 USD
50
1% · 6 674 USD
January 2030
Paid to the date: 81% · 540 563 USD
Remaining due payment: 126 799 USD
51
1% · 6 674 USD
February 2030
Paid to the date: 82% · 547 236 USD
Remaining due payment: 120 125 USD
52
1% · 6 674 USD
March 2030
Paid to the date: 83% · 553 910 USD
Remaining due payment: 113 451 USD
53
1% · 6 674 USD
April 2030
Paid to the date: 84% · 560 584 USD
Remaining due payment: 106 778 USD
54
1% · 6 674 USD
May 2030
Paid to the date: 85% · 567 257 USD
Remaining due payment: 100 104 USD
55
1% · 6 674 USD
June 2030
Paid to the date: 86% · 573 931 USD
Remaining due payment: 93 431 USD
56
1% · 6 674 USD
July 2030
Paid to the date: 87% · 580 605 USD
Remaining due payment: 86 757 USD
57
1% · 6 674 USD
August 2030
Paid to the date: 88% · 587 278 USD
Remaining due payment: 80 083 USD
58
1% · 6 674 USD
September 2030
Paid to the date: 89% · 593 952 USD
Remaining due payment: 73 410 USD
59
1% · 6 674 USD
October 2030
Paid to the date: 90% · 600 625 USD
Remaining due payment: 66 736 USD
60
1% · 6 674 USD
November 2030
Paid to the date: 91% · 607 299 USD
Remaining due payment: 60 063 USD
61
1% · 6 674 USD
December 2030
Paid to the date: 92% · 613 973 USD
Remaining due payment: 53 389 USD
62
1% · 6 674 USD
January 2031
Paid to the date: 93% · 620 646 USD
Remaining due payment: 46 715 USD
63
1% · 6 674 USD
February 2031
Paid to the date: 94% · 627 320 USD
Remaining due payment: 40 042 USD
64
1% · 6 674 USD
March 2031
Paid to the date: 95% · 633 993 USD
Remaining due payment: 33 368 USD
65
1% · 6 674 USD
April 2031
Paid to the date: 96% · 640 667 USD
Remaining due payment: 26 694 USD
66
1% · 6 674 USD
May 2031
Paid to the date: 97% · 647 341 USD
Remaining due payment: 20 021 USD
67
1% · 6 674 USD
June 2031
Paid to the date: 98% · 654 014 USD
Remaining due payment: 13 347 USD
68
1% · 6 674 USD
July 2031
Paid to the date: 99% · 660 688 USD
Remaining due payment: 6 674 USD
69
1% · 6 674 USD
August 2031
Paid to the date: 100% · 667 362 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
