Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 30 167 USD
At reservation · December 2025
Paid to the date: 10% · 30 167 USD
Remaining due payment: 271 504 USD
2
1% · 3 017 USD
January 2026
Paid to the date: 11% · 33 184 USD
Remaining due payment: 268 487 USD
3
1% · 3 017 USD
February 2026
Paid to the date: 12% · 36 201 USD
Remaining due payment: 265 471 USD
4
1% · 3 017 USD
March 2026
Paid to the date: 13% · 39 217 USD
Remaining due payment: 262 454 USD
5
1% · 3 017 USD
April 2026
Paid to the date: 14% · 42 234 USD
Remaining due payment: 259 437 USD
6
1% · 3 017 USD
May 2026
Paid to the date: 15% · 45 251 USD
Remaining due payment: 256 420 USD
7
10% · 30 167 USD
June 2026
Paid to the date: 25% · 75 418 USD
Remaining due payment: 226 253 USD
8
1% · 3 017 USD
July 2026
Paid to the date: 26% · 78 434 USD
Remaining due payment: 223 237 USD
9
1% · 3 017 USD
August 2026
Paid to the date: 27% · 81 451 USD
Remaining due payment: 220 220 USD
10
1% · 3 017 USD
September 2026
Paid to the date: 28% · 84 468 USD
Remaining due payment: 217 203 USD
11
1% · 3 017 USD
October 2026
Paid to the date: 29% · 87 485 USD
Remaining due payment: 214 186 USD
Resale is available
12
1% · 3 017 USD
November 2026
Paid to the date: 30% · 90 501 USD
Remaining due payment: 211 170 USD
13
10% · 30 167 USD
December 2026
Paid to the date: 40% · 120 668 USD
Remaining due payment: 181 003 USD
14
1% · 3 017 USD
January 2027
Paid to the date: 41% · 123 685 USD
Remaining due payment: 177 986 USD
15
1% · 3 017 USD
February 2027
Paid to the date: 42% · 126 702 USD
Remaining due payment: 174 969 USD
16
1% · 3 017 USD
March 2027
Paid to the date: 43% · 129 719 USD
Remaining due payment: 171 953 USD
17
1% · 3 017 USD
April 2027
Paid to the date: 44% · 132 735 USD
Remaining due payment: 168 936 USD
18
1% · 3 017 USD
May 2027
Paid to the date: 45% · 135 752 USD
Remaining due payment: 165 919 USD
19
1% · 3 017 USD
June 2027
Paid to the date: 46% · 138 769 USD
Remaining due payment: 162 902 USD
20
1% · 3 017 USD
July 2027
Paid to the date: 47% · 141 785 USD
Remaining due payment: 159 886 USD
21
1% · 3 017 USD
August 2027
Paid to the date: 48% · 144 802 USD
Remaining due payment: 156 869 USD
22
1% · 3 017 USD
September 2027
Paid to the date: 49% · 147 819 USD
Remaining due payment: 153 852 USD
23
1% · 3 017 USD
October 2027
Paid to the date: 50% · 150 836 USD
Remaining due payment: 150 836 USD
24
1% · 3 017 USD
November 2027
Paid to the date: 51% · 153 852 USD
Remaining due payment: 147 819 USD
25
1% · 3 017 USD
December 2027
Paid to the date: 52% · 156 869 USD
Remaining due payment: 144 802 USD
26
1% · 3 017 USD
January 2028
Paid to the date: 53% · 159 886 USD
Remaining due payment: 141 785 USD
27
1% · 3 017 USD
February 2028
Paid to the date: 54% · 162 902 USD
Remaining due payment: 138 769 USD
28
1% · 3 017 USD
March 2028
Paid to the date: 55% · 165 919 USD
Remaining due payment: 135 752 USD
29
1% · 3 017 USD
April 2028
Paid to the date: 56% · 168 936 USD
Remaining due payment: 132 735 USD
30
1% · 3 017 USD
May 2028
Paid to the date: 57% · 171 953 USD
Remaining due payment: 129 719 USD
31
1% · 3 017 USD
June 2028
Paid to the date: 58% · 174 969 USD
Remaining due payment: 126 702 USD
32
1% · 3 017 USD
July 2028
Paid to the date: 59% · 177 986 USD
Remaining due payment: 123 685 USD
33
1% · 3 017 USD
August 2028
Paid to the date: 60% · 181 003 USD
Remaining due payment: 120 668 USD
34
1% · 3 017 USD
September 2028
Paid to the date: 61% · 184 019 USD
Remaining due payment: 117 652 USD
35
1% · 3 017 USD
October 2028
Paid to the date: 62% · 187 036 USD
Remaining due payment: 114 635 USD
36
5% · 15 084 USD
November 2028
Paid to the date: 67% · 202 120 USD
Remaining due payment: 99 551 USD
37
1% · 3 017 USD
December 2028
Paid to the date: 68% · 205 136 USD
Remaining due payment: 96 535 USD
38
1% · 3 017 USD
January 2029
Paid to the date: 69% · 208 153 USD
Remaining due payment: 93 518 USD
39
1% · 3 017 USD
February 2029
Paid to the date: 70% · 211 170 USD
Remaining due payment: 90 501 USD
40
1% · 3 017 USD
March 2029
Paid to the date: 71% · 214 186 USD
Remaining due payment: 87 485 USD
41
1% · 3 017 USD
April 2029
Paid to the date: 72% · 217 203 USD
Remaining due payment: 84 468 USD
42
1% · 3 017 USD
May 2029
Paid to the date: 73% · 220 220 USD
Remaining due payment: 81 451 USD
43
1% · 3 017 USD
June 2029
Paid to the date: 74% · 223 237 USD
Remaining due payment: 78 434 USD
44
1% · 3 017 USD
July 2029
Paid to the date: 75% · 226 253 USD
Remaining due payment: 75 418 USD
45
1% · 3 017 USD
August 2029
Paid to the date: 76% · 229 270 USD
Remaining due payment: 72 401 USD
46
1% · 3 017 USD
September 2029
Paid to the date: 77% · 232 287 USD
Remaining due payment: 69 384 USD
47
1% · 3 017 USD
October 2029
Paid to the date: 78% · 235 303 USD
Remaining due payment: 66 368 USD
48
1% · 3 017 USD
November 2029
Paid to the date: 79% · 238 320 USD
Remaining due payment: 63 351 USD
49
1% · 3 017 USD
December 2029
Paid to the date: 80% · 241 337 USD
Remaining due payment: 60 334 USD
50
1% · 3 017 USD
January 2030
Paid to the date: 81% · 244 354 USD
Remaining due payment: 57 318 USD
51
1% · 3 017 USD
February 2030
Paid to the date: 82% · 247 370 USD
Remaining due payment: 54 301 USD
52
1% · 3 017 USD
March 2030
Paid to the date: 83% · 250 387 USD
Remaining due payment: 51 284 USD
53
1% · 3 017 USD
April 2030
Paid to the date: 84% · 253 404 USD
Remaining due payment: 48 267 USD
54
1% · 3 017 USD
May 2030
Paid to the date: 85% · 256 420 USD
Remaining due payment: 45 251 USD
55
1% · 3 017 USD
June 2030
Paid to the date: 86% · 259 437 USD
Remaining due payment: 42 234 USD
56
1% · 3 017 USD
July 2030
Paid to the date: 87% · 262 454 USD
Remaining due payment: 39 217 USD
57
1% · 3 017 USD
August 2030
Paid to the date: 88% · 265 471 USD
Remaining due payment: 36 201 USD
58
1% · 3 017 USD
September 2030
Paid to the date: 89% · 268 487 USD
Remaining due payment: 33 184 USD
59
1% · 3 017 USD
October 2030
Paid to the date: 90% · 271 504 USD
Remaining due payment: 30 167 USD
60
1% · 3 017 USD
November 2030
Paid to the date: 91% · 274 521 USD
Remaining due payment: 27 150 USD
61
1% · 3 017 USD
December 2030
Paid to the date: 92% · 277 537 USD
Remaining due payment: 24 134 USD
62
1% · 3 017 USD
January 2031
Paid to the date: 93% · 280 554 USD
Remaining due payment: 21 117 USD
63
1% · 3 017 USD
February 2031
Paid to the date: 94% · 283 571 USD
Remaining due payment: 18 100 USD
64
1% · 3 017 USD
March 2031
Paid to the date: 95% · 286 588 USD
Remaining due payment: 15 084 USD
65
1% · 3 017 USD
April 2031
Paid to the date: 96% · 289 604 USD
Remaining due payment: 12 067 USD
66
1% · 3 017 USD
May 2031
Paid to the date: 97% · 292 621 USD
Remaining due payment: 9 050 USD
67
1% · 3 017 USD
June 2031
Paid to the date: 98% · 295 638 USD
Remaining due payment: 6 033 USD
68
1% · 3 017 USD
July 2031
Paid to the date: 99% · 298 654 USD
Remaining due payment: 3 017 USD
69
1% · 3 017 USD
August 2031
Paid to the date: 100% · 301 671 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use